
Yuanli Chemical Group Co.,Ltd.
SSE:603217.SS
16.89 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,658.235 | 1,842.067 | 1,513.001 | 1,440.957 | 1,351.751 | 708.815 | 1,093.136 | 853.801 | 1,247.977 | 715.188 | 859.475 | 738.11 | 728.321 | 414.894 | 615.16 | 577.93 | 512.315 | 199.798 | 277.533 | 154.791 | 154.81 | 188.729 | 268.801 | 1,299.695 | -147.345 | 147.345 | 211.846 | -259.917 | 166.395 | 133.875 |
Kortetermijnbeleggingen
| 88.035 | 0 | 0 | -0 | 0 | 606.419 | 302.603 | 604.034 | 300 | 703.337 | 240 | 40 | 83.306 | 261.995 | 50 | 100 | 115 | 385 | 0 | 959.558 | 0 | 953.376 | 909.87 | 0 | 294.689 | 0 | 0 | 519.834 | 0.038 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,658.235 | 1,842.067 | 1,513.001 | 1,440.957 | 1,351.751 | 1,315.234 | 1,395.74 | 1,457.835 | 1,547.977 | 1,418.525 | 1,099.475 | 778.11 | 728.321 | 676.889 | 665.16 | 677.93 | 627.315 | 584.798 | 277.533 | 154.791 | 154.81 | 188.729 | 1,178.671 | 1,299.695 | 147.345 | 147.345 | 211.846 | 259.917 | 166.434 | 133.875 |
Nettovorderingen
| 532.486 | 442.749 | 456.202 | 524.748 | 446.873 | 429.784 | 437.949 | 362.601 | 359.24 | 369.385 | 411.252 | 509.671 | 512.216 | 461.949 | 495.977 | 468.463 | 403.744 | 0 | 268.399 | 242.954 | 239.505 | 251.773 | 115.663 | 123.299 | 0 | 89.286 | 120.065 | 0 | 103.668 | 88.332 |
Voorraad
| 353.889 | 351.268 | 331.05 | 352.777 | 386.886 | 330.047 | 344.628 | 346.241 | 362.306 | 364.724 | 360.467 | 400.173 | 426.931 | 358.688 | 305.469 | 331.827 | 254.522 | 221.209 | 177.519 | 204.207 | 186.514 | 204.2 | 180.257 | 187.278 | 0 | 172.6 | 175.272 | 0 | 153.028 | 113.74 |
Overige vlottende activa
| 92.991 | 89.215 | 105.549 | 44.973 | 183.736 | 196.619 | 278.418 | 152.797 | 189.259 | 221.483 | 384.876 | 570.711 | 573.059 | 588.945 | 597.517 | 1,056.615 | 703.043 | 696.554 | 962.31 | 1,034.918 | 1,084.666 | 1,034.23 | 75.003 | 74.269 | 514.933 | 63.051 | 27.771 | 0 | 103.911 | 88.35 |
Totaal vlottende activa
| 2,637.6 | 2,725.298 | 2,405.803 | 2,363.455 | 2,369.247 | 2,271.683 | 2,456.734 | 2,319.474 | 2,458.782 | 2,374.116 | 2,256.07 | 2,258.664 | 2,240.528 | 2,131.607 | 2,064.122 | 2,066.372 | 1,988.623 | 1,779.137 | 1,685.761 | 1,636.87 | 1,665.494 | 1,678.932 | 1,549.594 | 1,684.54 | 514.933 | 472.282 | 525.431 | 259.917 | 423.372 | 335.965 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,237.265 | 1,202.784 | 1,182.191 | 1,152.517 | 1,112.692 | 1,062.87 | 911.733 | 893.764 | 765.742 | 755.17 | 735.94 | 711.961 | 673.81 | 646.862 | 658.666 | 632.743 | 628.375 | 635.847 | 638.823 | 647.372 | 652.75 | 682.785 | 690.44 | 693.68 | 0 | 634.32 | 481.462 | 0 | 342.686 | 404.869 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 261.464 | 263.193 | 224.387 | 225.924 | 227.461 | 228.998 | 230.535 | 232.179 | 233.609 | 230.87 | 232.386 | 76.039 | 76.534 | 77.047 | 77.171 | 77.657 | 78.04 | 78.523 | 77.328 | 79.426 | 79.755 | 80.234 | 75.03 | 75.466 | 0 | 76.286 | 77.147 | 0 | 50.07 | 51.437 |
