
Yindu Kitchen Equipment Co., Ltd
SSE:603277.SS
19.79 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 725.752 | 735.412 | 631.39 | 595.959 | 724.533 | 734.109 | 597.915 | 544.326 | 687.082 | 765.373 | 666.071 | 741.162 | 642.943 | 605.578 | 469.05 | 450.483 | 494.183 | 351.263 | 318.376 | 440.952 | 466.27 | 465.745 | 352.559 | 383.665 | 415.686 | 405.173 | 280.993 | 319.154 | 377.587 | 375.887 | 287.015 | 299.226 | 291.672 | 278.703 | 278.703 | 269.43 | 269.43 | 200.908 | 200.908 | 207.72 | 207.72 | 152.543 | 152.543 |
Kosten van de omzet
| 395.95 | 403.797 | 327.366 | 305.881 | 403.046 | 431.507 | 358.18 | 318.44 | 457.162 | 492.835 | 388.224 | 499.839 | 382.696 | 337.699 | 279 | 322.422 | 240.414 | 190.936 | 170.856 | 245.46 | 253.35 | 256.646 | 194.431 | 229.814 | 233.847 | 234.065 | 151.458 | 205.656 | 203.891 | 194.94 | 162.855 | 194.631 | 150.184 | 150.064 | 150.064 | 157.453 | 157.453 | 129.735 | 129.735 | 128.206 | 128.206 | 103.342 | 103.342 |
Brutowinst
| 329.801 | 331.615 | 304.024 | 290.077 | 321.487 | 302.602 | 239.735 | 225.886 | 229.92 | 272.538 | 277.846 | 241.323 | 260.246 | 267.878 | 190.05 | 128.061 | 253.769 | 160.327 | 147.52 | 195.492 | 212.919 | 209.099 | 158.129 | 153.85 | 181.839 | 171.109 | 129.534 | 113.498 | 173.697 | 180.947 | 124.159 | 104.595 | 141.488 | 128.638 | 128.638 | 111.977 | 111.977 | 71.173 | 71.173 | 79.514 | 79.514 | 49.201 | 49.201 |
Brutowinstmarge
| 0.454 | 0.451 | 0.482 | 0.487 | 0.444 | 0.412 | 0.401 | 0.415 | 0.335 | 0.356 | 0.417 | 0.326 | 0.405 | 0.442 | 0.405 | 0.284 | 0.514 | 0.456 | 0.463 | 0.443 | 0.457 | 0.449 | 0.449 | 0.401 | 0.437 | 0.422 | 0.461 | 0.356 | 0.46 | 0.481 | 0.433 | 0.35 | 0.485 | 0.462 | 0.462 | 0.416 | 0.416 | 0.354 | 0.354 | 0.383 | 0.383 | 0.323 | 0.323 |
Onderzoek- en ontwikkelingskosten
| 16.541 | 12.724 | 12.603 | 20.177 | 18.175 | 15.959 | 11.268 | 17.7 | 17.052 | 16.283 | 15.945 | 34.773 | 14.849 | 22.018 | 15.398 | 15.054 | 13.411 | 11.844 | 5.734 | 14.892 | 12.73 | 14.731 | 6.437 | 11.955 | 14.514 | 12.958 | 5.911 | 7.521 | 11.213 | 25.615 | 0 | 37.707 | 0 | 0 | 0 | 9.422 | 9.422 | 0 | 0 | 6.252 | 6.252 | 6.252 | 6.252 |
Algemene en administratieve kosten
| 90.795 | -0.985 | 37.015 | -47.43 | 82.477 | -5.641 | 33.44 | -65.4 | 91.353 | -12.976 | 35.426 | -75.234 | 98.671 | -13.849 | 29.51 | -37.466 | 24.807 | -7.628 | 25.556 | -53.014 | 32.782 | -12.484 | 29.931 | -28.04 | 20.704 | -7.621 | 27.075 | -64.902 | 36.393 | 38.773 | 26.75 | -52.286 | 27.077 | 25.788 | 25.788 | 20.054 | 20.054 | 25.818 | 25.818 | 22.065 | 22.065 | 13.635 | 13.635 |
Verkoop- en marketingkosten
| 185.077 | 95.446 | 83.206 | 106.763 | 94.073 | 99.945 | 85.436 | 80.767 | 76.966 | 73.512 | 71.722 | 92.38 | 52.459 | 74.067 | 63.416 | 6.111 | 88.287 | 50.403 | 64.867 | 88.969 | 69.974 | 72.887 | 58.62 | 64.995 | 73.159 | 59.338 | 45.152 | 63.159 | 52.16 | 51.061 | 42.483 | 42.929 | 46.209 | 25.832 | 25.832 | 24.35 | 24.35 | 14.07 | 14.07 | 14.064 | 14.064 | 6.824 | 6.824 |
