
Hengdian Group Tospo Lighting Co., Ltd.
SSE:603303.SS
11.57 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 997.653 | 1,140.49 | 1,147.497 | 1,054.49 | 1,080.977 | 1,051.237 | 1,187.686 | 1,349.332 | 1,105.714 | 1,070.402 | 1,141.312 | 1,189.471 | 1,255.709 | 1,566.179 | 1,245.14 | 1,260.781 | 1,200.981 | 1,260.182 | 1,163.388 | 1,248.634 | 835.321 | 1,131.845 | 1,137.674 | 1,084.063 | 890.054 | 1,130.98 | 997.533 | 970.17 | 896.707 | 987.458 | 1,034.905 | 1,069.526 | 939.465 | 1,001.816 | 882.592 | 716.595 | 624.516 | 656.129 | 656.129 |
Kosten van de omzet
| 820.119 | 947.177 | 942.175 | 847.556 | 859.807 | 822.516 | 967.796 | 1,116.622 | 898.32 | 841.752 | 964.282 | 1,013.91 | 1,056.348 | 1,396.78 | 1,055.271 | 1,077.273 | 1,018.508 | 1,085.195 | 934.623 | 963.127 | 667.305 | 888.989 | 930.972 | 888.94 | 738.415 | 953.272 | 820.546 | 843.047 | 754.137 | 869.06 | 904.725 | 889.724 | 780.108 | 779.669 | 708.009 | 570.142 | 497.087 | 501.642 | 501.642 |
Brutowinst
| 177.535 | 193.313 | 205.322 | 206.934 | 221.169 | 228.721 | 219.89 | 232.71 | 207.394 | 228.65 | 177.03 | 175.561 | 199.361 | 169.399 | 189.869 | 183.508 | 182.473 | 174.987 | 228.765 | 285.507 | 168.015 | 242.856 | 206.703 | 195.122 | 151.639 | 177.708 | 176.988 | 127.123 | 142.57 | 118.398 | 130.18 | 179.803 | 159.357 | 222.147 | 174.583 | 146.453 | 127.429 | 154.487 | 154.487 |
Brutowinstmarge
| 0.178 | 0.17 | 0.179 | 0.196 | 0.205 | 0.218 | 0.185 | 0.172 | 0.188 | 0.214 | 0.155 | 0.148 | 0.159 | 0.108 | 0.152 | 0.146 | 0.152 | 0.139 | 0.197 | 0.229 | 0.201 | 0.215 | 0.182 | 0.18 | 0.17 | 0.157 | 0.177 | 0.131 | 0.159 | 0.12 | 0.126 | 0.168 | 0.17 | 0.222 | 0.198 | 0.204 | 0.204 | 0.235 | 0.235 |
Onderzoek- en ontwikkelingskosten
| 32.834 | 41.038 | 45.007 | 39.402 | 41.446 | 49.72 | 40.826 | 41.636 | 36.857 | 49.41 | 38.26 | 33.579 | 35.186 | 45.69 | 31.874 | 36.514 | 38.131 | 50.369 | 38.464 | 37.045 | 36.279 | 38.162 | 31.717 | 36.25 | 25.21 | 31.222 | 24.5 | 24.925 | 19.128 | 25.659 | 23.21 | 44.509 | 0 | 84.066 | 0 | 36.888 | 0 | 21.487 | 21.487 |
Algemene en administratieve kosten
| 52.242 | -73.517 | 128.502 | -33.078 | 53.722 | -89.234 | 115.539 | -28.962 | 42.471 | -84.84 | 107.888 | -37.158 | 47.568 | -81.415 | 98.252 | -27.174 | 43.035 | -60.199 | 31.545 | -19.685 | 30.253 | -59.722 | 28.484 | -21.876 | 32.32 | -68.65 | 30.936 | -35.673 | 47.222 | -128.674 | 51.685 | -40.548 | 52.414 | -124.546 | 51.024 | 49.584 | 45.529 | 35.957 | 35.957 |
Verkoop- en marketingkosten
| 40.972 | -50.694 | 85.692 | 47.206 | 40.552 | 31.551 | 42.279 | 42.05 | 41.628 | 27.907 | 40.327 | 42.03 | 34.18 | 42.822 | 36.607 | 26.397 | 45.206 | -4.473 | 55.538 | 54.696 | 39.587 | 69.175 | 45.259 | 42.489 | 38.776 | 45.37 | 41.627 | 43.361 | 38.084 | 48.694 | 38.196 | 32.866 | 33.216 | 41.508 | 27.127 | 31.156 | 23.764 | 23.215 | 23.215 |