Goodwill en immateriële activa
| 261.464 | 263.193 | 224.387 | 225.924 | 227.461 | 228.998 | 230.535 | 232.179 | 233.609 | 230.87 | 232.386 | 76.039 | 76.534 | 77.047 | 77.171 | 77.657 | 78.04 | 78.523 | 77.328 | 79.426 | 79.755 | 80.234 | 75.03 | 75.466 | 0 | 76.286 | 77.147 | 0 | 50.07 | 51.437 |
Langetermijnbeleggingen
| 0 | 0 | 83.121 | 88.021 | 88.021 | 88.021 | -220.968 | -518.969 | -214.935 | -618.272 | -156.694 | 43.306 | 0 | -178.688 | 30 | -20 | -35 | 0.139 | 0.191 | 0.203 | 0.235 | 0.267 | 0.299 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 33.796 | 32.032 | 31.605 | 29.547 | 28.833 | 26.144 | 34.587 | 32.96 | 32.583 | 32.626 | 27.342 | 24.894 | 23.676 | 24.763 | 23.77 | 22.694 | 22.216 | 21.941 | 32.166 | 31.622 | 49.177 | 47.675 | 44.844 | 45.308 | 0 | 45.32 | 43.195 | 0 | 26.137 | 11.354 |
Overige niet-vlottende activa
| 136.392 | 119.421 | 52.601 | 19.439 | 44.149 | 54.959 | 361.93 | 655.404 | 378.742 | 775.438 | 271.445 | 205.204 | 254.304 | 371.004 | 170.421 | 134.078 | 147.397 | 42.152 | 22.755 | 14.088 | 14.615 | 12.33 | 28.226 | 24.491 | 829.546 | 40.139 | 66.626 | -259.917 | 7.411 | 0 |
Totaal niet-vlottende activa
| 1,668.917 | 1,617.43 | 1,573.904 | 1,515.447 | 1,501.156 | 1,460.992 | 1,317.817 | 1,295.338 | 1,195.74 | 1,175.833 | 1,110.419 | 1,061.404 | 1,028.324 | 940.988 | 960.028 | 847.172 | 841.027 | 778.601 | 771.263 | 772.711 | 796.532 | 823.29 | 838.84 | 839.281 | 829.546 | 796.066 | 668.429 | -259.917 | 426.305 | 467.66 |
Totaal activa
| 4,306.517 | 4,342.728 | 3,979.707 | 3,878.902 | 3,870.403 | 3,732.675 | 3,774.551 | 3,614.812 | 3,654.523 | 3,549.949 | 3,366.489 | 3,320.068 | 3,268.853 | 3,072.595 | 3,024.15 | 2,913.545 | 2,829.65 | 2,557.738 | 2,457.024 | 2,409.581 | 2,462.026 | 2,502.222 | 2,388.434 | 2,523.821 | 1,344.479 | 1,268.348 | 1,193.86 | 0 | 849.677 | 803.625 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 219.726 | 145.767 | 134.211 | 289.598 | 282.723 | 194.699 | 202.723 | 299.43 | 264.267 | 188.446 | 135.544 | 178.356 | 196.651 | 181.794 | 464.866 | 466.699 | 427.248 | 242.939 | 197.188 | 196.612 | 230.594 | 278.164 | 191.57 | 204.033 | 0 | 160.079 | 163.133 | 0 | 88.456 | 67.288 |
Kortlopende schulden
