
Yindu Kitchen Equipment Co., Ltd
SSE:603277.SS
19.79 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,492.851 | 1,305.864 | 1,615.217 | 1,401.351 | 1,328.11 | 1,128.611 | 1,030.102 | 873.587 | 656.569 | 588.485 | 418.2 | 335.709 | 405.289 | 232.139 | 299.379 | 302.578 | 279.612 | 319.119 | 250.08 | 271.109 | 202.329 | 251.402 | 189.3 | 289.924 | 466.431 | 270.104 | 207.244 | 270.398 | 952.866 | 159.687 | 105.614 | 229.441 | 161.94 | -107.521 | 107.521 | 107.521 | 111.069 | 111.069 | 145.392 | 145.392 | -107.537 |
Kortetermijnbeleggingen
| 1.974 | 8.176 | 2.987 | -14.591 | -7.147 | 18 | 100 | 150 | 248.294 | 248.294 | 239.885 | 380.4 | 410 | 410 | 600 | 650 | 590 | 580 | 490 | 490 | 2 | 2 | 7.368 | -0 | 0 | 806.4 | 0 | 794.9 | 0 | 0 | 65.34 | 0 | 0 | 215.042 | 0 | 0 | 31 | 31 | 0 | 0 | 215.073 |
Liquide middelen en kortetermijnbeleggingen
| 1,494.825 | 1,314.041 | 1,618.204 | 1,401.351 | 1,328.11 | 1,146.611 | 1,130.102 | 1,023.587 | 904.863 | 836.78 | 658.085 | 716.109 | 815.289 | 642.139 | 899.379 | 952.578 | 869.612 | 899.119 | 740.08 | 761.109 | 204.329 | 253.402 | 196.668 | 289.924 | 466.431 | 270.104 | 207.244 | 270.398 | 952.866 | 159.687 | 105.614 | 229.441 | 161.94 | 107.521 | 107.521 | 107.521 | 111.069 | 142.069 | 145.392 | 145.392 | 107.537 |
Nettovorderingen
| 369.243 | 350.564 | 261.718 | 200.824 | 263.141 | 288.707 | 251.863 | 201.908 | 251.912 | 288.232 | 267.383 | 212.11 | 247.482 | 237.902 | 221.978 | 0 | 199.93 | 180.69 | 168.209 | 142.668 | 172.709 | 206.532 | 129.019 | 95.804 | 147.346 | 130.057 | 119.172 | 0 | 107.768 | 113.002 | 101.773 | 70.994 | 96.214 | 0 | 77.078 | 77.078 | 56.39 | 56.39 | 43.41 | 43.41 | 0 |
Voorraad
| 936.761 | 871.304 | 828.868 | 840.699 | 852.767 | 854.446 | 841.674 | 933.83 | 1,014.833 | 1,069.798 | 1,107.323 | 1,010.092 | 802.349 | 666.602 | 562.885 | 527.892 | 474.646 | 440.131 | 483.297 | 474.198 | 472.205 | 432.198 | 436.38 | 415.656 | 358.875 | 318.777 | 328.989 | 321.058 | 317.727 | 304.973 | 286.554 | 252.234 | 200.836 | 0 | 180.529 | 180.529 | 168.551 | 168.551 | 132.141 | 132.141 | 0 |
Overige vlottende activa
| 59.256 | 41.189 | 64.295 | 72.407 | 82.931 | 71.316 | 100.824 | 90.51 | 86.101 | 93.652 | 85.064 | 106.633 | 172.272 | 252.896 | 587.051 | 323.804 | 416.817 | 387.86 | 408.029 | 431.1 | 1,137.868 | 1,043.212 | 1,109.834 | 570.747 | 806.067 | 844.253 | 843.728 | 803.256 | 146.81 | 90.94 | 71.689 | 39.539 | 20.716 | 0 | 17.733 | 17.733 | 31.807 | 31.807 | 11.043 | 11.043 | 0 |
Totaal vlottende activa
