
Zhejiang Xiantong Rubber&Plastic Co.,Ltd
SSE:603239.SS
15.18 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 343.09 | 383.012 | 286.69 | 282.755 | 269.55 | 331.51 | 278.348 | 232.1 | 223.798 | 289.429 | 252.621 | 172.596 | 221.799 | 234.333 | 176.57 | 178.327 | 197.957 | 206.258 | 147.15 | 124.28 | 140.187 | 204.845 | 139.243 | 142.172 | 156.219 | 168.737 | 151.354 | 193.689 | 190.709 | 236.53 | 138.067 | 164.501 | 193.025 | 212.668 | 117.764 | 126.414 | 129.171 | 134.801 |
Kosten van de omzet
| 231.738 | 274.544 | 203.797 | 203.788 | 179.276 | 231.298 | 192.348 | 172.475 | 156.814 | 210.637 | 182.568 | 123.937 | 149.55 | 162.875 | 118.496 | 111.333 | 119.093 | 138.44 | 93.644 | 80.464 | 79.698 | 128.556 | 89.771 | 91.174 | 99.277 | 106.09 | 93.918 | 114.65 | 111.749 | 135.187 | 84.014 | 93.385 | 99.693 | 108.884 | 64.479 | 68.258 | 71.539 | 75.347 |
Brutowinst
| 111.352 | 108.468 | 82.893 | 78.966 | 90.274 | 100.212 | 86 | 59.624 | 66.984 | 78.792 | 70.053 | 48.659 | 72.248 | 71.458 | 58.074 | 66.994 | 78.864 | 67.817 | 53.506 | 43.816 | 60.489 | 76.289 | 49.472 | 50.998 | 56.942 | 62.647 | 57.436 | 79.039 | 78.96 | 101.343 | 54.053 | 71.115 | 93.331 | 103.783 | 53.285 | 58.156 | 57.632 | 59.453 |
Brutowinstmarge
| 0.325 | 0.283 | 0.289 | 0.279 | 0.335 | 0.302 | 0.309 | 0.257 | 0.299 | 0.272 | 0.277 | 0.282 | 0.326 | 0.305 | 0.329 | 0.376 | 0.398 | 0.329 | 0.364 | 0.353 | 0.431 | 0.372 | 0.355 | 0.359 | 0.364 | 0.371 | 0.379 | 0.408 | 0.414 | 0.428 | 0.391 | 0.432 | 0.484 | 0.488 | 0.452 | 0.46 | 0.446 | 0.441 |
Onderzoek- en ontwikkelingskosten
| 12.638 | 13.653 | 12.729 | 11.647 | 11.283 | 12.755 | 10.648 | 10.153 | 10.219 | 9.966 | 8.685 | 8.585 | 9.129 | 8.978 | 9.658 | 10.096 | 8.529 | 7.88 | 6.851 | 7.005 | 5.999 | 7.735 | 7.673 | 7.785 | 7.573 | 8.798 | 7.854 | 8.697 | 7.915 | 10.57 | 6.659 | 13.415 | 0 | 22.32 | 0 | 10.314 | 0 | 16.149 |
Algemene en administratieve kosten
| 13.311 | -31.013 | 33.083 | -7.499 | 11.667 | -29.13 | 30.698 | -7.002 | 12.885 | -26.706 | 28.416 | -7.149 | 12.478 | -23.223 | 25.117 | -4.562 | 9.4 | -19.142 | 10.093 | -3.888 | 8.299 | -17.267 | 9.533 | -4.152 | 9.091 | -20.26 | 9.311 | -13.139 | 18.592 | -40.43 | 16.12 | -7.148 | 16.017 | 18.131 | 12.537 | -7.523 | 11.462 | 40.684 |
Verkoop- en marketingkosten
| 10.777 | -9.316 | 24.264 | 10.091 | 10.413 | 14.793 | 13.109 | 8.601 | 9.439 | 10.764 | 12.501 | 3.975 | 12.469 | 12.109 | 11.244 | 7.55 | 8.115 | -1.677 | 14.914 | 10.847 | 8.061 | 16.85 | 14.676 | 11.562 | 12.583 | 12.333 | 13.521 | 12.404 | 11.409 | 18.056 | 11.31 | 8.363 | 10.092 | 11.886 | 7.429 | 7.435 | 6.013 | 25.298 |
