
Wuxi Shangji Automation Co., Ltd.
SSE:603185.SS
13 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,324.189 | 1,806.103 | 2,184.432 | 2,266.248 | 2,404.036 | 3,661.098 | 3,512.722 | 4,423.184 | 6,029.798 | 5,782.224 | 5,674.23 | 3,328.83 | 3,999.085 | 1,978.23 | 1,609.174 | 1,064.302 | 863.174 | 647.07 | 436.46 | 339.853 | 173.323 | 172.314 | 120.707 | 111.572 | 183.013 | 190.184 | 199.356 | 295.008 | 128.575 |
Kosten van de omzet
| 1,433.406 | 2,188.282 | 2,122.525 | 2,636.677 | 1,777.432 | 3,016.482 | 2,581.556 | 3,878.178 | 4,193.933 | 4,372.41 | 4,770.776 | 3,047.073 | 3,235.835 | 1,294.554 | 1,182.095 | 766.23 | 589.289 | 497.956 | 330.369 | 243.784 | 95.202 | 86.509 | 66.713 | 57.42 | 99.493 | 100.242 | 102.048 | 143.238 | 71.352 |
Brutowinst
| -109.216 | -382.179 | 61.908 | -370.429 | 626.604 | 644.616 | 931.166 | 545.006 | 1,835.865 | 1,409.814 | 903.454 | 281.757 | 763.25 | 683.675 | 427.079 | 298.072 | 273.885 | 149.114 | 106.091 | 96.068 | 78.121 | 85.806 | 53.994 | 54.152 | 83.52 | 89.942 | 97.308 | 151.77 | 57.223 |
Brutowinstmarge
| -0.082 | -0.212 | 0.028 | -0.163 | 0.261 | 0.176 | 0.265 | 0.123 | 0.304 | 0.244 | 0.159 | 0.085 | 0.191 | 0.346 | 0.265 | 0.28 | 0.317 | 0.23 | 0.243 | 0.283 | 0.451 | 0.498 | 0.447 | 0.485 | 0.456 | 0.473 | 0.488 | 0.514 | 0.445 |
Onderzoek- en ontwikkelingskosten
| 103.739 | 100.657 | 145.937 | 130.192 | 129.79 | 192.456 | 158.291 | -11.421 | 351.279 | 342.697 | 291.832 | 101.057 | 131.732 | 91.383 | 62.545 | 54.014 | 36.461 | 29.509 | 8.501 | 20.867 | 7.773 | 6.123 | 6.496 | 5.236 | 6.86 | 6.147 | 8.312 | 8.474 | 6.252 |
Algemene en administratieve kosten
| 267.097 | -59.871 | 45.476 | -266.55 | 320.979 | -41.395 | 173.318 | -185.748 | 306.88 | -0.684 | 18.297 | -13.603 | 43.742 | -4.442 | 15.665 | -1.338 | 13.055 | -8.98 | 12.656 | -8.735 | 11.903 | 0.73 | 5.049 | -2.404 | 5.527 | 2.717 | 5.178 | 2.891 | 3.3 |
Verkoop- en marketingkosten
| 58.632 | 38.983 | 22.195 | 66.739 | 18.065 | 14.31 | 6.859 | 7.468 | 6.648 | 8.845 | 1.357 | 2.496 | 1.162 | 2.142 | 1.503 | -1.004 | 2.529 | 0.423 | 4.119 | 2.476 | 2.94 | 1.373 | 2.171 | 0.517 | 3.494 | 2.931 | 4.607 | 5.238 | 3.192 |
Verkoop-, algemene en administratieve kosten
| 325.729 | 103.428 | 68.134 | 121.426 | 339.044 | -27.085 | 180.176 | -178.279 | 313.528 | 8.161 | 19.654 | -11.108 | 44.904 | -2.3 | 17.168 | -2.342 | 15.584 | -8.556 | 16.776 | -6.259 | 14.843 | 2.104 | 7.22 | -1.887 | 9.021 | 5.647 | 9.786 | 8.129 | 6.492 |
