
Koal Software Co., Ltd.
SSE:603232.SS
13.73 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 12.389 | 1.076 | -51.501 | 74.374 | 13.467 | -9.223 | -41.865 | 41.917 | -2.764 | 7.831 | -55.927 | 102.558 | 2.054 | -1.001 | -23.903 | 90.818 | 1.164 | -7.768 | -27.136 | 75.585 | -13.202 | 9.535 | -1.842 | 60.561 | 1.529 | 8.082 | 1.629 | 59.538 | 1.727 | 4.592 | 4.389 | 53.329 | 0.143 | 8.065 | -5.159 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 9.635 | 9.635 | 36.219 | -7.166 | 9.422 | 9.422 | 9.756 | 9.756 | 9.841 | 9.841 | 9.521 | 9.521 | 9.034 | 9.034 | 30.47 | -14.616 | 14.616 | 0 | 10.887 | -5.079 | 5.079 | 0 | 8.603 | -8.62 | 8.62 | 0 | 12.197 | -6.051 | 6.051 | 0 | 13.63 | -6.745 | 6.745 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 1.072 | 0 | 0 | 0 | -0.051 | -11.627 | 0 | -84.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.958 | 0.958 | 0 | 3.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -12.79 | 0 | 34.153 | 8.175 | -8.175 | 0 | 113.62 | -22.152 | 22.152 | 0 | -269.409 | 157.957 | -157.957 | 0 | -39.479 | 41.827 | -41.827 | 0 | -101.496 | 36.4 | -36.4 | 0 | -102.324 | 73.657 | -73.657 | 0 | -95.657 | 43.303 | -43.303 | 0 | -17.394 | 40.885 | -40.885 | 0 |
Vorderingen
| 0 | 0 | 0 | -14.262 | 0 | -21.315 | 6.368 | -6.368 | 0 | -15.272 | 65.449 | -65.449 | 0 | -32.936 | 70.072 | -70.072 | 0 | -3.168 | 43.06 | -43.06 | 0 | -68.018 | 32.809 | -32.809 | 0 | -90.031 | 62.125 | -62.125 | 0 | -99.002 | 41.959 | -41.959 | 0 | -13.004 | 18.931 | -18.931 | 0 |
Voorraden
| 0 | 0 | 0 | 1.473 | 0 | 55.467 | 1.807 | -1.807 | 0 | 128.891 | -87.6 | 87.6 | 0 | -236.473 | 87.885 | -87.885 | 0 | -36.311 | -1.233 | 1.233 | 0 | -33.478 | 3.591 | -3.591 | 0 | -12.293 | 11.532 | -11.532 | 0 | 3.346 | 1.344 | -1.344 | 0 | -4.391 | 21.955 | -21.955 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -67.002 | 0 | -25.432 | -11.041 | -23.144 | -58.733 | -29.423 | -123.166 | -9.422 | -41.917 | 12.396 | -31.992 | 55.927 | 115.097 | -2.054 | 1.001 | 23.903 | -90.818 | -1.164 | 7.768 | 27.136 | -75.585 | 13.202 | -9.535 | 1.842 | -60.561 | -1.529 | -8.082 | -1.629 | -59.538 | -1.727 | -4.592 | -4.389 | -53.329 | -0.143 | -8.065 | 5.159 |
Kasstroom uit Operationele Activiteiten
| -67.002 | 0 | -11.971 | -19.599 | -74.646 | 86.012 | -15.956 | -141.811 | -41.865 | 41.917 | -2.764 | 7.831 | -0 | 208.134 | -80.121 | -28.065 | -76.704 | 187.07 | 13.176 | 9.412 | -63.677 | 111.339 | -2.065 | -1.492 | -25.442 | 71.037 | 0.093 | -31.75 | -41.182 | 63.972 | -7.382 | -8.863 | -28.54 | 95.341 | -12.75 | -1.079 | -39.579 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.233 | -60.137 | -47.701 | -3.709 | -2.902 | -19.304 | -0.979 | -29.007 | -1.802 | -3.065 | -1.032 | -2.778 | -5.953 | -78.71 | -12.678 | -2.86 | -6.595 | -37.264 | -3.934 | -4.597 | -2.753 | -9.247 | -4.207 | -0.482 | -14.827 | -5.426 | -7.738 | -0.536 | -11.374 | -5.56 | -14.59 | -0.859 | -0.16 | -6.849 | -0.93 | -0.744 | -0.407 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.072 | -0 | 0 | 0 | 7 | -5 | 0 | -0 | 18.6 | -4 | -11.74 | 6.595 | 37.264 | 3.934 | 4.597 | 2.753 | -1.12 | 1.12 | 5.336 | 14.827 | 5.426 | 7.738 | 0.536 | 11.374 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -245.5 | -299.284 | -153.987 | -88 | -188.513 | -432.316 | -101.809 | -182.75 | -198.25 | -224.515 | -290.8 | -111 | -431.2 | -429.7 | -349.28 | -505.673 | -588.337 | -352.3 | -444 | -71.2 | -132.91 | -140 | -105 | -105 | -178 | -167.04 | -131 | -123.5 | -203 | -210.