| 2,860.085 | 2,577.098 | 2,773.085 | 2,515.28 | 2,526.949 | 2,361.08 | 2,324.463 | 2,249.836 | 2,257.709 | 2,288.462 | 2,117.856 | 2,044.944 | 2,037.392 | 1,888.956 | 2,049.315 | 2,009.577 | 1,961.005 | 1,944.803 | 1,799.615 | 1,809.074 | 1,987.111 | 1,935.344 | 1,871.901 | 1,872.707 | 1,778.718 | 1,563.191 | 1,499.133 | 1,502.755 | 1,525.171 | 668.602 | 588.145 | 592.208 | 479.707 | 107.521 | 382.862 | 382.862 | 398.816 | 398.816 | 331.987 | 331.987 | 107.537 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,296.236 | 1,287.933 | 1,142.059 | 1,143.874 | 1,086.468 | 1,102.137 | 1,051.261 | 1,020.207 | 972.11 | 897.994 | 850.696 | 849.223 | 733.656 | 715.975 | 618.999 | 578.213 | 535.638 | 547.805 | 516.16 | 512.391 | 417.064 | 339.317 | 327.429 | 313.918 | 290.824 | 269.989 | 265.696 | 271.754 | 263.073 | 266.799 | 258.239 | 248.646 | 221.578 | 0 | 218.978 | 218.978 | 190.791 | 190.791 | 161.06 | 161.06 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 77.764 | 77.789 | 78.321 | 76.973 | 64.33 | 64.907 | 65.429 | 65.976 | 66.433 | 66.767 | 67.117 | 67.494 | 67.97 | 68.444 | 68.933 | 69.4 | 70.007 | 70.591 | 71.133 | 71.637 | 122.676 | 98.477 | 77.395 | 76.209 | 77.048 | 77.508 | 78.199 | 72.867 | 73.201 | 72.257 | 72.555 | 72.96 | 33.155 | 0 | 33.557 | 33.557 | 33.94 | 33.94 | 34.34 | 34.34 | 0 |
Goodwill en immateriële activa
| 77.764 | 77.789 | 78.321 | 76.973 | 64.33 | 64.907 | 65.429 | 65.976 | 66.433 | 66.767 | 67.117 | 67.494 | 67.97 | 68.444 | 68.933 | 69.4 | 70.007 | 70.591 | 71.133 | 71.637 | 122.676 | 98.477 | 77.395 | 76.209 | 77.048 | 77.508 | 78.199 | 72.867 | 73.201 | 72.257 | 72.555 | 72.96 | 33.155 | 0 | 33.557 | 33.557 | 33.94 | 33.94 | 34.34 | 34.34 | 0 |
Langetermijnbeleggingen
| 12 | 3.824 | 9.013 | 26.591 | 21.811 | -3.336 | -88 | -138 | -230.25 | -228.495 | 70.668 | -69.848 | 23.362 | 22.825 | -376.635 | -376.635 | -315.736 | -405.664 | -315.093 | -315.563 | 17.788 | 7.788 | 0 | 2 | 0 | 0 | 0 | 0 | 2.239 | 0 | 0.058 | 0.233 | 0 | 0 | 0 | 0 | 1.282 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 60.784 | 57.469 | 66.665 | 66.699 | 67.678 | 62.31 | 61.634 | 59.464 | 68.309 | 66.339 | 62.878 | 60.404 | 45.627 | 41.035 | 29.009 | 28.206 | 32.532 | 32.84 | 40.075 | 39.555 | 43.58 | 35.809 | 30.551 | 32.087 | 28.215 | 23.64 | 21.075 | 27.397 | 26.332 | 28.075 | 25.67 | 25.325 | 0 | 0 | 17.331 | 0 | 10.815 | 0 | 6.595 | 0 | 0 |
Overige niet-vlottende activa
| 35.546 | 38.462 | 31.615 | 8.715 | 9.495 | 29.606 | 108.799 | 184.205 | 262.288 | 261.559 | 264.436 | 400.377 | 420.911 | 421.259 | 606.002 | 653.579 | 592.06 | 581.825 | 504.013 | 497.408 | 3.787 | 72.966 | 0.255 | 0.255 | 0.255 | 0.255 | 0.255 | 4.209 | 3.358 | 3.422 | 2.957 | 2.23 | 60.107 | -107.521 | 0.932 | 18.263 | 9.17 | 21.267 | 1.679 | 8.274 | -107.537 |
Totaal niet-vlottende activa
