
Shanghai Wondertek Software Co., Ltd
SSE:603189.SS
18.48 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 568.04 | 432.737 | 403.23 | 350.016 | 303.737 | 334.774 | 340.638 | 362.415 | 582.745 | 289.459 | 316.736 | 327.638 | 398.218 | 569.211 | 611.649 | 36.218 | 156.203 | 119.609 | 158.315 | 301.495 | 82.583 | 86.137 | 100.674 | 128.59 | 105.977 | 157.211 | 291.251 | 394.628 | 407.601 | 354.564 | 495.267 | 524.25 | 517.99 | 560.711 | 506.803 | 203.839 | -263.862 | 263.862 |
Kortetermijnbeleggingen
| 286.566 | 347.983 | 406.87 | 396.939 | 459.465 | 447.704 | 403.102 | 357.908 | 161.456 | 507.364 | 417.356 | 460.176 | 486.729 | 416.74 | 432.107 | 312.24 | 254.369 | 362.438 | 283.086 | 162.953 | 352.246 | 402.511 | 0 | 295 | 0 | 316.768 | 0 | 106 | 0 | 185.267 | 0 | 0 | 0 | 0 | 0 | 0 | 527.724 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 854.606 | 780.721 | 810.101 | 746.955 | 763.202 | 782.479 | 743.74 | 720.323 | 744.202 | 796.823 | 734.092 | 787.815 | 884.947 | 985.95 | 1,043.756 | 348.458 | 410.572 | 482.047 | 441.401 | 464.447 | 434.829 | 488.648 | 100.674 | 128.59 | 105.977 | 157.211 | 291.251 | 394.628 | 407.601 | 354.564 | 495.267 | 524.25 | 517.99 | 560.711 | 506.803 | 203.839 | 263.862 | 263.862 |
Nettovorderingen
| 182.288 | 209.623 | 190.053 | 263.175 | 235.765 | 242.979 | 278.745 | 319.58 | 336.017 | 322.567 | 364.78 | 362.096 | 362.502 | 304.535 | 279.445 | 227.242 | 194.41 | 190.347 | 232.178 | 202.199 | 232.113 | 192.153 | 211.21 | 197.027 | 167.842 | 0 | 150.896 | 126.294 | 139.204 | 130.151 | 145.926 | 116.769 | 131.53 | 119.687 | 115.47 | 137.51 | 0 | 102.872 |
Voorraad
| 17.304 | 25.071 | 43.027 | 34.066 | 50.016 | 51.924 | 64.03 | 63.38 | 73.194 | 64.513 | 37.01 | 29.61 | 28.849 | 33.613 | 37.102 | 23.645 | 21.972 | 26.949 | 23.099 | 20.685 | 33.443 | 17.371 | 25.057 | 21.3 | 16.46 | 15.744 | 36.882 | 37.153 | 22.794 | 23.142 | 21.836 | 22.574 | 22.265 | 17.405 | 28.509 | 26.215 | 0 | 7.324 |
Overige vlottende activa
| 5.402 | 5.079 | 1.227 | 1.027 | 1.268 | 8.703 | 2.998 | 2.674 | 0.743 | 0.131 | 49.486 | 30.085 | 1.091 | 3.168 | 13.059 | 17.311 | 7.502 | 7.19 | 11.047 | 16.127 | 233.938 | 5.965 | 317.337 | 296.908 | 349.551 | 144.672 | 208.614 | 115.076 | 124.644 | 189.929 | 10.306 | 12.74 | 4.983 | 8.325 | 11.354 | 16.808 | 0 | 4.092 |
Totaal vlottende activa
| 1,059.6 | 1,020.493 | 1,044.408 | 1,045.224 | 1,050.251 | 1,086.085 | 1,089.513 | 1,105.958 | 1,154.156 | 1,179.997 | 1,185.368 | 1,209.605 | 1,277.389 | 1,327.266 | 1,373.362 | 616.655 | 634.454 | 706.533 | 707.725 | 703.458 | 702.21 | 699.276 | 654.278 | 643.824 | 639.83 | 631.684 | 687.643 | 673.15 | 694.243 | 697.787 | 673.335 | 676.334 | 676.768 | 706.127 | 655.113 | 384.372 | 263.862 | 378.149 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 94.61 | 96.982 | 95.226 | 86.373 | 429.474 | 431.538 | 436.069 | 437.449 | 412.734 | 413.225 | 376.608 | 375.066 | 352.342 | 318.716 | 277.309 | 253.017 | 224.044 | 201.025 | 151.044 | 142.073 | 141.236 | 137.662 | 137.858 | 121.42 | 120.217 | 119.463 | 105.902 | 108.894 | 110.143 | 113.037 | 23.922 | 13.82 | 15.338 | 16.62 | 8.116 | 9.23 | 0 | 11.479 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.918 | 4.029 | 20.944 | 20.341 | 19.918 | 21.89 | 60.968 | 68.768 | 77.719 | 78.813 | 75.91 | 68.46 | 66.7 | 59.931 | 54.006 | 48.838 | 42.572 | 36.024 | 27.93 | 22.569 | 21.76 | 22.942 | 32.528 | 28.783 | 28.076 | 26.892 | 26.692 | 26.758 | 26.825 | 26.891 | 32.617 | 28.784 | 25.385 | 20.848 | 15.275 | 12.963 | 0 | 0 |
Goodwill en immateriële activa
| 4.918 | 4.029 | 20.944 | 20.341 | 19.918 | 21.89 | 60.968 | 68.768 | 77.719 | 78.813 | 75.91 | 68.46 | 66.7 | 59.931 | 54.006 | 48.838 | 42.572 | 36.024 | 27.93 | 22.569 | 21.76 | 22.942 | 32.528 | 28.783 | 28.076 | 26.892 | 26.692 | 26.758 | 26.825 | 26.891 | 32.617 | 28.784 | 25.385 | 20.848 | 15.275 | 12.963 | 0 | 0 |
Langetermijnbeleggingen
| -192.199 | -241.641 | -300.851 | 477.17 | 121.101 | -310.668 | -259.901 | -190.614 | 30.427 | -323.931 | -273.577 | -294.714 | -325.078 | -263.246 | -276.08 | -156.594 | -113.092 | -233.42 | -146.361 | -50.104 | -237.945 | -304.894 | 94.933 | 84.797 | 101.005 | 110.749 | 6.519 | 3.28 | 0.118 | 0.149 | 0.173 | 0.212 | 0.197 | 0.244 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 37.815 | 42.438 | 36.078 | 34.954 | 34.936 | 34.974 | 24.415 | 20.797 | 15.116 | 14.367 | 11.887 | 12.212 | 12.259 | 12.573 | 10.047 | 9.226 | 10.423 | 11.844 | 14.675 | 16.767 | 16.916 | 17.674 | 15.799 | 17.055 | 12.856 | 12.75 | 7.573 | 7.416 | 7.21 | 7.21 | 4.978 | 4.766 | 4.467 | 4.418 | 2.611 | 2.14 | 0 | 2.274 |
Overige niet-vlottende activa
| 637.844 | 701.692 | 766.764 | 1.008 | 1.116 | 448.733 | 404.246 | 359.062 | 162.647 | 508.584 | 419.356 | 462.461 | 489.06 | 419.117 | 434.393 | 314.563 | 256.728 | 364.835 | 284.793 | 169.897 | 354.842 | 405.12 | 0.131 | 0.139 | 0.031 | 0.055 | 9.907 | 9.907 | 9.907 | 9.907 | 93.95 | 93.95 | 99.95 | 93.95 | 89.4 | 0 | -263.862 | 12.8 |
Totaal niet-vlottende activa
| 582.989 | 603.499 | 618.161 | 619.846 | 606.544 | 626.468 | 665.797 | 695.463 | 698.643 | 691.059 | 610.185 | 623.485 | 595.282 | 547.09 | 499.674 | 469.05 | 420.675 | 380.308 | 332.081 | 301.202 | 296.81 | 278.504 | 281.248 | 252.194 | 262.185 | 269.909 | 156.593 | 156.256 | 154.202 | 157.194 | 155.64 | 141.531 | 145.336 | 136.08 | 115.402 | 24.333 | -263.862 | 26.553 |
Totaal activa
| 1,642.589 | 1,623.992 | 1,662.569 | 1,665.07 | 1,656.795 | 1,712.553 | 1,755.311 | 1,801.421 | 1,852.799 | 1,871.056 | 1,795.553 | 1,833.09 | 1,872.672 | 1,874.356 | 1,873.036 | 1,085.705 | 1,055.129 | 1,086.841 | 1,039.806 | 1,004.66 | 999.02 | 977.78 | 935.527 | 896.018 | 902.015 | 901.593 | 844.236 | 829.406 | 848.445 | 854.981 | 828.975 | 817.865 | 822.103 | 842.207 | 770.515 | 408.705 | 0 | 404.703 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 51.84 | 65.09 | 97.089 | 93.898 | 52.005 | 65.554 | 70.893 | 73.985 | 43.695 | 65.028 | 25.378 | 55.015 | 63.067 | 55.876 | 41.878 | 40.108 | 17.995 | 59.59 | 17.362 | 21.154 | 22.512 | 34.956 | 22.63 | 21.16 | 16.277 | 