Verkoop-, algemene en administratieve kosten
| 93.214 | -124.211 | 214.194 | 95.544 | 97.61 | 108.548 | 157.818 | 13.089 | 84.099 | -56.932 | 148.215 | 4.872 | 81.748 | -38.593 | 134.859 | -0.777 | 88.241 | -64.672 | 87.083 | 35.011 | 69.84 | 9.452 | 73.743 | 20.612 | 71.096 | -23.28 | 72.564 | 7.688 | 85.307 | -79.979 | 89.881 | -7.681 | 85.63 | -83.038 | 78.151 | 80.74 | 69.293 | 60.592 | 60.592 |
Overige kosten
| -17.342 | 207.627 | -125.643 | -4.782 | -8.844 | -14.556 | 38.791 | -6.343 | 3.843 | 144.196 | -65.591 | 12.8 | 0.227 | 25.037 | 29.343 | 2.525 | 12.977 | 8.654 | 53.207 | 3.602 | 0.383 | 7.802 | 27.79 | 2.357 | 2.199 | 5.271 | 26.532 | 6.92 | 4.082 | 16.97 | 20.074 | 8.324 | 2.213 | 4.32 | 20.525 | 1.573 | 0.27 | 0 | 0 |
Bedrijfskosten
| 108.707 | 124.454 | 133.558 | 139.728 | 147.9 | 172.824 | 131.91 | 129.716 | 124.8 | 136.674 | 120.884 | 112.369 | 119.684 | 147.896 | 104.136 | 97.538 | 127.388 | 93.232 | 128.365 | 129.397 | 109.729 | 143.948 | 107.983 | 111.806 | 99.621 | 109.021 | 99.403 | 105.953 | 85.819 | 103.532 | 91.76 | 88.74 | 92.259 | 106.708 | 82.822 | 84.691 | 74.174 | 57.009 | 57.009 |
Bedrijfsresultaat
| 68.828 | 68.859 | 71.764 | 67.206 | 73.269 | 55.897 | 105.423 | 101.417 | 71.116 | 64.303 | 92.641 | 93.251 | 72.168 | 14.769 | 89.245 | 95.116 | 96.055 | 51.978 | 80.452 | 106.824 | 80.648 | 62.205 | 107.868 | 87.461 | 47.347 | 34.799 | 86.118 | 78.887 | 41.338 | 20.558 | 31.531 | 74.567 | 63.827 | 137.617 | 92.047 | 80.909 | 48.952 | 87.463 | 87.463 |
Bedrijfsresultaat ratio
| 0.069 | 0.06 | 0.063 | 0.064 | 0.068 | 0.053 | 0.089 | 0.075 | 0.064 | 0.06 | 0.081 | 0.078 | 0.057 | 0.009 | 0.072 | 0.075 | 0.08 | 0.041 | 0.069 | 0.086 | 0.097 | 0.055 | 0.095 | 0.081 | 0.053 | 0.031 | 0.086 | 0.081 | 0.046 | 0.021 | 0.03 | 0.07 | 0.068 | 0.137 | 0.104 | 0.113 | 0.078 | 0.133 | 0.133 |
Totaal overige inkomsten en kosten netto
| 1.156 | 27.589 | 11.938 | 6.129 | 5.291 | 36.309 | 25.745 | 3.178 | 5.226 | 31.793 | 10.444 | 12.8 | 0.227 | 25.037 | 29.343 | 2.525 | 12.977 | 8.654 | 53.207 | 3.602 | 0.383 | 7.802 | 27.79 | 2.357 | 2.199 | 3.588 | 26.532 | 5.377 | 5.625 | 19.69 | 19.206 | 7.83 | 0.194 | 1.685 | 20.01 | 1.96 | -0.117 | 1.739 | 1.739 |
Inkomen voor belasting
| 69.984 | 96.448 | 83.702 | 113.976 | 92.833 | 124.697 | 131.168 | 108.121 | 76.341 | 119.246 | 71.338 | 106.051 | 72.395 | 39.806 | 118.588 | 97.64 | 109.032 | 60.632 | 133.659 | 110.425 | 81.032 | 70.007 | 135.658 | 89.818 | 49.547 | 40.07 | 112.651 | 85.807 | 45.42 | 40.247 | 51.36 | 82.799 | 63.658 | 139.302 | 112.057 | 82.869 | 48.836 | 97.651 | 97.651 |