| 1,482.329 | 1,465.476 | 1,327.673 | 1,322.852 | 1,249.782 | 1,255.625 | 1,199.123 | 1,191.852 | 1,138.89 | 1,064.164 | 1,315.794 | 1,307.651 | 1,291.525 | 1,269.537 | 946.307 | 952.762 | 914.501 | 827.397 | 816.288 | 805.428 | 604.895 | 554.357 | 435.629 | 424.469 | 396.342 | 371.392 | 365.225 | 376.227 | 368.203 | 370.554 | 359.48 | 349.394 | 314.84 | -107.521 | 270.798 | 270.798 | 245.997 | 245.997 | 203.675 | 203.675 | -107.537 |
Totaal activa
| 4,342.414 | 4,042.574 | 4,100.758 | 3,838.132 | 3,776.731 | 3,616.705 | 3,523.586 | 3,441.688 | 3,396.599 | 3,352.626 | 3,433.649 | 3,352.595 | 3,328.917 | 3,158.493 | 2,995.623 | 2,962.34 | 2,875.505 | 2,772.2 | 2,615.903 | 2,614.502 | 2,592.006 | 2,489.701 | 2,307.531 | 2,297.175 | 2,175.06 | 1,934.583 | 1,864.359 | 1,878.981 | 1,893.374 | 1,039.156 | 947.625 | 941.602 | 794.546 | 0 | 653.66 | 653.66 | 644.814 | 644.814 | 535.662 | 535.662 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 103.904 | 313.704 | 138.967 | 205.975 | 279.521 | 286.523 | 234.589 | 19.105 | 199.784 | 218.365 | 274.704 | 69.654 | 286.586 | 265.131 | 197.688 | 225.022 | 199.491 | 144.422 | 92.347 | 66.365 | 60.313 | 176.931 | 176.477 | 182.217 | 176.56 | 88.477 | 159.383 | 158.204 | 206.225 | 144.665 | 172.287 | 153.602 | 147.661 | 0 | 133.212 | 133.212 | 153.45 | 141.338 | 113.513 | 113.513 | 0 |
Kortlopende schulden
| 348.807 | 331.147 | 416.28 | 157.618 | 215.75 | 178.847 | 114.527 | 58.488 | 0 | 0 | 67.593 | 212.937 | 173.01 | 310.225 | 202.274 | 244.573 | 239.067 | 250.171 | 204.876 | 204.377 | 239.807 | 320.106 | 133.184 | 137.606 | 119.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.357 | 18.357 | 19.458 | 19.458 | 0 |
Belastingschulden
| 16.538 | 17.784 | 27.447 | 32.051 | 28.466 | 28.147 | 22.936 | 32.485 | 26.891 | 34.108 | 32.571 | 48.94 | 33.202 | 32.483 | 27.696 | 12.535 | 31.507 | 25.353 | 10.156 | 20.237 | 29.521 | 19.664 | 8.749 | 16.443 | 21.163 | 22.739 | 6.316 | 11.989 | 12.715 | 15.688 | 11.297 | 22.671 | 0 | 0 | 30.127 | 0 | 11.533 | 0 | 10.916 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 183.84 | 185.791 | 223.622 | 201.468 | 181.457 | 59.146 | 0 | 33.61 | 0 | 0 | 293.511 | 296.983 | 273.371 | 133.775 | 145.965 | 175.337 | 234.567 | 117.7 | 120.783 | 148.394 | 200.259 | 90.861 | 117.186 | 73.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.549 | 0 | 35.983 | 0 | 0 |
Overige kortlopende verplichtingen
| 592.366 | 277.875 | 208.557 | 113.075 | 188.857 | 76.612 | 182.557 | 505.074 | 369.563 | 245.927 | 255.269 | 474.386 | 231.125 | 203.269 | 76.744 | 120.856 | 132.433 | -5.109 | 178.382 | 244.971 | 272.287 | 198.428 | 121.544 | 43.424 | 114.77 | 164.307 | 68.814 | 114.81 | 98.116 | 116.017 | 54.41 | 95.275 | 99.99 | 0 | 71.438 | 101.565 | 69.569 | 93.214 | 20.67 | 67.57 | 0 |
Totaal kortlopende verplichtingen