| 430 | 610 | 310 | 98.894 | 98.894 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 130 | 0 | 155 | 159 | 0 | 135 | 125.05 |
Belastingschulden
| 19.821 | 21.334 | 15.8 | 16.925 | 19.542 | 16.069 | 20.575 | 20.683 | 41.581 | 45.36 | 41.456 | 44.027 | 23.362 | 17.114 | 19.65 | 20.767 | 17.454 | 6.762 | 11.828 | 3.312 | 8.264 | 7.856 | 12.867 | 14.132 | 0 | 24.161 | 34.226 | 0 | 16.234 | 18.241 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 117.195 | 7.195 | 15.006 | 93.724 | 80.345 | 12.222 | -0 | 13.174 | 15.239 | 0 | 114.215 | 21.542 | 11.02 | 13.579 | 0 | 0 | 0 | 0 | 0 | 30.39 | 62.966 | 0 | 43.226 | 77.085 | 0 | 24.724 | 38.201 |
Overige kortlopende verplichtingen
| 271.594 | 248.357 | 258.37 | 148.109 | 231.659 | 310.323 | 230.956 | 219.116 | 230.014 | 278.025 | 249.669 | 266.294 | 308.833 | 167.725 | 35.614 | 19.938 | 23.942 | 27.464 | 14.803 | 16.517 | 20.03 | 43.175 | -6.021 | -10.078 | 398.065 | 26.216 | 50.146 | 0 | 17.439 | 29.424 |
Totaal kortlopende verplichtingen
| 941.141 | 1,025.459 | 718.382 | 670.721 | 632.818 | 521.091 | 647.978 | 548.341 | 548.084 | 511.831 | 439.843 | 503.917 | 529.043 | 481.043 | 520.131 | 507.404 | 468.643 | 276.791 | 223.819 | 216.44 | 258.888 | 329.195 | 231.805 | 401.052 | 398.065 | 365.456 | 406.505 | 0 | 257.129 | 240.003 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.023 | 0.22 | 0.218 | 0.225 | 0.411 | 0.41 | 0.604 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 29.845 | 27.095 | 26.802 | 25.326 | 24.85 | 25.375 | 25.899 | 26.423 | 26.947 | 26.471 | 27.013 | 25.054 | 21.096 | 17.138 | 17.188 | 18.1 | 18.938 | 20.27 | 19.604 | 19.326 | 16.674 | 14.293 | 14.827 | 15.211 | 0 | 15.495 | 15.595 | 0 | 2.54 | 1.244 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.393 | 6.613 | 6.851 | 7.077 | 8.489 | 8.489 | 8.685 | 8.854 | 10.603 | 10.603 | 2.356 | 2.323 | 1.46 | 1.2 | 1.728 | 1.978 | 1.262 | 1.77 | 1.267 | 3.193 | 2.781 | 3.049 | 0.199 | 0.208 | 0 | 0.226 | 0.244 | 0 | 0.457 | 0.419 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 15.814 | 0 | 0 | 0 | 0 | 0.54 |
Totaal niet-vlottende verplichtingen
| 36.238 | 33.707 | 33.677 | 32.623 | 33.557 | 8.714 | 34.995 | 35.686 | 38.154 | 37.669 | 29.369 | 27.378 | 22.557 | 18.338 | 18.916 | 20.078 | 20.2 | 22.04 | 20.871 | 22.519 | 19.454 | 17.342 | 15.026 | 15.419 | 15.814 | 15.721 | 15.839 | 0 | 2.997 | 2.203 |
Totaal passiva
