WuXi AppTec Co., Ltd.
SSE:603259.SS
66.5 (CNY) • At close June 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,654.595 | 11,539.429 | 10,461.084 | 9,180.64 | 7,981.934 | 10,677.991 | 10,670.041 | 9,907.544 | 8,963.742 | 10,960.216 | 10,638.304 | 9,281.839 | 8,474.419 | 6,381.016 | 5,984.811 | 5,586.078 | 4,950.48 | 4,720.628 | 4,583.369 | 4,043.919 | 3,187.515 | 3,593.692 | 3,384.156 | 3,124.893 | 2,769.466 | 2,692.549 | 2,511.928 | 2,267.443 | 2,141.764 | 2,087.381 | 2,012.504 | 1,897.185 | 1,768.19 |
| Kosten van de omzet
| 5,574.529 | 6,524.259 | 5,986.319 | 5,591.137 | 4,938.382 | 6,459.495 | 6,115.829 | 5,837.596 | 5,387.882 | 6,823.461 | 6,534.447 | 5,877.983 | 5,441.326 | 4,181.501 | 3,771.498 | 3,525.365 | 3,113.892 | 2,878.494 | 2,811.77 | 2,473.942 | 2,089.069 | 2,245.563 | 2,004.453 | 1,895.053 | 1,713.23 | 1,715.467 | 1,462.832 | 1,338.389 | 1,304.294 | 1,266.578 | 1,175.109 | 1,078.872 | 996.235 |
| Brutowinst
| 4,080.066 | 5,015.17 | 4,474.765 | 3,589.503 | 3,043.552 | 4,218.497 | 4,554.211 | 4,069.948 | 3,575.86 | 4,136.755 | 4,103.857 | 3,403.856 | 3,033.093 | 2,199.515 | 2,213.314 | 2,060.714 | 1,836.587 | 1,842.134 | 1,771.599 | 1,569.977 | 1,098.446 | 1,348.129 | 1,379.703 | 1,229.839 | 1,056.236 | 977.082 | 1,049.096 | 929.054 | 837.47 | 820.803 | 837.395 | 818.312 | 771.955 |
| Brutowinstmarge
| 0.423 | 0.435 | 0.428 | 0.391 | 0.381 | 0.395 | 0.427 | 0.411 | 0.399 | 0.377 | 0.386 | 0.367 | 0.358 | 0.345 | 0.37 | 0.369 | 0.371 | 0.39 | 0.387 | 0.388 | 0.345 | 0.375 | 0.408 | 0.394 | 0.381 | 0.363 | 0.418 | 0.41 | 0.391 | 0.393 | 0.416 | 0.431 | 0.437 |
| Onderzoek- en ontwikkelingskosten
| 224.408 | 284.482 | 317.734 | 319.439 | 306.403 | 408.987 | 358.766 | 309.744 | 357.301 | 524.685 | 432.068 | 377.157 | 280.042 | 298.036 | 239.775 | 199.855 | 204.576 | 218.099 | 141.722 | 207.537 | 125.902 | 176.069 | 170.697 | 131.893 | 111.729 | 139.529 | 119.48 | 286.034 | 69.016 | 384.332 | 111.504 | 115.462 | 0 |
| Algemene en administratieve kosten
| 562.794 | -1,110.263 | 1,589.291 | -295.683 | 575.86 | -1,074.315 | 1,761.444 | -430.611 | 649.043 | -1,112.804 | 1,679.216 | -241.811 | 602.622 | -739.573 | 1,203.357 | -173.377 | 475.747 | -795.774 | 489.621 | -155.441 | 364.375 | -519.321 | 372.185 | -95.23 | 295.017 | -372.145 | 340.126 | -131.773 | 269.044 | -586.233 | 255.739 | 272.583 | 263.605 |
| Verkoop- en marketingkosten
| 194.052 | -336.073 | 434.768 | 178.428 | 179.094 | 179.809 | 167.746 | 177.62 | 175.854 | 176.287 | 199.686 | 182.438 | 173.176 | 201.812 | 141.898 | 196.702 | 158.558 | 177.671 | 136.285 | 155.305 | 119.198 | 125.365 | 104.661 | 103.709 | 104.805 | 104.862 | 80.337 | 79.687 | 72.993 | 81.549 | 77.053 | 65.197 | 67.71 |