Inkomen voor belasting ratio
| 0.07 | 0.085 | 0.073 | 0.108 | 0.086 | 0.119 | 0.11 | 0.08 | 0.069 | 0.111 | 0.063 | 0.089 | 0.058 | 0.025 | 0.095 | 0.077 | 0.091 | 0.048 | 0.115 | 0.088 | 0.097 | 0.062 | 0.119 | 0.083 | 0.056 | 0.035 | 0.113 | 0.088 | 0.051 | 0.041 | 0.05 | 0.077 | 0.068 | 0.139 | 0.127 | 0.116 | 0.078 | 0.149 | 0.149 |
Belastingkosten
| 8.571 | 9.1 | 3.758 | 15.85 | 18.612 | 28.08 | 16.895 | 8.952 | 9.876 | -1.512 | 7.375 | 9.985 | 12.848 | -5.401 | 17.431 | 11.632 | 13.533 | 6.845 | 16.055 | 8.149 | 11.192 | -1.161 | 18.106 | 9.744 | 6.988 | 1.661 | 14.979 | 13.01 | 6.878 | -1.612 | 11.454 | 7.122 | 8.826 | 24.909 | 14.195 | 12.881 | 6.577 | 15.26 | 15.26 |
Nettowinst
| 61.857 | 89.028 | 80.495 | 103.145 | 74.629 | 97.843 | 113.216 | 98.545 | 65.979 | 120.441 | 64.139 | 95.799 | 60.108 | 43.945 | 102.016 | 86.937 | 94.832 | 53.571 | 116.296 | 101.277 | 70.913 | 70.267 | 117.415 | 79.917 | 42.137 | 38.421 | 97.671 | 72.797 | 38.542 | 40.202 | 40.681 | 74.412 | 54.795 | 114.7 | 95.663 | 67.667 | 40.691 | 80.733 | 80.733 |
Nettowinstmarge
| 0.062 | 0.078 | 0.07 | 0.098 | 0.069 | 0.093 | 0.095 | 0.073 | 0.06 | 0.113 | 0.056 | 0.081 | 0.048 | 0.028 | 0.082 | 0.069 | 0.079 | 0.043 | 0.1 | 0.081 | 0.085 | 0.062 | 0.103 | 0.074 | 0.047 | 0.034 | 0.098 | 0.075 | 0.043 | 0.041 | 0.039 | 0.07 | 0.058 | 0.114 | 0.108 | 0.094 | 0.065 | 0.123 | 0.123 |
WPA (Winst Per Aandeel)
| 0.13 | 0.19 | 0.17 | 0.22 | 0.16 | 0.21 | 0.24 | 0.21 | 0.14 | 0.25 | 0.13 | 0.2 | 0.13 | 0.092 | 0.21 | 0.18 | 0.2 | 0.13 | 0.24 | 0.22 | 0.15 | 0.15 | 0.24 | 0.16 | 0.09 | 0.08 | 0.2 | 0.15 | 0.075 | 0.14 | 0.091 | 0.15 | 0.15 | 0.31 | 0.26 | 0.18 | 0.11 | 0.22 | 0.22 |
Verwaterde WPA
| 0.13 | 0.19 | 0.17 | 0.22 | 0.16 | 0.21 | 0.24 | 0.21 | 0.14 | 0.25 | 0.13 | 0.2 | 0.13 | 0.092 | 0.21 | 0.18 | 0.2 | 0.13 | 0.24 | 0.22 | 0.15 | 0.15 | 0.24 | 0.16 | 0.09 | 0.08 | 0.2 | 0.15 | 0.075 | 0.14 | 0.091 | 0.15 | 0.15 | 0.31 | 0.26 | 0.18 | 0.11 | 0.22 | 0.22 |
EBITDA
| 79.974 | 97.644 | 89.526 | 151.419 | 105.277 | 165.811 | 173.814 | 145.122 | 106.334 | 156.741 | 106.682 | 133.953 | 103.766 | 56.139 | 142.191 | 117.876 | 132.031 | 74.311 | 100.4 | 133.171 | 97.162 | 85.448 | 150.437 | 106.93 | 53.701 | 133.995 | 77.584 | 21.17 | 58.069 | 62.845 | 36.031 | 88.557 | 69.079 | 177.791 | 91.761 | 61.762 | 53.255 | 89.322 | 89.322 |
EBITDA ratio
| 0.08 | 0.086 | 0.078 | 0.144 | 0.097 | 0.158 | 0.146 | 0.108 | 0.096 | 0.146 | 0.093 | 0.113 | 0.083 | 0.036 | 0.114 | 0.093 | 0.11 | 0.059 | 0.086 | 0.107 | 0.116 | 0.075 | 0.132 | 0.099 | 0.06 | 0.118 | 0.078 | 0.022 | 0.065 | 0.064 | 0.035 | 0.083 | 0.074 | 0.177 | 0.104 | 0.086 | 0.085 | 0.136 | 0.136 |