Verkoop-, algemene en administratieve kosten
| 24.088 | -40.329 | 57.346 | 25.359 | 22.081 | -14.337 | 43.807 | 1.599 | 22.324 | -15.942 | 40.917 | -3.174 | 24.947 | -11.114 | 36.361 | 2.989 | 17.515 | -20.819 | 25.007 | 6.959 | 16.36 | -0.417 | 24.21 | 7.411 | 21.674 | -7.927 | 22.832 | -0.735 | 30.001 | -22.374 | 27.43 | 1.215 | 26.109 | 30.017 | 19.966 | -0.088 | 17.475 | 68.159 |
Overige kosten
| -1.283 | 81.876 | -28.548 | -0.853 | -0.002 | 0.026 | 0.076 | -0.092 | 1.103 | 40.976 | -20.893 | 16.751 | 1.299 | -0.085 | -0.045 | -1.047 | 0.004 | -2.04 | -0.178 | -0.08 | -0.24 | -0.954 | -0.513 | -4.202 | 4.461 | -2.043 | -0.391 | 3.857 | -0.139 | 3.682 | -4.914 | 0.169 | 4.689 | 4.101 | 3.3 | 6.068 | 0.785 | -25.724 |
Bedrijfskosten
| 35.443 | 55.201 | 41.528 | 37.86 | 32.192 | 35.26 | 35.213 | 30.162 | 33.646 | 35.001 | 28.71 | 22.163 | 35.375 | 32.477 | 31.542 | 26.942 | 23.685 | 18.792 | 30.205 | 27.048 | 20.676 | 32.48 | 31.506 | 21.859 | 28.393 | 30.666 | 29.692 | 31.159 | 30.893 | 43.553 | 20.589 | 30.623 | 28.156 | 32.868 | 21.125 | 20.797 | 18.505 | -25.724 |
Bedrijfsresultaat
| 75.909 | 53.267 | 41.365 | 41.106 | 57.432 | 61.571 | 49.506 | 25.26 | 34.129 | 36.94 | 38.935 | 24.833 | 32.189 | 41.039 | 25.774 | 38.199 | 57.634 | 43.138 | 21.944 | 22.702 | 35.884 | 41.073 | 20.788 | 24.173 | 27.33 | 13.049 | 29.556 | 51.339 | 45.94 | 55.549 | 34.833 | 40.591 | 66.999 | 67.347 | 28.75 | 33.255 | 39.941 | 33.729 |
Bedrijfsresultaat ratio
| 0.221 | 0.139 | 0.144 | 0.145 | 0.213 | 0.186 | 0.178 | 0.109 | 0.153 | 0.128 | 0.154 | 0.144 | 0.145 | 0.175 | 0.146 | 0.214 | 0.291 | 0.209 | 0.149 | 0.183 | 0.256 | 0.201 | 0.149 | 0.17 | 0.175 | 0.077 | 0.195 | 0.265 | 0.241 | 0.235 | 0.252 | 0.247 | 0.347 | 0.317 | 0.244 | 0.263 | 0.309 | 0.25 |
Totaal overige inkomsten en kosten netto
| 1.318 | 0.607 | 1.082 | -0.012 | -0.002 | 0.026 | 0.076 | -0.092 | -0.143 | -0.113 | -0.673 | 0.108 | 9.569 | -0.085 | -0.045 | -1.047 | 0.004 | -2.04 | -0.178 | -0.08 | -0.24 | -0.954 | -0.513 | -4.202 | 4.461 | -2.043 | -0.391 | 3.857 | -0.139 | 3.682 | -4.914 | 0.443 | 4.415 | 4.221 | 3.238 | 1.994 | 0.696 | 2.301 |
Inkomen voor belasting
| 77.227 | 53.874 | 42.447 | 43.294 | 57.43 | 61.597 | 49.583 | 25.168 | 33.987 | 36.827 | 38.262 | 24.941 | 41.758 | 40.954 | 25.729 | 37.152 | 57.638 | 41.098 | 21.767 | 22.622 | 35.644 | 40.119 | 20.275 | 19.97 | 31.791 | 11.006 | 29.165 | 55.197 | 45.801 | 59.232 | 29.918 | 41.034 | 71.414 | 71.568 | 31.988 | 35.249 | 40.637 | 36.03 |
