
Zhejiang Tederic Machinery Co., Ltd.
SSE:603289.SS
9.23 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -0.489 | 19.421 | 24.955 | 3.02 | 20.24 | 28.815 | 33.762 | -6.95 | 38.172 | 37.128 | 28.29 | 8.908 | 47.152 | 46.942 | 39.212 | 19.107 | 31.896 | 21.777 | 13.914 | 25.318 | 27.534 | 36.727 | 25.254 | 30.156 | 26.798 | 23.282 | 20.337 | 20.337 | 23.892 | 22.419 | 16.865 | 30.095 | 10.408 | 10.408 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 10.284 | 10.284 | 34.702 | -15.55 | 9.194 | 9.194 | 8.696 | 8.696 | 8.015 | 8.015 | 9.303 | 7.382 | 7.322 | 7.322 | 27.915 | -14.198 | 14.198 | 0 | 22.84 | -10.774 | 10.774 | 0 | 18.868 | -8.975 | 8.975 | 0 | 16.71 | -8.472 | 8.472 | 0 | 14.307 | 3.508 | 3.508 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -13.825 | 10.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.242 | 1.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.061 | -0.475 | 0.475 | 0 | 2.05 | 0 | 1.907 | 0 | 1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 15.899 | 0 | -28.051 | 30.616 | -30.616 | 0 | -161.446 | 112.972 | -112.972 | 0 | -53.178 | 16.28 | -16.28 | 0 | -29.505 | 58.369 | -58.369 | 0 | -80.689 | 47.287 | -47.287 | 0 | 16.742 | 47.194 | -47.194 | 0 | -168.929 | 64.172 | -64.172 | 0 | -65.379 | -24.173 | -24.173 |
Vorderingen
| 0 | 0 | 0 | -11.996 | 0 | -39.142 | 23.607 | -23.607 | 0 | -166.769 | 96.263 | -96.263 | 0 | -10.098 | 12.629 | -12.629 | 0 | -10.891 | 20.232 | -20.232 | 0 | -46.817 | 35.031 | -35.031 | 0 | 47.266 | 23.623 | -23.623 | 0 | -129.468 | 45.101 | -45.101 | 0 | -51.059 | -13.688 | -13.688 |
Voorraden
| 0 | 0 | 0 | 27.895 | 0 | 11.091 | 7.009 | -7.009 | 0 | 5.323 | 16.709 | -16.709 | 0 | -43.08 | 3.651 | -3.651 | 0 | -17.553 | 38.68 | -38.68 | 0 | -35.922 | 12.256 | -12.256 | 0 | -31.693 | 23.571 | -23.571 | 0 | -39.462 | 19.07 | -19.07 | 0 | -14.32 | -10.485 | -10.485 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.061 | -0.543 | 0.543 | 0 | 2.05 | 0 | 0 | 0 | 1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 22.611 | 26.793 | -2.957 | -55.879 | 5.928 | 56.851 | -9.194 | 152.75 | -121.668 | 104.957 | 1.755 | -8.908 | -47.152 | -46.942 | -39.212 | -19.107 | -31.896 | -21.777 | -13.914 | -25.318 | -27.534 | -36.727 | -25.254 | -30.156 | -26.798 | -23.282 | -20.337 | -20.337 | -23.892 | -22.419 | -16.865 | -30.095 | -2.604 | -2.604 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 22.122 | 35.931 | 21.998 | -46.208 | 26.168 | 76.473 | 33.762 | -6.95 | 38.172 | 37.128 | 30.044 | 63.58 | 36.285 | 67.159 | 42.887 | 99.902 | 100.456 | 11.164 | -35.522 | 12.83 | 41.323 | 11.368 | 28.69 | 99.048 | -9.618 | -3.625 | -2.679 | 4.208 | 23.205 | 26.658 | 15.307 | 34.661 | -12.861 | -12.861 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -67.432 | -17.485 | -14.495 | -13.134 | -77.304 | -70.603 | -107.268 | -90.682 | -68.637 | -51.432 | -116.721 | -50.285 | -41.48 | -33.663 | -54.84 | -21.602 | -19.434 | -31.076 | -10.384 | -35.273 | -3.37 | -9.378 | -16.165 | -8.385 | -30.579 | -19.472 | -4.839 | -7.137 | -12.531 | -16.361 | -7.233 | -11.276 | -6.107 | -3.337 | -2.744 | -2.744 |
Netto Overnames
