
Anhui Jiuhuashan Tourism Development Co., Ltd.
SSE:603199.SS
36.97 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 234.596 | 195.43 | 173.962 | 210.896 | 176.664 | 158.33 | 181.494 | 188.12 | 192.039 | 74.916 | 137.732 | 38.343 | 81.045 | 99.914 | 77.652 | 147.449 | 100.655 | 135.438 | 128.678 | 55.476 | 21.451 | 119.975 | 126.944 | 156.457 | 133.843 | 122.368 | 116.394 | 133.086 | 113.466 | 100.348 | 101.419 | 122.34 | 122.217 | 90.264 | 93.02 | 107.468 | 110.462 | 90.838 | 101.275 | 118.208 | 90.466 | 93.837 | 102.975 | 119.349 | 94.577 |
Kosten van de omzet
| 106.516 | 106.196 | 93.362 | 101.752 | 81.699 | 91.937 | 98.637 | 95.611 | 80.751 | 60.705 | 70.57 | 49.08 | 63.892 | 66.7 | 54.76 | 69.685 | 59.111 | 56.002 | 54.546 | 44.323 | 43.479 | 76.8 | 68.534 | 73.075 | 60.227 | 69.342 | 68.285 | 63.837 | 55.497 | 64.494 | 57.371 | 63.513 | 54.666 | 55.395 | 51.782 | 51.47 | 50.079 | 50.596 | 50.589 | 56.029 | 44.32 | 48.618 | 52.648 | 58.218 | 47.738 |
Brutowinst
| 128.081 | 89.234 | 80.601 | 109.145 | 94.965 | 66.393 | 82.857 | 92.509 | 111.288 | 14.211 | 67.163 | -10.738 | 17.153 | 33.214 | 22.891 | 77.764 | 41.544 | 79.436 | 74.132 | 11.153 | -22.029 | 43.175 | 58.411 | 83.382 | 73.616 | 53.026 | 48.11 | 69.249 | 57.969 | 35.854 | 44.048 | 58.827 | 67.551 | 34.868 | 41.239 | 55.997 | 60.383 | 40.242 | 50.686 | 62.179 | 46.146 | 45.219 | 50.328 | 61.131 | 46.838 |
Brutowinstmarge
| 0.546 | 0.457 | 0.463 | 0.518 | 0.538 | 0.419 | 0.457 | 0.492 | 0.58 | 0.19 | 0.488 | -0.28 | 0.212 | 0.332 | 0.295 | 0.527 | 0.413 | 0.587 | 0.576 | 0.201 | -1.027 | 0.36 | 0.46 | 0.533 | 0.55 | 0.433 | 0.413 | 0.52 | 0.511 | 0.357 | 0.434 | 0.481 | 0.553 | 0.386 | 0.443 | 0.521 | 0.547 | 0.443 | 0.5 | 0.526 | 0.51 | 0.482 | 0.489 | 0.512 | 0.495 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.396 | -50.724 | 60.114 | -13.87 | 20.644 | -53.991 | 59.795 | -14.704 | 21.497 | -45.06 | 49.578 | -12.09 | 16.607 | -42.74 | 50.078 | -9.719 | 14.992 | -30.306 | 14.53 | -6.402 | 10.935 | -40.63 | 17.409 | -8.101 | 13.744 | -39.151 | 17.826 | -7.391 | 12.182 | -34.825 | 13.952 | -7.022 | 12.924 | -29.843 | 12.217 | -7.983 | 13.197 | -31.567 | 13.801 | -8.716 | 14.258 | -34.032 | 15.732 | 16.467 | 14.255 |
Verkoop- en marketingkosten
| 9.004 | -17.833 | 20.262 | 7.222 | 7.502 | 14.427 | 10.282 | 6.211 | 7.88 | 5.113 | 7.871 | 4.591 | 6.368 | 5.37 | 6.428 | 7.046 | 5.656 | 6.125 | 5.427 | 5.263 | 3.404 | 8.918 | 7.414 | 5.941 | 6.089 | 14.551 | 5.697 | 5.757 | 5.146 | 6.701 | 5.551 | 7.589 | 4.894 | 7.08 | 5.118 | 6.155 | 4.496 | 6.34 | 4.315 | 7.334 | 3.252 | 3.431 | 2.935 | 3.009 | 3.705 |
Verkoop-, algemene en administratieve kosten
