Shanghai Baolong Automotive Corporation
SSE:603197.SS
39.91 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,024.868 | 5,897.465 | 4,777.714 | 3,897.586 | 3,331.085 | 3,320.964 | 2,304.783 | 2,080.723 | 1,678.666 | 1,387.543 | 1,226.786 | 1,062.58 | 943.184 | 760.74 | 462.602 | 604.593 |
| Kosten van de omzet
| 5,264.853 | 4,322.486 | 3,440.052 | 2,829.262 | 2,269.187 | 2,296.101 | 1,546.097 | 1,345.033 | 1,085.46 | 924.32 | 842.718 | 718.381 | 625.438 | 493.193 | 295.677 | 457.135 |
| Brutowinst
| 1,760.016 | 1,574.979 | 1,337.662 | 1,068.323 | 1,061.899 | 1,024.863 | 758.686 | 735.69 | 593.205 | 463.222 | 384.068 | 344.198 | 317.746 | 267.547 | 166.925 | 147.459 |
| Brutowinstmarge
| 0.251 | 0.267 | 0.28 | 0.274 | 0.319 | 0.309 | 0.329 | 0.354 | 0.353 | 0.334 | 0.313 | 0.324 | 0.337 | 0.352 | 0.361 | 0.244 |
| Onderzoek- en ontwikkelingskosten
| 570.355 | 469.526 | 326.721 | 280.504 | 254.932 | 232.349 | 158.241 | 146.186 | 108.227 | 79.271 | 73.032 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 102.611 | 100.535 | 80.318 | 64.344 | 94.542 | 67.107 | 43.798 | 27.15 | 23.192 | 17.732 | 15.093 | 146.37 | 118.072 | 87.027 | 58.58 | 51.358 |
| Verkoop- en marketingkosten
| 105.088 | 117.829 | 240.007 | 194.333 | 290.369 | 287.516 | 184.139 | 145.988 | 132.812 | 125.548 | 103.042 | 106.68 | 84.344 | 73 | 41.192 | 32.993 |
| Verkoop-, algemene en administratieve kosten
| 207.698 | 218.364 | 320.324 | 258.677 | 384.911 | 354.623 | 227.938 | 173.138 | 156.004 | 143.28 | 118.135 | 253.05 | 202.416 | 160.027 | 99.772 | 84.351 |
| Overige kosten
| 548.135 | 0 | 251.74 | 153.834 | 120.614 | 115.117 | -0.071 | -5.765 | 12.691 | 11.336 | 11.462 | 0.586 | 5.614 | 8.013 | 3.049 | 7.31 |
| Bedrijfskosten
| 1,326.188 | 1,071.793 | 898.786 | 693.015 | 760.457 | 702.09 | 466.969 | 383.368 | 336.847 | 288.258 | 247.146 | 257.011 | 205.682 | 162.658 | 101.459 | 85.662 |
| Bedrijfsresultaat
| 433.828 | 482.587 | 305.09 | 379.367 | 274.492 | 258.956 | 261.478 | 329.37 | 227.483 | 147.707 | 104.711 | 70.928 | 97.731 | 91.68 | 58.442 | 38.516 |
| Bedrijfsresultaat ratio
| 0.062 | 0.082 | 0.064 | 0.097 | 0.082 | 0.078 | 0.113 | 0.158 | 0.136 | 0.106 | 0.085 | 0.067 | 0.104 | 0.121 | 0.126 | 0.064 |
| Totaal overige inkomsten en kosten netto
| -1.877 | -0.374 | -59.86 | -1.097 | -52.586 | -27.404 | -0.071 | -6.437 | -5.879 | -16.869 | -21.398 | 0.07 | 5.097 | 6.201 | 2.851 | 7.005 |
| Inkomen voor belasting
| 431.95 | 482.213 | 303.289 | 378.27 | 196.584 | 261.324 | 261.407 | 323.605 | 237.93 | 158.095 | 115.524 | 70.998 | 102.827 | 97.882 | 61.293 | 45.521 |
| Inkomen voor belasting ratio
| 0.061 | 0.082 | 0.063 | 0.097 | 0.059 | 0.079 | 0.113 | 0.156 | 0.142 | 0.114 | 0.094 | 0.067 | 0.109 | 0.129 | 0.132 | 0.075 |
| Belastingkosten
| 97.8 | 100.723 | 76.034 | 86.66 | 64.433 | 101.296 | 58.8 | 98.936 | 62.155 | 61.242 | 48.453 | 23.647 | 37.002 | 27.786 | 16.808 | 9.134 |
| Nettowinst
| 302.55 | 378.833 | 214.131 | 268.398 | 132.151 | 172.279 | 154.871 | 173.878 | 132.353 | 68.013 | 41.613 | 31.275 | 52.13 | 57.96 | 38.892 | 31.681 |
| Nettowinstmarge
| 0.043 | 0.064 | 0.045 | 0.069 | 0.04 | 0.052 | 0.067 | 0.084 | 0.079 | 0.049 | 0.034 | 0.029 | 0.055 | 0.076 | 0.084 | 0.052 |
| WPA (Winst Per Aandeel)
| 1.44 | 1.82 | 1.04 | 1.4 | 0.81 | 1.05 | 0.94 | 1.18 | 1.08 | 0.55 | 0.34 | 0.25 | 0.44 | 0.6 | 0.44 | 0.38 |
| Verwaterde WPA
| 1.44 | 1.82 | 1.04 | 1.4 | 0.81 | 1.05 | 0.94 | 1.18 | 1.08 | 0.55 | 0.34 | 0.25 | 0.44 | 0.6 | 0.44 | 0.38 |
| EBITDA
| 802.317 | 807.289 | 546.363 | 586.813 | 396.853 | 440.145 | 353.657 | 397.924 | 266.289 | 212.55 | 164.44 | 87.187 | 116.615 | 107.538 | 66.532 | 67.717 |
| EBITDA ratio
| 0.114 | 0.137 | 0.114 | 0.151 | 0.119 | 0.133 | 0.153 | 0.191 | 0.159 | 0.153 | 0.134 | 0.082 | 0.124 | 0.141 | 0.144 | 0.112 |