Verkoop-, algemene en administratieve kosten
| 134.29 | 94.461 | 120.221 | 59.333 | 176.55 | 94.303 | 118.876 | 15.367 | 168.32 | 60.536 | 107.149 | 17.146 | 151.13 | 60.218 | 92.925 | -31.355 | 113.094 | 42.775 | 90.423 | 35.956 | 102.756 | 60.403 | 88.552 | 36.955 | 93.862 | 51.717 | 72.227 | -1.743 | 88.553 | 89.834 | 69.233 | -9.358 | 73.286 | 51.62 | 51.62 | 45.307 | 45.307 | 39.888 | 39.888 | 35.16 | 35.16 | 21.428 | 21.428 |
Overige kosten
| -123.667 | -3.522 | -0.102 | 0.194 | -0.682 | -0.205 | 2.264 | 103.527 | -52.076 | 44.511 | 2.887 | -0.005 | 0.062 | -0.01 | 0.019 | 2.367 | 0.076 | 6.793 | -0.027 | 0.993 | 0.039 | -3.484 | 0.023 | -0.76 | 0.203 | 0.139 | 0.263 | 6.928 | 1.367 | -0.79 | 1.455 | 24.193 | 2.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 168.745 | 149.955 | 134.665 | 170.09 | 150.005 | 155.336 | 132.408 | 136.594 | 133.296 | 121.33 | 125.98 | 137.414 | 115.424 | 136.279 | 107.268 | 45.038 | 125.603 | 87.408 | 94.48 | 146.269 | 119.198 | 119.035 | 98.125 | 106.896 | 111.299 | 99.019 | 75.139 | 99.747 | 92.932 | 84.416 | 72.623 | 73.364 | 75.272 | 51.678 | 51.678 | 47.396 | 47.396 | 39.684 | 39.684 | 38.169 | 38.169 | 21.314 | 21.314 |
Bedrijfsresultaat
| 161.056 | 204.739 | 192.272 | 115.361 | 160.617 | 198.964 | 106.13 | 90.951 | 109.357 | 178.635 | 150.856 | 98.699 | 145.95 | 128.637 | 101.345 | 94.276 | 133.974 | 90.675 | 58.871 | 78.084 | 99.405 | 107.481 | 68.985 | 60.458 | 94.012 | 100.759 | 41.762 | 10.525 | 78.608 | 91.999 | 45.469 | 42.742 | 65.544 | 75.57 | 75.57 | 62.626 | 62.626 | 30.088 | 30.088 | 43.122 | 43.122 | 26.783 | 26.783 |
Bedrijfsresultaat ratio
| 0.222 | 0.278 | 0.305 | 0.194 | 0.222 | 0.271 | 0.178 | 0.167 | 0.159 | 0.233 | 0.226 | 0.133 | 0.227 | 0.212 | 0.216 | 0.209 | 0.271 | 0.258 | 0.185 | 0.177 | 0.213 | 0.231 | 0.196 | 0.158 | 0.226 | 0.249 | 0.149 | 0.033 | 0.208 | 0.245 | 0.158 | 0.143 | 0.225 | 0.271 | 0.271 | 0.232 | 0.232 | 0.15 | 0.15 | 0.208 | 0.208 | 0.176 | 0.176 |
Totaal overige inkomsten en kosten netto
| -0.031 | -0.086 | -0.102 | 0.194 | -0.682 | -0.205 | -0.252 | -2.028 | 1.446 | -0.074 | -0.008 | -0.005 | 0.062 | -0.01 | 0.019 | -5.409 | 0.076 | 0.053 | -0.027 | 0.993 | 0.039 | 0.086 | 0.023 | -0.521 | 0.203 | 0.139 | 0.263 | 7.299 | 0.553 | -1.285 | 1.438 | 23.481 | 2.315 | 1.494 | 1.494 | 1.221 | 1.221 | 0.546 | 0.546 | 0.569 | 0.569 | 1.549 | 1.549 |
Inkomen voor belasting
| 161.025 | 204.653 | 192.17 | 115.555 | 159.935 | 198.759 | 105.879 | 88.923 | 110.803 | 178.561 | 150.848 | 98.694 | 146.012 | 128.626 | 101.363 | 88.867 | 134.049 | 90.727 | 58.844 | 79.077 | 99.444 | 107.566 | 69.008 | 59.937 | 94.215 | 100.897 | 42.025 | 17.824 | 79.948 | 90.714 | 46.907 | 66.223 | 67.859 | 77.065 | 77.065 | 66.568 | 66.568 | 32.153 | 32.153 | 41.736 | 41.736 | 28.333 | 28.333 |
Inkomen voor belasting ratio
