
Jingjin Equipment Inc.
SSE:603279.SS
16.8 (CNY) • At close April 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,576.961 | 1,606.111 | 1,495.665 | 1,584.065 | 1,592.502 | 1,587.656 | 1,467.773 | 1,545.509 | 1,518.563 | 1,473.51 | 1,144.56 | 1,315.662 | 1,253.55 | 1,204.795 | 877.093 | 1,037.817 | 947.888 | 839.266 | 504.327 | 743.099 | 915.321 | 840.663 | 811.781 | 778.306 | 789.756 | 747.459 | 603.052 | 881.15 | 388.347 | 572.679 | 368.354 | 429.938 | 429.938 | 342.213 | 342.213 | 367.698 | 367.698 | 423.92 | 423.92 | 554.407 | 554.407 | 462.875 | 462.875 |
Kosten van de omzet
| 1,129.739 | 1,160.087 | 1,055.452 | 1,147.942 | 1,062.242 | 1,038.183 | 1,026.172 | 1,032.012 | 1,054.145 | 1,042.49 | 807.291 | 914.418 | 873.995 | 836.934 | 630.774 | 763.031 | 598.926 | 558.327 | 343.788 | 434.983 | 586.724 | 603.361 | 560.227 | 534.93 | 555.775 | 527.066 | 419.955 | 615.409 | 265.126 | 404.836 | 246.534 | 275.974 | 275.974 | 212.073 | 212.073 | 228.179 | 228.179 | 262.025 | 262.025 | 358.423 | 358.423 | 297.099 | 297.099 |
Brutowinst
| 447.222 | 446.024 | 440.213 | 436.122 | 530.26 | 549.473 | 441.6 | 513.497 | 464.419 | 431.02 | 337.269 | 401.245 | 379.555 | 367.861 | 246.319 | 274.786 | 348.962 | 280.94 | 160.539 | 308.116 | 328.597 | 237.302 | 251.554 | 243.376 | 233.981 | 220.393 | 183.096 | 265.74 | 123.221 | 167.843 | 121.82 | 153.963 | 153.963 | 130.14 | 130.14 | 139.52 | 139.52 | 161.894 | 161.894 | 195.985 | 195.985 | 165.776 | 165.776 |
Brutowinstmarge
| 0.284 | 0.278 | 0.294 | 0.275 | 0.333 | 0.346 | 0.301 | 0.332 | 0.306 | 0.293 | 0.295 | 0.305 | 0.303 | 0.305 | 0.281 | 0.265 | 0.368 | 0.335 | 0.318 | 0.415 | 0.359 | 0.282 | 0.31 | 0.313 | 0.296 | 0.295 | 0.304 | 0.302 | 0.317 | 0.293 | 0.331 | 0.358 | 0.358 | 0.38 | 0.38 | 0.379 | 0.379 | 0.382 | 0.382 | 0.354 | 0.354 | 0.358 | 0.358 |
Onderzoek- en ontwikkelingskosten
| 40.267 | 36.768 | 34.791 | 51.173 | 58.069 | 53.101 | 43.859 | 57.891 | 52.251 | 41.719 | 33.025 | 29.42 | 45.004 | 46.848 | 20.282 | 16.143 | 17.03 | 15.965 | 12.54 | 20.257 | 18.278 | 17.665 | 12.446 | 15.058 | 11.893 | 13.059 | 8.733 | 60.438 | 13.941 | 20.243 | 10.122 | 11.652 | 11.652 | 0 | 0 | 0 | 0 | 0 | 2.252 | 2.082 | 2.082 | 2.082 | 2.082 |
Algemene en administratieve kosten
| 101.82 | -29.087 | 42.805 | -85.356 | 109.506 | -32.155 | 47.181 | -124.549 | 144.61 | -27.4 | 40.924 | -123.126 | 138.576 | -44.271 | 55.906 | -58.189 | 20.632 | -3.268 | 14.367 | -56.853 | 30.264 | 23.885 | 23.069 | -142.176 | 22.502 | -18.951 | 30.88 | -127.102 | 17.941 | -15.387 | 24.663 | 27.994 | 27.994 | 28.941 | 28.941 | 28.866 | 28.866 | 20.571 | 20.571 | 31.833 | 31.833 | 16.159 | 16.159 |
Verkoop- en marketingkosten
| 168.44 | 66.368 | 74.088 | 63.333 | 74.557 | 79.727 | 68.242 | 90.535 | 62.772 | 58.431 | 55.914 | 80.628 | 59.016 | 44.848 | 37.899 | -51.926 | 106.728 | 63.986 | 53.392 | 121.722 | 118.119 | 89.562 | 81.859 | 113.668 | 98.078 | 69.918 | 61.935 | 112.218 | 53.448 | 67.892 | 52.616 | 58.665 | 58.665 | 40.038 | 40.038 | 55.933 | 55.933 | 65.451 | 65.451 | 85.257 | 85.257 | 70.034 | 70.034 |