| Verkoop-, algemene en administratieve kosten
| 756.846 | -1,446.336 | 2,024.059 | 812.058 | 754.954 | 1,122.318 | 1,929.19 | -252.991 | 824.897 | -936.517 | 1,878.902 | -59.373 | 775.798 | -537.761 | 1,345.255 | 23.325 | 634.304 | -618.103 | 625.906 | -0.136 | 483.574 | -393.956 | 476.847 | 8.478 | 399.822 | -267.283 | 420.462 | -52.085 | 342.037 | -504.684 | 332.793 | 337.78 | 331.315 |
| Overige kosten
| -1,193.937 | 2,487.718 | -679.444 | 4.818 | -12.453 | -45.416 | -317.607 | 298.639 | -41.407 | 1,790.432 | -922.497 | 824.757 | -36.163 | -87.588 | 19.214 | -37.209 | -1.646 | 4.554 | -6.279 | 213.431 | -4.415 | -283.343 | 0.191 | -57.83 | -2.955 | 601.886 | 0.192 | 11.296 | 0.681 | -43.889 | 70.005 | 24.391 | 25.688 |
| Bedrijfskosten
| -212.683 | 1,325.864 | 1,662.35 | 1,126.679 | 1,049.501 | 1,576.721 | 1,232.09 | 1,043.479 | 1,140.791 | 1,378.6 | 1,388.473 | 1,142.541 | 1,019.677 | 1,111.261 | 898.518 | 852.35 | 788.274 | 861.603 | 742.89 | 765.33 | 578.588 | 720.944 | 617.015 | 556.16 | 499.097 | 558.015 | 529.487 | 401.882 | 337.276 | 355.356 | 428.233 | 309.477 | 336.352 |
| Bedrijfsresultaat
| 4,292.749 | 3,689.305 | 2,812.415 | 2,462.824 | 2,309.847 | 2,641.776 | 3,394.976 | 3,797.086 | 2,615.355 | 3,094.79 | 2,293.865 | 3,549.412 | 2,004.96 | 1,735.413 | 1,115.463 | 1,489.31 | 1,697.54 | 665.797 | 792.417 | 1,511.024 | 420.247 | 189.54 | 864.31 | 780.802 | 506.272 | 415.838 | 753.507 | 1,050.047 | 365.312 | 246.356 | 353.011 | 485.955 | 425.127 |
| Bedrijfsresultaat ratio
| 0.445 | 0.32 | 0.269 | 0.268 | 0.289 | 0.247 | 0.318 | 0.383 | 0.292 | 0.282 | 0.216 | 0.382 | 0.237 | 0.272 | 0.186 | 0.267 | 0.343 | 0.141 | 0.173 | 0.374 | 0.132 | 0.053 | 0.255 | 0.25 | 0.183 | 0.154 | 0.3 | 0.463 | 0.171 | 0.118 | 0.175 | 0.256 | 0.24 |
| Totaal overige inkomsten en kosten netto
| -12.855 | -3.79 | -7.673 | 289.336 | -12.453 | -14.845 | -8.223 | -10.745 | -6.482 | -10.845 | -9.416 | -7.221 | -6.29 | -2.476 | -12.726 | -5.269 | -1.646 | -4.521 | -6.279 | -58.357 | -4.415 | 1.461 | 0.191 | -2.653 | -2.955 | -13.744 | 19.205 | 8.991 | 0.681 | 11.942 | 70.005 | 27.487 | 4.628 |
| Inkomen voor belasting
| 4,279.894 | 3,685.516 | 2,804.742 | 2,674.654 | 2,297.394 | 2,066.001 | 3,386.753 | 3,786.34 | 2,608.873 | 1,799.207 | 3,278.408 | 3,542.191 | 1,998.67 | 1,732.937 | 1,102.737 | 1,484.041 | 1,695.894 | 661.276 | 786.138 | 1,506.129 | 415.832 | 191.001 | 864.5 | 778.149 | 503.317 | 402.094 | 753.699 | 1,059.038 | 365.993 | 208.444 | 423.015 | 513.442 | 447.719 |