| 977.378 | 1,059.166 | 752.059 | 703.344 | 666.375 | 529.804 | 682.973 | 584.027 | 586.238 | 549.5 | 469.212 | 531.294 | 551.599 | 499.381 | 539.047 | 527.482 | 488.843 | 298.831 | 244.69 | 238.959 | 278.342 | 346.537 | 246.832 | 416.472 | 413.879 | 381.177 | 422.343 | 0 | 260.126 | 242.206 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.015 | 0.022 | 0.013 | 0 | 0.01 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 208.088 | 208.088 | 208.185 | 208.185 | 208.185 | 208.192 | 208.192 | 208.206 | 208.206 | 208.206 | 208.206 | 208.206 | 130.129 | 130.129 | 127.456 | 127.456 | 127.456 | 127.456 | 127.456 | 127.456 | 91.04 | 91.04 | 91.04 | 91.04 | 0 | 68.28 | 68.28 | 0 | 81.48 | 81.48 |
Ingehouden winsten
| 1,819.121 | 1,771.096 | 1,721.376 | 1,671.696 | 1,702.359 | 1,646.864 | 1,582.086 | 1,524.99 | 1,566.446 | 1,502.463 | 1,437.296 | 1,338.742 | 1,277.15 | 1,143.026 | 1,078.222 | 979.127 | 933.863 | 851.877 | 815.801 | 774.061 | 787.191 | 759.191 | 745.114 | 710.852 | 0 | 622.901 | 507.236 | 0 | 214.931 | 197.213 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,347.02 | 139.156 | 1,340.614 | 134.456 | 1,334.942 | 126.608 | 1,327.456 | 118.799 | 1,308.148 | 109.833 | 1,366.348 | 89.989 | 1,279.426 | 66.404 | 1,279.488 | 0.038 | 0.022 | 0.051 | -0.017 | -0.015 | -0.022 | -0.013 | 887.171 | -0.01 | 0 | 645.654 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,301.93 | 1,304.379 | -48.932 | 1,295.676 | -47.131 | 1,322.451 | -33.642 | 1,297.61 | 1,293.632 | 1,170.981 | 1,251.774 | 1,242.211 | -56.374 | 1,300.377 | 0 | 1,279.535 | 0 | 1,279.574 | -0 | 1,213.076 | 1,305.453 | 1,305.47 | 1,305.47 | 1,305.47 | 43.429 | 195.99 | 196 | 0 | 293.14 | 282.726 |
Totaal eigen vermogen van aandeelhouders
| 3,329.139 | 3,283.562 | 3,227.649 | 3,175.558 | 3,204.028 | 3,177.497 | 3,091.578 | 3,030.785 | 3,068.284 | 3,000.45 | 2,897.277 | 2,788.774 | 2,717.254 | 2,573.214 | 2,485.103 | 2,386.063 | 2,340.807 | 2,258.907 | 2,212.334 | 2,170.622 | 2,183.684 | 2,155.686 | 2,141.602 | 2,107.349 | 930.6 | 887.171 | 771.517 | 645.654 | 589.552 | 561.42 |
Totaal eigen vermogen
| 3,329.139 | 3,283.562 | 3,227.649 | 3,175.558 | 3,204.028 | 3,177.497 | 3,091.578 | 3,030.785 | 3,068.284 | 3,000.45 | 2,897.277 | 2,788.774 | 2,717.254 | 2,573.214 | 2,485.103 | 2,386.063 | 2,340.807 | 2,258.907 | 2,212.334 | 2,170.622 | 2,183.684 | 2,155.686 | 2,141.602 | 2,107.349 | 930.6 | 887.171 | 771.517 | 645.654 | 589.552 | 561.42 |
Totaal passiva en aandeelhoudersvermogen
| 4,306.517 | 4,342.728 | 3,979.707 | 3,878.902 | 3,870.403 | 3,732.675 | 3,774.551 | 3,614.812 | 3,654.523 | 3,549.949 | 3,366.489 | 3,320.068 | 3,268.853 | 3,072.595 | 3,024.15 | 2,913.545 | 2,829.65 | 2,557.738 | 2,457.024 | 2,409.581 | 2,462.026 | 2,502.222 | 2,388.434 | 2,523.821 | 1,344.479 | 1,268.348 | 1,193.86 | 645.654 | 849.677 | 803.625 |