Verkoop-, algemene en administratieve kosten
| 270.26 | 113.703 | 123.979 | 99.726 | 184.063 | 47.572 | 115.423 | -34.014 | 207.382 | 31.032 | 96.838 | -42.498 | 197.592 | 0.577 | 93.806 | -110.115 | 127.361 | 60.718 | 67.759 | 64.869 | 148.384 | 113.56 | 104.927 | -28.509 | 120.58 | 50.967 | 92.815 | -14.884 | 71.389 | 52.505 | 77.279 | 97.766 | 97.766 | 68.979 | 68.979 | 84.799 | 84.799 | 86.022 | 86.022 | 116.105 | 116.105 | 87.177 | 87.177 |
Overige kosten
| -137.972 | 1.699 | -6.71 | 9.224 | 7.978 | -0.12 | 9.657 | 180.433 | -73.036 | 90.43 | 3.856 | 6.075 | 0.773 | 9.226 | 1.43 | 8.566 | 0.568 | 0.39 | -1.371 | 1.134 | 3.623 | -737.872 | -690.937 | -5.544 | 0.262 | -7.055 | 10.032 | -1.507 | -2.333 | 7.821 | 3.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 172.555 | 148.772 | 165.48 | 141.675 | 178.545 | 187.785 | 168.939 | 204.31 | 186.597 | 163.181 | 133.72 | 178.984 | 157.582 | 147.889 | 119.37 | 34.05 | 153.3 | 132.873 | 82.998 | 185.324 | 173.64 | -737.872 | -690.937 | 195.028 | 139.508 | 102.175 | 99.168 | 158.718 | 90.46 | 103.117 | 80.99 | 105.417 | 105.417 | 77.216 | 77.216 | 112.241 | 112.241 | 94.295 | 94.295 | 159.136 | 159.136 | 93.174 | 93.174 |
Bedrijfsresultaat
| 274.667 | 297.252 | 274.733 | 294.448 | 340.513 | 355.254 | 277.062 | 307.704 | 282.792 | 260.561 | 203.184 | 213.284 | 227.126 | 214.684 | 128.129 | 235.399 | 192.779 | 132.571 | 83.528 | 137.529 | 144.429 | 102.791 | 120.844 | 40.169 | 93.683 | 110.793 | 86.343 | 109.614 | 34.289 | 64.969 | 42.35 | 48.28 | 48.28 | 57.929 | 57.929 | 50.8 | 50.8 | 71.597 | 71.597 | 76.174 | 76.174 | 72.317 | 72.317 |
Bedrijfsresultaat ratio
| 0.174 | 0.185 | 0.184 | 0.186 | 0.214 | 0.224 | 0.189 | 0.199 | 0.186 | 0.177 | 0.178 | 0.162 | 0.181 | 0.178 | 0.146 | 0.227 | 0.203 | 0.158 | 0.166 | 0.185 | 0.158 | 0.122 | 0.149 | 0.052 | 0.119 | 0.148 | 0.143 | 0.124 | 0.088 | 0.113 | 0.115 | 0.112 | 0.112 | 0.169 | 0.169 | 0.138 | 0.138 | 0.169 | 0.169 | 0.137 | 0.137 | 0.156 | 0.156 |
Totaal overige inkomsten en kosten netto
| 0.362 | -0.091 | 9.718 | 13.752 | 7.978 | -0.12 | 8.579 | -0.002 | 2.178 | 0.266 | 1.246 | 6.075 | 0.773 | 9.226 | 1.43 | 8.566 | 0.568 | 0.39 | -1.371 | 1.134 | 3.623 | 0.483 | 4.207 | -4.199 | 0.262 | -7.055 | -0.235 | -2.613 | -2.333 | 6.373 | 3.324 | -0.834 | -0.834 | 0.279 | 0.279 | 0.985 | 0.985 | 2.759 | 2.759 | -2.55 | -2.55 | 0.775 | 0.775 |
Inkomen voor belasting
| 275.03 | 306.952 | 304.709 | 308.2 | 348.491 | 355.134 | 285.641 | 307.702 | 284.97 | 260.827 | 204.431 | 219.359 | 227.899 | 223.91 | 129.559 | 243.965 | 193.348 | 132.961 | 82.157 | 138.664 | 148.051 | 102.856 | 125.051 | 35.97 | 93.945 | 103.738 | 96.375 | 107.001 | 31.955 | 71.343 | 45.675 | 48.287 | 48.287 | 52.924 | 52.924 | 27.238 | 27.238 | 67.64 | 67.64 | 46.358 | 46.358 | 63.094 | 63.094 |