| Inkomen voor belasting ratio
| 0.443 | 0.319 | 0.268 | 0.291 | 0.288 | 0.193 | 0.317 | 0.382 | 0.291 | 0.164 | 0.308 | 0.382 | 0.236 | 0.272 | 0.184 | 0.266 | 0.343 | 0.14 | 0.172 | 0.372 | 0.13 | 0.053 | 0.255 | 0.249 | 0.182 | 0.149 | 0.3 | 0.467 | 0.171 | 0.1 | 0.21 | 0.271 | 0.253 |
| Belastingkosten
| 564.425 | 719.388 | 483.976 | 430.167 | 338.541 | 498.412 | 595.002 | 615.249 | 423.068 | 343.214 | 507.449 | 522.483 | 342.719 | 185.234 | 206.686 | 298.953 | 188.789 | 62.131 | 126.51 | 83.759 | 110.725 | 98.016 | 151.041 | 86.726 | 89.776 | 47.582 | 78.601 | 59.186 | 61.775 | 26.623 | 89.796 | 91.697 | 87.784 |
| Nettowinst
| 3,671.961 | 2,917.374 | 2,293.113 | 2,297.611 | 1,942.211 | 1,530.342 | 2,763.287 | 3,144.991 | 2,168.128 | 1,435.799 | 2,742.165 | 2,992.802 | 1,642.947 | 1,534.928 | 887.126 | 1,175.295 | 1,499.805 | 591.879 | 651.201 | 1,414.114 | 303.042 | 89.404 | 708.384 | 670.284 | 386.479 | 332.147 | 656.479 | 981.24 | 290.658 | 164.054 | 320.595 | 405.575 | 336.869 |
| Nettowinstmarge
| 0.38 | 0.253 | 0.219 | 0.25 | 0.243 | 0.143 | 0.259 | 0.317 | 0.242 | 0.131 | 0.258 | 0.322 | 0.194 | 0.241 | 0.148 | 0.21 | 0.303 | 0.125 | 0.142 | 0.35 | 0.095 | 0.025 | 0.209 | 0.214 | 0.14 | 0.123 | 0.261 | 0.433 | 0.136 | 0.079 | 0.159 | 0.214 | 0.191 |
| WPA (Winst Per Aandeel)
| 1.29 | 1.01 | 0.79 | 0.79 | 0.67 | 0.52 | 0.94 | 1.07 | 0.74 | 0.49 | 0.93 | 0.97 | 0.53 | 0.53 | 0.31 | 0.4 | 0.52 | 0.21 | 0.23 | 0.53 | 0.11 | 0.032 | 0.26 | 0.24 | 0.14 | 0.14 | 0.27 | 0.75 | 0.13 | 0.074 | 0.14 | 0.18 | 0.15 |
| Verwaterde WPA
| 1.28 | 1.01 | 0.79 | 0.79 | 0.66 | 0.51 | 0.94 | 1.07 | 0.72 | 0.46 | 0.88 | 0.97 | 0.53 | 0.5 | 0.31 | 0.4 | 0.51 | 0.21 | 0.23 | 0.53 | 0.11 | 0.032 | 0.25 | 0.24 | 0.14 | 0.14 | 0.27 | 0.75 | 0.13 | 0.074 | 0.14 | 0.18 | 0.15 |
| EBITDA
| 4,345.655 | 3,751.326 | 2,847.912 | 3,158.887 | 2,448.113 | 3,292.09 | 3,427.255 | 3,808.623 | 2,660.035 | 3,153.041 | 3,866.8 | 3,981.467 | 2,246.113 | 2,248.394 | 1,115.727 | 1,502.499 | 1,716.821 | 955.114 | 817.598 | 1,795.214 | 696.673 | 232.11 | 1,013.43 | 1,148.771 | 644.035 | 425.55 | 576.524 | 589.193 | 495.48 | 488.498 | 435.516 | 575.624 | 456.663 |
| EBITDA ratio
| 0.45 | 0.325 | 0.272 | 0.344 | 0.307 | 0.308 | 0.321 | 0.384 | 0.297 | 0.288 | 0.363 | 0.429 | 0.265 | 0.352 | 0.186 | 0.269 | 0.347 | 0.202 | 0.178 | 0.444 | 0.219 | 0.065 | 0.299 | 0.368 | 0.233 | 0.158 | 0.23 | 0.26 | 0.231 | 0.234 | 0.216 | 0.303 | 0.258 |