| 1,061.615 | 940.51 | 853.359 | 732.341 | 790.341 | 751.586 | 613.755 | 615.152 | 629.848 | 498.4 | 630.137 | 750.265 | 803.937 | 746.899 | 554.195 | 654.42 | 644.769 | 649.405 | 482.452 | 528.415 | 608.816 | 600.977 | 439.953 | 496.876 | 431.808 | 275.523 | 234.513 | 285.002 | 317.056 | 276.37 | 237.993 | 271.548 | 247.651 | 0 | 234.777 | 234.777 | 252.909 | 252.909 | 200.542 | 200.542 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 215.853 | 230.594 | 162.858 | 172.067 | 168.723 | 179.648 | 178.797 | 190.201 | 226.754 | 321.766 | 294.988 | 238.889 | 84.329 | 92.526 | 37.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 13.16 | 13.495 | 13.83 | 0.92 | 2.002 | 2.252 | 2.502 | 2.752 | 3.001 | 3.251 | 3.501 | 3.75 | 4.284 | 5.079 | 5.875 | 6.67 | 7.466 | 8.261 | 9.057 | 9.852 | 9.815 | 10.611 | 11.406 | 12.202 | 11.651 | 10.225 | 10.646 | 6.128 | 5.132 | 5.352 | 5.571 | 5.791 | 0 | 0 | 6.495 | 0 | 5.128 | 0 | 3.637 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 59.112 | 50.739 | 49.599 | 49.017 | 54.368 | 52.244 | 49.861 | 48.255 | 47.566 | 42.972 | 36.212 | 29.658 | 7.039 | 6.999 | 7.522 | 7.702 | 7.975 | 8.389 | 8.917 | 8.78 | 3.048 | 2.632 | 3.282 | 2.481 | 1.512 | 1.683 | 1.405 | 1.946 | 1.772 | 1.997 | 1.93 | 2.887 | 0 | 0 | 1.052 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 55.698 | 70.227 | 57.39 | 58.725 | 60.258 | 57.203 | 53.515 | 56.859 | 48.046 | 51.898 | 50.342 | 48.6 | 42.112 | 50.437 | 42.704 | -144.064 | 37.718 | 35.334 | 33.204 | 33.258 | 32.437 | 31.205 | 28.592 | 28.298 | 27.935 | 26.7 | 25.271 | 24.736 | 23.848 | 21.548 | 19.725 | 18.109 | 0 | 0 | 20.285 | 0 | 11.23 | 0 | 3.981 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 343.822 | 351.56 | 283.677 | 280.728 | 285.35 | 291.347 | 284.675 | 295.315 | 325.367 | 416.636 | 385.043 | 317.148 | 137.763 | 155.041 | 93.554 | 43.739 | 53.159 | 51.985 | 51.177 | 51.89 | 45.3 | 44.447 | 43.28 | 42.981 | 41.098 | 38.608 | 37.321 | 32.811 | 30.752 | 28.897 | 27.226 | 26.787 | 0 | 0 | 20.285 | 0 | 11.23 | 0 | 7.618 | 0 | 0 |
Totaal passiva
| 1,405.437 | 1,292.069 | 1,137.036 | 1,013.069 | 1,075.691 | 1,042.933 | 898.43 | 910.467 | 955.215 | 915.036 | 1,015.18 | 1,067.413 | 941.701 | 901.94 | 647.749 | 698.159 | 697.928 | 701.389 | 533.63 | 580.305 | 654.115 | 645.424 | 483.233 | 539.857 | 472.906 | 314.131 | 271.834 | 317.813 | 347.809 | 305.267 | 265.219 | 298.335 | 247.651 | 0 | 255.062 | 234.777 | 264.138 | 252.909 | 208.16 | 200.542 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 228.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 424.764 | 420.644 | 420.644 | 420.648 | 420.648 | 420.648 | 420.648 | 420.648 | 420.684 | 420.684 | 420.184 | 420.22 | 420.22 | 420.22 | 410.055 | 410.055 | 410.055 | 410.055 | 410.055 | 410.07 | 409.965 | 409.965 | 409.965 | 409.965 | 400.8 | 400.8 | 400.8 | 400.8 | 400.8 | 334.8 | 334.8 | 334.8 | 334.8 | 0 | 75 | 75 | 75 | 75 | 75 | 75 | 0 |
Ingehouden winsten