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 170.516 | 271.411 | 206.918 | 143.25 | 215.649 | 322.557 | 193.075 | 283.663 | 281.497 | 138.106 | 352.98 | 132.092 | 572.507 | 289.545 | 418.363 | 598.135 | 486.747 | 161.797 | 69.041 | 116.047 | 145.549 | 81.849 | 116.058 | 135.971 | 198.947 | 130.048 | 96.907 | 211.842 | 210.464 | 38.185 | 15.104 | 0.439 | 4.38 | 0 | 0.74 | 0 | 0 |
Overige Investeringsactiviteiten
| -0 | -0.045 | -6.918 | 0 | 27.136 | -108.05 | -0 | -0 | -0 | 0.473 | 0 | -2 | 141.307 | 18.633 | 0 | -2.86 | -6.595 | -36.457 | -3.934 | -4.597 | -2.753 | 0.596 | 0 | -0.482 | -14.827 | -5.426 | -7.738 | -0.536 | -11.374 | -5.56 | -84.18 | -0.859 | -0.16 | -6.849 | 0 | 2.016 | -0.407 |
Kasstroom uit Investeringsactiviteiten
| -76.217 | -88.056 | -1.688 | 51.541 | 24.234 | -127.354 | 90.287 | 71.907 | 81.445 | -82.001 | 56.148 | 16.314 | 135.354 | -200.232 | 52.404 | 75.002 | -108.185 | -226.96 | -378.893 | 40.25 | 9.886 | -67.923 | 7.971 | 35.342 | 6.12 | -42.418 | -41.831 | 87.806 | -3.91 | -177.555 | -83.665 | -0.42 | 4.22 | -6.849 | -0.19 | 1.272 | -0.407 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.011 | 58.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.225 | -0.845 | -0.845 | -0.845 | -0.845 | -0.845 | -0.845 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 12.224 | -12.224 | 0 | -12.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.445 | 0.024 | -0.076 | -14.008 | -0.023 | -0.071 | 0 | 0 | 0 | 0 | 0 | -30.124 | 0 | 0 | 0 | -23.172 | 0 | -0.021 | 0 | -21.808 | 0 | 0 | 0 | -23.324 | 0 | 0 | 0 | -24.4 | 0 | -0.184 | -0.446 | -6.047 | -0.074 | -0.084 | -0.095 | -4.68 | -0.118 |
Overige Financieringsactiviteiten
| 0 | -6.273 | 3.426 | 0.532 | -12.756 | -17.857 | 10.082 | 3.546 | 3.424 | 14.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.961 | 639.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | 0.46 | 0 | -0.234 | -4.421 | 221.617 | 0 | -0.402 | 0.223 | -0.223 | 0 |
Kasstroom uit Financieringsactiviteiten
| -11.457 | 52.181 | 15.574 | -13.475 | -12.779 | -17.928 | 10.082 | 3.546 | 3.424 | 14.369 | 0 | -30.124 | 0 | 0 | 0 | -23.172 | 0 | -3.981 | 639.407 | -21.808 | 0 | 0 | 0 | -23.324 | 0 | 0 | 0 | -23.94 | 0 | -0.05 | -8.2 | 214.725 | -0.919 | -0.929 | -0.94 | -5.525 | -0.963 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -4.017 | -13.112 | 69.622 | 79.494 | 0 | -21.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -155.252 | 67.499 | 1.916 | 16.216 | -63.19 | -59.27 | 80.395 | -79.47 | 112.627 | 53.779 | 48.049 | -27.306 | 1.925 | 2.455 | -45.739 | 20.63 | -194.147 | -43.871 | 273.689 | 27.855 | -53.79 | 42.721 | 6.601 | 10.526 | -19.322 | 28.619 | -41.738 | 32.116 | -45.092 | -113.633 | -99.248 | 205.442 | -25.239 | 87.562 | -13.88 | -5.333 | -40.949 |
Kaspositie aan het Einde van de Periode
| 81.854 | 237.106 | 169.607 | 167.692 | 151.475 | 214.666 | 273.936 | 193.54 | 273.01 | 160.383 | 106.604 | 58.556 | 85.861 | 83.936 | 81.482 | 127.221 | 106.59 | 300.737 | 344.608 | 70.919 | 43.064 | 96.855 | 54.133 | 47.532 | 37.006 | 56.329 | 27.709 | 69.448 | 37.332 | 82.424 | 196.057 | 295.305 | 89.863 | 115.102 | 27.54 | 41.42 | 46.752 |