| 33.399 | -68.557 | 80.376 | 31.246 | 28.483 | 37.85 | 70.078 | -8.492 | 29.376 | -39.947 | 57.449 | -7.499 | 22.976 | -37.37 | 56.506 | -2.674 | 20.648 | -24.181 | 19.957 | -1.139 | 14.338 | -31.711 | 24.823 | -2.16 | 19.833 | -24.6 | 23.523 | -1.634 | 17.329 | -28.125 | 19.502 | 0.567 | 17.818 | -22.762 | 17.335 | -1.828 | 17.693 | -25.228 | 18.116 | -1.382 | 17.51 | -30.602 | 18.667 | 19.476 | 17.96 |
Overige kosten
| 2.582 | 114.439 | -51.1 | 0.018 | 0.003 | -0.034 | -1.136 | -0.053 | -0.032 | 61.968 | -31.622 | 33.491 | 2.291 | -0.212 | 0.005 | -0.15 | -0.159 | -0.012 | 0.002 | 0.007 | -1.497 | -0.371 | 0.142 | 0.007 | -0.02 | -3.561 | -0.426 | 0.02 | 0.041 | -3.213 | 0.423 | 0.209 | 0.894 | 2.858 | -1.211 | 1.001 | 1.479 | 0.701 | 1.835 | 1.49 | 0.643 | 1.07 | 2.101 | 0.371 | 0.848 |
Bedrijfskosten
| 35.981 | 45.882 | 29.275 | 31.246 | 28.483 | 37.884 | 33.056 | 30.943 | 29.344 | 22.02 | 25.826 | 25.992 | 25.267 | 25.382 | 26.639 | 31.917 | 19.021 | 26.396 | 17.573 | 19.518 | 14.369 | 33.705 | 26.786 | 29.469 | 21.416 | 36.822 | 25.219 | 28.567 | 18.246 | 25.176 | 21.261 | 30.455 | 19.236 | 26.526 | 17.701 | 25.523 | 23.378 | 25.484 | 23.136 | 28.429 | 22.136 | 25.375 | 23.595 | 25.199 | 22.73 |
Bedrijfsresultaat
| 92.099 | 43.352 | 51.325 | 77.899 | 66.482 | 28.509 | 54.36 | 65.526 | 82.871 | -15.527 | 45.068 | -35.484 | -8.115 | 11.805 | -2.278 | 48.245 | 24.513 | 56.501 | 58.795 | -5.725 | -34.134 | 13.775 | 35.531 | 55.846 | 52.183 | 19.838 | 27.175 | 40.073 | 40.865 | 12.265 | 23.372 | 29.99 | 48.854 | 9.783 | 23.894 | 31.017 | 36.427 | 16.604 | 27.105 | 32.965 | 19.304 | 16.695 | 21.684 | 30.841 | 17.924 |
Bedrijfsresultaat ratio
| 0.393 | 0.222 | 0.295 | 0.369 | 0.376 | 0.18 | 0.3 | 0.348 | 0.432 | -0.207 | 0.327 | -0.925 | -0.1 | 0.118 | -0.029 | 0.327 | 0.244 | 0.417 | 0.457 | -0.103 | -1.591 | 0.115 | 0.28 | 0.357 | 0.39 | 0.162 | 0.233 | 0.301 | 0.36 | 0.122 | 0.23 | 0.245 | 0.4 | 0.108 | 0.257 | 0.289 | 0.33 | 0.183 | 0.268 | 0.279 | 0.213 | 0.178 | 0.211 | 0.258 | 0.19 |
Totaal overige inkomsten en kosten netto
| 0.02 | 0.024 | 0.054 | 4.7 | 3.3 | 2.364 | -1.136 | -0.053 | 1.241 | -0.143 | -1.185 | -0.661 | -0.07 | -0.212 | 0.005 | -0.15 | -0.159 | -0.012 | 0.002 | 0.007 | -1.497 | -0.371 | 0.212 | 0.007 | -0.02 | -3.561 | -0.426 | 0.257 | 0.041 | -2.381 | -0.524 | -0.121 | -0.098 | 1.23 | -3.617 | 0.865 | -0.443 | -2.937 | -0.456 | 1.443 | 0.295 | 0.918 | 2.097 | -2.827 | 0.829 |
Inkomen voor belasting
| 92.119 | 43.376 | 51.379 | 80.948 | 70.735 | 31.518 | 53.224 | 65.473 | 82.884 | -15.67 | 44.952 | -36.144 | -6.725 | 11.593 | -2.273 | 48.095 | 24.354 | 56.489 | 58.797 | -5.718 | -35.631 | 13.404 | 35.673 | 55.853 | 52.163 | 16.277 | 26.749 | 40.093 | 40.906 | 9.884 | 23.294 | 29.869 | 49.747 | 11.012 | 20.277 | 31.882 | 35.983 | 13.667 | 26.649 | 34.407 | 19.599 | 17.613 | 23.781 | 28.014 | 18.753 |
Inkomen voor belasting ratio