| 0 | 0 | 0.358 | 0.008 | 2.798 | 3.628 | -0.041 | 0 | 0.041 | 0.169 | 0.002 | 0.032 | 0 | 0.042 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 2.324 | -2.324 | -1.044 | -5.921 | 100 | -100 | -14.664 | -7.133 | -6 | -7.153 | -4 | -921.5 | 110 | -129.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.536 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 3.961 | -117.343 | 117.467 | 0 | 202.364 | -132.502 | 132.502 | -0.041 | 755.768 | -131.773 | 131.773 | 0 | 518.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 50.342 | 18.172 | 115.357 | 113.515 | 1.505 | 2.554 | 99.81 | -20.76 | 20.801 | -550.369 | 225.75 | -134.587 | -14.766 | -124.14 | -324.922 | -7.174 | 35.187 | 150.524 | -104.244 | -161.035 | -3.37 | 86.732 | -33.365 | 50.539 | -49.503 | -14.343 | 142.158 | -7.554 | 54.96 | -228.518 | 0.959 | -0.33 | 0.077 | 0.15 | 1.006 | 1.006 |
Kasstroom uit Investeringsactiviteiten
| -17.09 | 4.647 | -13.799 | 100.512 | -74.045 | -70.342 | -40.001 | -78.94 | -62.499 | 147.003 | -28.742 | -60.219 | -60.246 | -157.803 | -379.762 | -28.776 | 15.754 | 119.448 | -114.627 | -196.308 | -3.37 | 77.354 | -49.53 | 42.154 | -80.082 | -33.815 | 137.318 | -14.691 | 42.429 | -244.879 | -6.274 | -11.606 | -6.03 | -3.723 | -1.739 | -1.739 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 106.14 | 199.348 | 86.86 | 140 | 85 | 123.588 | 50 | 0 | 11.242 | -160 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 13.599 | 0 | 0 | 0 | 22.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -12.784 | 0 | 0 | 0 | -22.269 | 22.269 | -22.269 | -18.264 | -7.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.105 | -0.378 | -1.529 | -45.214 | 0 | -43.983 | -44.332 | -44.332 | 0 | -2.515 | -2.506 | -59.484 | 0 | 0 | 0 | -59.144 | 0 | 0 | 0 | -53.36 | 0 | 0 | 0 | -53.36 | 0 | -0.01 | -0.01 | -26.52 | -0.01 | -0.778 | -0.117 | -12.399 | -0.163 | -0.42 | -4.085 | -4.085 |
Overige Financieringsactiviteiten
| -0.5 | -342.901 | 336.291 | -51.577 | -0.175 | -12.929 | 0.111 | 101.431 | 0 | 25.584 | -22.269 | 46.51 | -18.264 | -2.718 | -5.572 | -59.144 | 192.9 | 0 | 0 | 0 | 0 | 0 | 0 | -1.544 | 1.544 | -0.01 | 6.958 | 0 | -0.01 | 347.076 | 0 | -5 | 0 | 14.118 | -5.909 | -5.909 |
Kasstroom uit Financieringsactiviteiten
| 103.535 | -143.931 | 421.622 | 88.423 | 84.825 | 123.215 | 47.611 | 57.099 | 11.242 | -159.201 | 47.494 | 46.51 | -18.264 | -2.718 | -5.572 | -59.144 | 192.9 | 0 | 0 | -53.36 | 0 | 0 | 0 | -53.36 | 1.544 | 0 | 6.958 | -26.52 | -0.01 | 346.298 | -5.117 | -17.399 | -0.163 | 13.698 | -9.995 | -9.995 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.484 | -6.662 | -3.794 | 0.436 | -0.487 | 2.554 | -1.208 | 3.001 | -2.799 | 0.531 | -2.662 | 1.617 | -1.513 | -10.094 | -1.566 | -3.562 | -0.067 | -2.95 | -2.754 | -0.883 | 0.382 | 3.912 | 0.212 | 1.293 | -1.747 | -2.39 | 2.451 | 1.977 | -3.032 | -5.836 | 3.474 | -0.69 | -0.46 | 4.648 | -0.127 | -0.127 |
Netto Kasstroomverandering
| 34.583 | -45.432 | 426.151 | 220.652 | 32.291 | 9.218 | 32.57 | 57.634 | -5.92 | -24.34 | 30.632 | -36.331 | -49.979 | -107.035 | -350.615 | -24.323 | 251.473 | 216.4 | -16.926 | -239.388 | -38.509 | 94.095 | -7.995 | 1.455 | -51.594 | 62.843 | 137.109 | -42.86 | 36.708 | 99.792 | 15.288 | -3.037 | 8.653 | 49.284 | -24.721 | -24.721 |
Kaspositie aan het Einde van de Periode
| 856.223 | 821.64 | 867.162 | 443.946 | 215.619 | 183.327 | 174.109 | 141.539 | 83.905 | 89.825 | 114.165 | 83.533 | 119.864 | 169.843 | 276.878 | 627.493 | 651.816 | 400.343 | 183.944 | 200.87 | 440.258 | 478.767 | 384.672 | 392.666 | 391.211 | 442.806 | 379.963 | 242.854 | 285.714 | 249.006 | 149.215 | 133.927 | 136.964 | 128.311 | -24.721 | -24.721 |