Inkomen voor belasting ratio
| 0.174 | 0.191 | 0.204 | 0.195 | 0.219 | 0.224 | 0.195 | 0.199 | 0.188 | 0.177 | 0.179 | 0.167 | 0.182 | 0.186 | 0.148 | 0.235 | 0.204 | 0.158 | 0.163 | 0.187 | 0.162 | 0.122 | 0.154 | 0.046 | 0.119 | 0.139 | 0.16 | 0.121 | 0.082 | 0.125 | 0.124 | 0.112 | 0.112 | 0.155 | 0.155 | 0.074 | 0.074 | 0.16 | 0.16 | 0.084 | 0.084 | 0.136 | 0.136 |
Belastingkosten
| 68.757 | 76.741 | 76.177 | 39.74 | 88.134 | 90.047 | 71.455 | 61.249 | 56.404 | 55.225 | 51.133 | 22.079 | 51.082 | 50.2 | 30.36 | 41.339 | 47.246 | 30.529 | 18.635 | 15.269 | 34.603 | 698.466 | -659.497 | 11.382 | 23.848 | 30.761 | 19.563 | 23.992 | 3.378 | 15.437 | 7.21 | 8.379 | 8.379 | 12.959 | 12.959 | 5.912 | 5.912 | 17.66 | 17.66 | 12.77 | 12.77 | 15.5 | 15.5 |
Nettowinst
| 206.272 | 230.21 | 228.532 | 268.46 | 260.357 | 265.087 | 214.186 | 246.453 | 228.566 | 205.602 | 153.298 | 197.28 | 176.818 | 173.71 | 99.199 | 202.626 | 146.102 | 102.432 | 63.522 | 123.395 | 113.449 | 82.623 | 94.061 | 24.589 | 70.097 | 72.977 | 76.813 | 83.009 | 28.578 | 55.906 | 38.464 | 39.908 | 39.908 | 39.965 | 39.965 | 21.326 | 21.326 | 49.98 | 49.98 | 33.588 | 33.588 | 47.593 | 47.593 |
Nettowinstmarge
| 0.131 | 0.143 | 0.153 | 0.169 | 0.163 | 0.167 | 0.146 | 0.159 | 0.151 | 0.14 | 0.134 | 0.15 | 0.141 | 0.144 | 0.113 | 0.195 | 0.154 | 0.122 | 0.126 | 0.166 | 0.124 | 0.098 | 0.116 | 0.032 | 0.089 | 0.098 | 0.127 | 0.094 | 0.074 | 0.098 | 0.104 | 0.093 | 0.093 | 0.117 | 0.117 | 0.058 | 0.058 | 0.118 | 0.118 | 0.061 | 0.061 | 0.103 | 0.103 |
WPA (Winst Per Aandeel)
| 0.36 | 0.4 | 0.4 | 0.47 | 0.45 | 0.46 | 0.37 | 0.43 | 0.55 | 0.5 | 0.27 | 0.48 | 0.43 | 0.42 | 0.17 | 0.51 | 0.26 | 0.26 | 0.11 | 0.33 | 0.21 | 0.22 | 0.19 | 0.067 | 0.14 | 0.2 | 0.15 | 0.16 | 0.057 | 0.11 | 0.079 | 0.079 | 0.079 | 0.12 | 0.12 | 0.064 | 0.064 | 0.15 | 0.15 | 0.1 | 0.1 | 0.1 | 0.1 |
Verwaterde WPA
| 0.36 | 0.39 | 0.4 | 0.44 | 0.45 | 0.46 | 0.37 | 0.43 | 0.55 | 0.5 | 0.26 | 0.48 | 0.43 | 0.42 | 0.17 | 0.51 | 0.26 | 0.26 | 0.11 | 0.33 | 0.21 | 0.22 | 0.19 | 0.067 | 0.14 | 0.2 | 0.15 | 0.16 | 0.057 | 0.11 | 0.079 | 0.079 | 0.079 | 0.12 | 0.12 | 0.064 | 0.064 | 0.15 | 0.15 | 0.1 | 0.1 | 0.1 | 0.1 |
EBITDA
| 276.912 | 360.736 | 305.988 | 356.273 | 396.321 | 396.81 | 325.777 | 344.098 | 321.027 | 290.863 | 233.702 | 245.836 | 254.434 | 250.21 | 155.876 | 269.239 | 218.548 | 157.319 | 106.515 | 162.761 | 172.149 | -475.488 | 141.688 | 59.83 | 98.292 | 127.982 | 78.751 | 113.845 | 32.76 | 76.188 | 40.829 | 67.168 | 67.168 | 76.458 | 76.458 | 68.691 | 68.691 | 89.438 | 89.438 | 93.38 | 93.38 | 88.897 | 88.897 |
EBITDA ratio
| 0.176 | 0.225 | 0.205 | 0.225 | 0.249 | 0.25 | 0.222 | 0.223 | 0.211 | 0.197 | 0.204 | 0.187 | 0.203 | 0.208 | 0.178 | 0.259 | 0.231 | 0.187 | 0.211 | 0.219 | 0.188 | -0.566 | 0.175 | 0.077 | 0.124 | 0.171 | 0.131 | 0.129 | 0.084 | 0.133 | 0.111 | 0.156 | 0.156 | 0.223 | 0.223 | 0.187 | 0.187 | 0.211 | 0.211 | 0.168 | 0.168 | 0.192 | 0.192 |