| 0.393 | 0.222 | 0.295 | 0.384 | 0.4 | 0.199 | 0.293 | 0.348 | 0.432 | -0.209 | 0.326 | -0.943 | -0.083 | 0.116 | -0.029 | 0.326 | 0.242 | 0.417 | 0.457 | -0.103 | -1.661 | 0.112 | 0.281 | 0.357 | 0.39 | 0.133 | 0.23 | 0.301 | 0.361 | 0.098 | 0.23 | 0.244 | 0.407 | 0.122 | 0.218 | 0.297 | 0.326 | 0.15 | 0.263 | 0.291 | 0.217 | 0.188 | 0.231 | 0.235 | 0.198 |
Belastingkosten
| 23.461 | 10.959 | 12.087 | 20.381 | 17.701 | 8.01 | 12.779 | 15.977 | 21.03 | -0.981 | 11.04 | -8.77 | -1.176 | 1.472 | 0.156 | 12.806 | 6.812 | 14.42 | 14.862 | -1.351 | -8.544 | 3.596 | 9.054 | 14.01 | 13.408 | 4.443 | 6.747 | 10.211 | 10.538 | 3.929 | 5.902 | 7.547 | 12.528 | 2.87 | 5.143 | 8.013 | 9.085 | 3.375 | 6.737 | 8.495 | 5.047 | 4.408 | 5.932 | 6.961 | 4.874 |
Nettowinst
| 68.659 | 32.417 | 39.292 | 62.218 | 52.081 | 22.863 | 40.444 | 49.497 | 61.854 | -14.688 | 33.912 | -27.374 | -5.549 | 10.121 | -2.429 | 35.289 | 17.542 | 42.069 | 43.935 | -4.367 | -27.087 | 9.807 | 26.619 | 41.843 | 38.755 | 11.834 | 20.002 | 29.883 | 30.367 | 5.955 | 17.392 | 22.322 | 37.22 | 8.142 | 15.134 | 23.87 | 26.898 | 10.292 | 19.912 | 25.913 | 14.552 | 13.206 | 17.849 | 21.053 | 13.879 |
Nettowinstmarge
| 0.293 | 0.166 | 0.226 | 0.295 | 0.295 | 0.144 | 0.223 | 0.263 | 0.322 | -0.196 | 0.246 | -0.714 | -0.068 | 0.101 | -0.031 | 0.239 | 0.174 | 0.311 | 0.341 | -0.079 | -1.263 | 0.082 | 0.21 | 0.267 | 0.29 | 0.097 | 0.172 | 0.225 | 0.268 | 0.059 | 0.171 | 0.182 | 0.305 | 0.09 | 0.163 | 0.222 | 0.244 | 0.113 | 0.197 | 0.219 | 0.161 | 0.141 | 0.173 | 0.176 | 0.147 |
WPA (Winst Per Aandeel)
| 0.62 | 0.29 | 0.36 | 0.56 | 0.47 | 0.21 | 0.37 | 0.45 | 0.56 | -0.13 | 0.31 | -0.25 | -0.05 | 0.13 | -0.022 | 0.32 | 0.16 | 0.38 | 0.4 | -0.04 | -0.24 | 0.089 | 0.24 | 0.38 | 0.35 | 0.11 | 0.18 | 0.27 | 0.27 | 0.054 | 0.16 | 0.2 | 0.34 | 0.074 | 0.14 | 0.22 | 0.24 | 0.093 | 0.18 | 0.31 | 0.18 | 0.16 | 0.22 | 0.25 | 0.17 |
Verwaterde WPA
| 0.62 | 0.29 | 0.36 | 0.56 | 0.47 | 0.21 | 0.37 | 0.45 | 0.56 | -0.13 | 0.31 | -0.25 | -0.05 | 0.13 | -0.022 | 0.32 | 0.16 | 0.38 | 0.4 | -0.039 | -0.24 | 0.089 | 0.24 | 0.38 | 0.35 | 0.11 | 0.18 | 0.27 | 0.27 | 0.054 | 0.16 | 0.2 | 0.34 | 0.074 | 0.14 | 0.22 | 0.24 | 0.093 | 0.18 | 0.31 | 0.18 | 0.16 | 0.22 | 0.25 | 0.17 |
EBITDA
| 92.286 | 43.461 | 51.546 | 98.617 | 88.447 | 50.35 | 69.599 | 83.242 | 103.528 | 1.468 | 59.983 | -14.307 | 15.999 | 31.61 | 17.96 | 65.622 | 42.541 | 74.299 | 76.218 | 12.11 | -17.095 | 38.36 | 47.468 | 73.874 | 68.043 | 16.204 | 22.89 | 41.033 | 39.723 | 10.678 | 23.232 | 28.848 | 49.307 | 8.957 | 26.136 | 30.86 | 39.512 | 16.454 | 30.11 | 34.697 | 24.01 | 34.589 | 40.759 | 39.251 | 24.109 |
EBITDA ratio
| 0.393 | 0.222 | 0.296 | 0.468 | 0.501 | 0.318 | 0.383 | 0.442 | 0.539 | 0.02 | 0.436 | -0.373 | 0.197 | 0.316 | 0.231 | 0.445 | 0.423 | 0.549 | 0.592 | 0.218 | -0.797 | 0.32 | 0.374 | 0.472 | 0.508 | 0.132 | 0.197 | 0.308 | 0.35 | 0.106 | 0.229 | 0.236 | 0.403 | 0.099 | 0.281 | 0.287 | 0.358 | 0.181 | 0.297 | 0.294 | 0.265 | 0.369 | 0.396 | 0.329 | 0.255 |