Inkomen voor belasting ratio
| 0.225 | 0.141 | 0.148 | 0.153 | 0.213 | 0.186 | 0.178 | 0.108 | 0.152 | 0.127 | 0.151 | 0.145 | 0.188 | 0.175 | 0.146 | 0.208 | 0.291 | 0.199 | 0.148 | 0.182 | 0.254 | 0.196 | 0.146 | 0.14 | 0.204 | 0.065 | 0.193 | 0.285 | 0.24 | 0.25 | 0.217 | 0.249 | 0.37 | 0.337 | 0.272 | 0.279 | 0.315 | 0.267 |
Belastingkosten
| 10.539 | 11.34 | 4.659 | 3.833 | 5.485 | 7.525 | 6.397 | 1.761 | 3.615 | 1.643 | 4.863 | 3.474 | 5.613 | 5.293 | 2.4 | 3.212 | 8.736 | 5.194 | 2.674 | 2.797 | 3.907 | 4.895 | 3.476 | 2.456 | 3.94 | 2.423 | 4.359 | 4.917 | 7.056 | 10.726 | 3.911 | 6.381 | 10.444 | 1.46 | 8.929 | 11.886 | 7.001 | 48.403 |
Nettowinst
| 66.688 | 42.534 | 37.788 | 39.46 | 51.945 | 54.072 | 43.186 | 23.407 | 30.371 | 35.185 | 33.399 | 21.467 | 36.144 | 35.661 | 23.329 | 33.939 | 48.902 | 35.904 | 19.092 | 19.825 | 31.737 | 35.224 | 16.799 | 17.515 | 27.851 | 8.583 | 24.806 | 50.28 | 38.745 | 48.506 | 26.007 | 34.653 | 60.97 | 70.108 | 23.059 | 23.363 | 33.636 | 31.118 |
Nettowinstmarge
| 0.194 | 0.111 | 0.132 | 0.14 | 0.193 | 0.163 | 0.155 | 0.101 | 0.136 | 0.122 | 0.132 | 0.124 | 0.163 | 0.152 | 0.132 | 0.19 | 0.247 | 0.174 | 0.13 | 0.16 | 0.226 | 0.172 | 0.121 | 0.123 | 0.178 | 0.051 | 0.164 | 0.26 | 0.203 | 0.205 | 0.188 | 0.211 | 0.316 | 0.33 | 0.196 | 0.185 | 0.26 | 0.231 |
WPA (Winst Per Aandeel)
| 0.25 | 0.157 | 0.14 | 0.15 | 0.19 | 0.2 | 0.16 | 0.087 | 0.11 | 0.13 | 0.12 | 0.079 | 0.13 | 0.13 | 0.086 | 0.12 | 0.18 | 0.13 | 0.071 | 0.075 | 0.12 | 0.13 | 0.062 | 0.063 | 0.1 | 0.031 | 0.09 | 0.18 | 0.14 | 0.17 | 0.1 | 0.13 | 0.23 | 0.33 | 0.11 | 0.086 | 0.12 | 0.11 |
Verwaterde WPA
| 0.25 | 0.157 | 0.14 | 0.15 | 0.19 | 0.2 | 0.16 | 0.087 | 0.11 | 0.13 | 0.12 | 0.077 | 0.13 | 0.13 | 0.086 | 0.12 | 0.18 | 0.13 | 0.071 | 0.075 | 0.12 | 0.13 | 0.062 | 0.063 | 0.1 | 0.031 | 0.09 | 0.18 | 0.14 | 0.17 | 0.1 | 0.13 | 0.23 | 0.33 | 0.11 | 0.086 | 0.12 | 0.11 |
EBITDA
| 75.938 | 52.506 | 43.831 | 58.837 | 72.293 | 75.946 | 63.89 | 38.428 | 47.246 | 50.085 | 51.4 | 38.016 | 54.833 | 53.663 | 38.251 | 48.952 | 69.438 | 51.911 | 32.572 | 33.704 | 46.727 | 50.747 | 28.571 | 29.861 | 36.507 | 33.333 | 28.874 | 52.931 | 53.693 | 67.426 | 35.436 | 47.273 | 65.175 | 11.212 | 32.159 | 42.938 | 39.127 | -13.677 |
EBITDA ratio
| 0.221 | 0.137 | 0.153 | 0.208 | 0.268 | 0.229 | 0.23 | 0.166 | 0.211 | 0.173 | 0.203 | 0.22 | 0.247 | 0.229 | 0.217 | 0.275 | 0.351 | 0.252 | 0.221 | 0.271 | 0.333 | 0.248 | 0.205 | 0.21 | 0.234 | 0.198 | 0.191 | 0.273 | 0.282 | 0.285 | 0.257 | 0.287 | 0.338 | 0.053 | 0.273 | 0.34 | 0.303 | -0.101 |