13.806 | 12.566 | 13.877 | 12.588 | 12.992 | 19.237 | 8.259 | 8.762 | 10.727 | 5.418 | 15.492 | 0 | 7.133 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.985 | 14.891 | 0 | 0 | 0 | 30 | 59.827 | 84.495 | 54.673 | 76.618 | 76.184 | 80.695 | 75.229 | 70.09 | 70.102 | 70 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 14.06 | 12.989 | 10.918 | 12.656 | 11.081 | 10.923 | 15.537 | 14.114 | 11.24 | 14.823 | 16.16 | 14.498 | 20.516 | 21.107 | 19.017 | 15.141 | 14.418 | 18.701 | 18.28 | 16.709 | 16.867 | 14.8 | 11.078 | 10.822 | 10.679 | 11.534 | 13.569 | 6.118 | 8.496 | 9.929 | 9.413 | 11.141 | 7.78 | 22.737 | 17.773 | 18.52 | 0 | 27.929 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 19.518 | 32.316 | 31.029 | 31.507 | 27.795 | 32.155 | 27.031 | 18.089 | 19.948 | 0.647 | 1.5 | 19.017 | 15.141 | 14.418 | 18.701 | 47.546 | 39.249 | 33.849 | 39.297 | 27.277 | 26.27 | 24.188 | 26.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 31.559 | 37.649 | 47.133 | 24.559 | 22.157 | 31.894 | 62.756 | 28.195 | 26.124 | 34.996 | 41.607 | 42.09 | 23.773 | 34.921 | 12.338 | 13.14 | 7.667 | 18.197 | 34.774 | 30.935 | 0.439 | -12.411 | 16.424 | 16.149 | 14.21 | -10.832 | 4.215 | 11.157 | 11.679 | 10.952 | 2.265 | 8.605 | 8.723 | 9.472 | 3.72 | 12.106 | 0 | 20.644 |
Totaal kortlopende verplichtingen
| 97.46 | 115.728 | 155.14 | 150.631 | 117.559 | 139.4 | 149.186 | 159.075 | 128.104 | 141.878 | 83.145 | 111.603 | 138.003 | 173.23 | 176.747 | 138.203 | 131.117 | 191.373 | 151.111 | 144.027 | 143.757 | 146.744 | 120.132 | 98.131 | 91.166 | 90.896 | 30.351 | 31.152 | 32.763 | 33.873 | 30.916 | 28.005 | 25.265 | 42.935 | 26.911 | 46.119 | 0 | 55.707 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.68 | 0.672 | 1.313 | 1.281 | 1.209 | 1.241 | 2.36 | 2.422 | 2.592 | 2.01 | 2.879 | 2.888 | 3.059 | 2.465 | 3.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.665 | 2.665 | 3.043 | 2.665 | 2.665 | 2.665 | 2.665 | 2.665 | 2.665 | 2.665 | 3.637 | 3.705 | 0 | 4.209 | 4.547 | 4.968 | 0 | 6.209 | 10.07 | 10.07 | 10.07 | 10.07 | 0 | 10.1 | 0 | 10.159 | 0 | 10.479 | 0 | 10.799 | 0 | 5.201 | 5.453 | 4.882 | 0 | 4.905 | 0 | 6.442 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.313 | 1.504 | 1.556 | 1.434 | 1.301 | 1.211 | 1.573 | 1.441 | 5.536 | 4.862 | 0.293 | 3.16 | 2.54 | 1.212 | 0.47 | 0.178 | 0.197 | 0.208 | 0.154 | 0.134 | 0.178 | 0.218 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 2.588 | 5.253 | 2.588 | 5.253 | 0 | 0 | 0 | 0 | 0 | 0 | 3.901 | 0 | 0 | 0 | 5.565 | 8.795 | 0 | 0 | 0 | 0 | 15.707 | 5.345 | 15.116 | 6.444 | 15.136 | 4.817 | 17.629 | 5.449 | 10.092 | 5.07 | 4.874 | 4.69 | 10.117 | 4.181 | 0 | 10.641 |
Totaal niet-vlottende verplichtingen
| 4.658 | 4.841 | 8.501 | 5.303 | 7.763 | 7.705 | 6.598 | 6.529 | 10.793 | 9.537 | 6.81 | 9.753 | 9.5 | 7.886 | 8.079 | 5.146 | 5.762 | 6.416 | 10.224 | 10.204 | 10.248 | 16.468 | 15.707 | 15.445 | 15.116 | 16.297 | 15.136 | 15.296 | 17.629 | 16.249 | 10.092 | 10.271 | 10.327 | 9.572 | 10.117 | 9.086 | 0 | 10.641 |
Totaal passiva