| 1,243.038 | 1,110.417 | 1,348.983 | 1,184.423 | 1,076.822 | 939.219 | 1,062.038 | 964.553 | 911.015 | 944.17 | 1,001.087 | 877.011 | 1,032.663 | 908.911 | 1,003.216 | 916.696 | 866.401 | 747.825 | 767.463 | 718.796 | 681.803 | 601.566 | 591.299 | 533.711 | 510.721 | 429.806 | 404.96 | 373.442 | 380.228 | 313.316 | 262.339 | 222.897 | 180.852 | 0 | 254.486 | 304.811 | 259.22 | 289.776 | 206.786 | 237.343 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 262.997 | 23.139 | 317.91 | 1,228.203 | 343.412 | 1,196.64 | 305.063 | 1,166.123 | 214.421 | 1,088.393 | 227.702 | 1,044.126 | 199.876 | 942.745 | 5.687 | 9.828 | 24.037 | 18.26 | 21.25 | 22.474 | 16.756 | 14.703 | 12.971 | 12.953 | 12.167 | 9.084 | 9.246 | 8.789 | 8.683 | 8.178 | 8.481 | 7.387 | 398.597 | 5.787 | 5.787 | 2.899 | 2.899 | 2.159 | 2.159 | 206.218 |
Overige totale aandeelhoudersvermogen
| 1,269.176 | 1,219.444 | 942.335 | 1,219.992 | 1,163.993 | 1,213.905 | 1,142.471 | 1,142.601 | 1,109.685 | 1,072.736 | 997.198 | 987.951 | -109.792 | 937.491 | 934.603 | 938.95 | -21.266 | 709.645 | -21.266 | 709.63 | 846.123 | 669.744 | 823.033 | 813.643 | 790.633 | 678.909 | 786.764 | 678.909 | 764.538 | 85.773 | 85.267 | 85.571 | 0.25 | 0 | 69.112 | 13 | 46.456 | 13 | 45.716 | 13 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,936.977 | 2,750.505 | 2,963.723 | 2,825.063 | 2,701.04 | 2,573.772 | 2,625.156 | 2,531.221 | 2,441.384 | 2,437.59 | 2,418.469 | 2,285.182 | 2,387.217 | 2,256.553 | 2,347.874 | 2,264.181 | 2,177.577 | 2,070.811 | 2,082.273 | 2,034.197 | 1,937.891 | 1,844.277 | 1,824.297 | 1,757.318 | 1,702.154 | 1,620.453 | 1,592.524 | 1,561.169 | 1,545.565 | 733.889 | 682.406 | 643.268 | 523.289 | 398.597 | 398.597 | 398.597 | 380.676 | 380.676 | 327.502 | 327.502 | 206.218 |
Totaal eigen vermogen
| 2,936.977 | 2,750.505 | 2,963.723 | 2,825.063 | 2,701.04 | 2,573.772 | 2,625.156 | 2,531.221 | 2,441.384 | 2,437.59 | 2,418.469 | 2,285.182 | 2,387.217 | 2,256.553 | 2,347.874 | 2,264.181 | 2,177.577 | 2,070.811 | 2,082.273 | 2,034.197 | 1,937.891 | 1,844.277 | 1,824.297 | 1,757.318 | 1,702.154 | 1,620.453 | 1,592.524 | 1,561.169 | 1,545.565 | 733.889 | 682.406 | 643.268 | 523.289 | 398.597 | 398.597 | 398.597 | 380.676 | 380.676 | 327.502 | 327.502 | 206.218 |
Totaal passiva en aandeelhoudersvermogen
| 4,342.414 | 4,042.574 | 4,100.758 | 3,838.132 | 3,776.731 | 3,616.705 | 3,523.586 | 3,441.688 | 3,396.599 | 3,352.626 | 3,433.649 | 3,352.595 | 3,328.917 | 3,158.493 | 2,995.623 | 2,962.34 | 2,875.505 | 2,772.2 | 2,615.903 | 2,614.502 | 2,592.006 | 2,489.701 | 2,307.531 | 2,297.175 | 2,175.06 | 1,934.583 | 1,864.359 | 1,878.981 | 1,893.374 | 1,039.156 | 947.625 | 941.602 | 770.94 | 398.597 | 653.66 | 633.375 | 644.814 | 633.584 | 535.662 | 528.044 | 206.218 |