| 0.222 | 0.278 | 0.304 | 0.194 | 0.221 | 0.271 | 0.177 | 0.163 | 0.161 | 0.233 | 0.226 | 0.133 | 0.227 | 0.212 | 0.216 | 0.197 | 0.271 | 0.258 | 0.185 | 0.179 | 0.213 | 0.231 | 0.196 | 0.156 | 0.227 | 0.249 | 0.15 | 0.056 | 0.212 | 0.241 | 0.163 | 0.221 | 0.233 | 0.277 | 0.277 | 0.247 | 0.247 | 0.16 | 0.16 | 0.201 | 0.201 | 0.186 | 0.186 |
Belastingkosten
| 28.405 | 22.575 | 27.611 | 11.373 | 22.332 | 27.124 | 8.394 | 10.509 | 17.753 | 25.136 | 26.772 | 12.718 | 22.261 | 12.821 | 14.843 | 16.156 | 15.473 | 20.153 | 10.177 | 11.813 | 19.207 | 15.306 | 11.419 | 8.987 | 13.3 | 15.931 | 10.507 | 2.677 | 13.037 | 14.626 | 7.465 | 5.804 | 9.392 | 15.519 | 15.519 | 8.801 | 8.801 | 5.936 | 5.936 | 5.475 | 5.475 | 4.128 | 4.128 |
Nettowinst
| 132.62 | 182.078 | 164.559 | 104.182 | 137.603 | 171.635 | 97.485 | 78.414 | 93.05 | 153.425 | 124.076 | 85.976 | 123.751 | 115.805 | 86.521 | 72.711 | 118.576 | 70.574 | 48.667 | 67.264 | 80.237 | 92.26 | 57.588 | 50.95 | 80.915 | 84.966 | 31.518 | 15.146 | 66.911 | 76.088 | 39.442 | 60.418 | 58.467 | 61.546 | 61.546 | 57.767 | 57.767 | 26.217 | 26.217 | 36.262 | 36.262 | 24.205 | 24.205 |
Nettowinstmarge
| 0.183 | 0.248 | 0.261 | 0.175 | 0.19 | 0.234 | 0.163 | 0.144 | 0.135 | 0.2 | 0.186 | 0.116 | 0.192 | 0.191 | 0.184 | 0.161 | 0.24 | 0.201 | 0.153 | 0.153 | 0.172 | 0.198 | 0.163 | 0.133 | 0.195 | 0.21 | 0.112 | 0.047 | 0.177 | 0.202 | 0.137 | 0.202 | 0.2 | 0.221 | 0.221 | 0.214 | 0.214 | 0.13 | 0.13 | 0.175 | 0.175 | 0.159 | 0.159 |
WPA (Winst Per Aandeel)
| 0.32 | 0.44 | 0.39 | 0.25 | 0.34 | 0.42 | 0.24 | 0.19 | 0.23 | 0.37 | 0.31 | 0.21 | 0.3 | 0.28 | 0.21 | 0.18 | 0.29 | 0.17 | 0.12 | 0.16 | 0.19 | 0.22 | 0.14 | 0.13 | 0.2 | 0.22 | 0.08 | 0.045 | 0.2 | 0.23 | 0.12 | 0.18 | 0.17 | 0.19 | 0.19 | 0.17 | 0.17 | 0.08 | 0.08 | 0.11 | 0.11 | 0.073 | 0.073 |
Verwaterde WPA
| 0.32 | 0.44 | 0.39 | 0.25 | 0.34 | 0.41 | 0.23 | 0.19 | 0.22 | 0.37 | 0.3 | 0.21 | 0.3 | 0.28 | 0.21 | 0.18 | 0.29 | 0.17 | 0.12 | 0.16 | 0.19 | 0.22 | 0.14 | 0.13 | 0.2 | 0.22 | 0.08 | 0.045 | 0.2 | 0.23 | 0.12 | 0.18 | 0.17 | 0.19 | 0.19 | 0.17 | 0.17 | 0.08 | 0.08 | 0.11 | 0.11 | 0.073 | 0.073 |
EBITDA
| 167.18 | 210.795 | 223.018 | 144.445 | 188.629 | 230.468 | 131.822 | 112.038 | 137.674 | 201.941 | 174.05 | 120.937 | 163.621 | 150.551 | 121.308 | 101.134 | 146.786 | 100.182 | 59.38 | 90.782 | 111.488 | 116.553 | 77.88 | 68.279 | 94.217 | 72.089 | 55.428 | 23.208 | 82.152 | 96.531 | 53.202 | 31.231 | 68.776 | 79.329 | 79.329 | 66.217 | 66.217 | 33.035 | 33.035 | 46.296 | 46.296 | 29.115 | 29.115 |
EBITDA ratio
| 0.23 | 0.287 | 0.353 | 0.242 | 0.26 | 0.314 | 0.22 | 0.206 | 0.2 | 0.264 | 0.261 | 0.163 | 0.254 | 0.249 | 0.259 | 0.225 | 0.297 | 0.285 | 0.187 | 0.206 | 0.239 | 0.25 | 0.221 | 0.178 | 0.227 | 0.178 | 0.197 | 0.073 | 0.218 | 0.257 | 0.185 | 0.104 | 0.236 | 0.285 | 0.285 | 0.246 | 0.246 | 0.164 | 0.164 | 0.223 | 0.223 | 0.191 | 0.191 |