| 102.118 | 120.57 | 163.641 | 155.934 | 125.323 | 147.105 | 155.783 | 165.603 | 138.897 | 151.415 | 89.955 | 121.356 | 147.503 | 181.115 | 184.825 | 143.349 | 136.879 | 197.789 | 161.335 | 154.231 | 154.005 | 163.212 | 135.839 | 113.576 | 106.282 | 107.193 | 45.487 | 46.448 | 50.392 | 50.122 | 41.008 | 38.276 | 35.592 | 52.507 | 37.028 | 55.205 | 0 | 66.348 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.194 | 0 | 1.503 | 0.432 | 14.614 | 18.649 | 27.265 | 14.95 | 5.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 269.548 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 165.6 | 0 | 165.6 |
Ingehouden winsten
| 199.223 | 190.434 | 197.691 | 192.964 | 217.082 | 213.665 | 244.078 | 261.436 | 310.611 | 323.963 | 337.707 | 325.079 | 342.031 | 317.628 | 312.471 | 294.245 | 278.567 | 256.328 | 240.641 | 225.434 | 218.948 | 202.692 | 194.907 | 186.277 | 187.253 | 176.175 | 175.878 | 160.085 | 175.182 | 181.987 | 168.985 | 160.607 | 167.53 | 170.752 | 122.816 | 120.361 | 0 | 105.215 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 15.221 | 1,069.86 | 28.479 | 1,085.9 | 51.076 | 1,133.743 | 72.374 | 1,098.343 | 63.35 | 1,113.59 | 52.308 | 1,106.192 | 53.111 | 418.883 | -2.194 | 11.332 | -1.503 | -0.432 | -14.614 | -18.649 | -27.265 | -14.95 | -5.205 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 338.354 | 0 |
Overige totale aandeelhoudersvermogen
| 1,071.7 | 1,043.44 | 1,031.689 | 1,078.107 | 1,044.841 | 1,053.756 | 0 | 1,053.756 | 0 | 1,053.756 | 0 | 1,117.107 | 0 | 1,053.756 | 0 | 374.2 | 0 | 414.117 | 0 | 405.698 | 405.266 | 406.07 | 402.63 | 402.63 | 402.63 | 404.434 | 402.072 | 402.072 | 402.072 | 402.072 | 398.182 | 398.182 | 398.182 | 372.317 | 389.871 | 67.539 | 0 | 67.539 |
Totaal eigen vermogen van aandeelhouders
| 1,540.471 | 1,503.423 | 1,498.928 | 1,506.471 | 1,531.472 | 1,565.448 | 1,599.527 | 1,635.817 | 1,713.902 | 1,719.641 | 1,705.598 | 1,711.734 | 1,725.168 | 1,693.241 | 1,688.211 | 942.357 | 918.25 | 889.051 | 878.471 | 850.429 | 845.015 | 814.568 | 799.687 | 782.442 | 795.733 | 794.4 | 798.75 | 782.957 | 798.054 | 804.859 | 787.967 | 779.589 | 786.512 | 789.7 | 733.487 | 353.5 | 338.354 | 338.354 |
Totaal eigen vermogen
| 1,540.471 | 1,503.423 | 1,498.928 | 1,506.471 | 1,531.472 | 1,565.448 | 1,599.527 | 1,635.817 | 1,713.902 | 1,719.641 | 1,705.598 | 1,711.734 | 1,725.168 | 1,693.241 | 1,688.211 | 942.357 | 918.25 | 889.051 | 878.471 | 850.429 | 845.015 | 814.568 | 799.687 | 782.442 | 795.733 | 794.4 | 798.75 | 782.957 | 798.054 | 804.859 | 787.967 | 779.589 | 786.512 | 789.7 | 733.487 | 353.5 | 338.354 | 338.354 |
Totaal passiva en aandeelhoudersvermogen
| 1,642.589 | 1,623.992 | 1,662.569 | 1,665.07 | 1,656.795 | 1,712.553 | 1,755.311 | 1,801.421 | 1,852.799 | 1,871.056 | 1,795.553 | 1,833.09 | 1,872.672 | 1,874.356 | 1,873.036 | 1,085.705 | 1,055.129 | 1,086.841 | 1,039.806 | 1,004.66 | 999.02 | 977.78 | 935.527 | 896.018 | 902.015 | 901.593 | 844.236 | 829.406 | 848.445 | 854.981 | 828.975 | 817.865 | 822.103 | 842.207 | 770.515 | 408.705 | 338.354 | 404.703 |