Overige kosten
| 43.699 | -295.377 | -107.297 | -127.137 | -84.467 | 82.839 | -36.15 | 160.664 | -142.13 | 135.84 | -46.979 | 224.904 | -24.293 | 24.359 | -0.009 | -0.589 | 0.04 | 0.27 | -0.034 | -0.1 | -0.013 | 0.008 | -0.009 | 8.291 | 1.145 | 5.4 | 1.231 | 0.066 | 2.09 |
Bedrijfskosten
| 473.167 | 499.462 | 321.368 | 378.755 | 305.4 | 294.259 | 302.316 | -29.036 | 522.677 | 486.698 | 264.506 | 105.159 | 149.021 | 114.481 | 76.517 | 68.961 | 52.8 | 36.778 | 26.252 | 37.083 | 14.234 | 14.152 | 2.807 | 11.64 | 17.027 | 17.195 | 19.329 | 24.316 | 14.834 |
Bedrijfsresultaat
| -511.903 | -881.641 | -259.461 | -749.185 | 323.111 | 348.111 | 761.119 | 246.638 | 1,116.711 | 1,024.156 | 718.865 | 346.59 | 628.337 | 613.185 | 359.226 | 210.492 | 230.691 | 98.576 | 73.035 | 34.697 | 67.218 | 62.926 | 49.676 | 30.062 | 61.992 | 70.577 | 71.246 | 114.409 | 41.768 |
Bedrijfsresultaat ratio
| -0.387 | -0.488 | -0.119 | -0.331 | 0.134 | 0.095 | 0.217 | 0.056 | 0.185 | 0.177 | 0.127 | 0.104 | 0.157 | 0.31 | 0.223 | 0.198 | 0.267 | 0.152 | 0.167 | 0.102 | 0.388 | 0.365 | 0.412 | 0.269 | 0.339 | 0.371 | 0.357 | 0.388 | 0.325 |
Totaal overige inkomsten en kosten netto
| -6.5 | -274.209 | 33.552 | 12.937 | -1.423 | -0.205 | -0.142 | -79.721 | -1.043 | -0.961 | 0.903 | -0.14 | 0.028 | 0.038 | -0.009 | -0.589 | 0.04 | 0.27 | -0.034 | -0.1 | -0.013 | 0.008 | -0.009 | -0.2 | 0 | 0 | 0 | 0.066 | 0 |
Inkomen voor belasting
| -518.403 | -1,155.85 | -225.908 | -736.248 | 321.688 | 347.906 | 760.977 | 166.918 | 1,420.457 | 1,023.195 | 719.768 | 346.45 | 628.365 | 613.224 | 359.217 | 209.903 | 230.731 | 98.845 | 73.001 | 34.597 | 67.205 | 62.933 | 49.667 | 29.862 | 61.992 | 70.577 | 71.246 | 114.475 | 41.768 |
Inkomen voor belasting ratio
| -0.391 | -0.64 | -0.103 | -0.325 | 0.134 | 0.095 | 0.217 | 0.038 | 0.236 | 0.177 | 0.127 | 0.104 | 0.157 | 0.31 | 0.223 | 0.197 | 0.267 | 0.153 | 0.167 | 0.102 | 0.388 | 0.365 | 0.411 | 0.268 | 0.339 | 0.371 | 0.357 | 0.388 | 0.325 |
Belastingkosten
| -110.403 | -203.261 | -76.504 | -158.393 | 20.717 | 7.567 | 84.136 | -35.624 | 165.737 | 102.123 | 64.941 | 40.323 | 72.542 | 78.364 | 44.616 | 21.093 | 38.671 | 11.036 | 10.353 | 1.139 | 10.916 | 9.573 | 7.461 | 2.165 | 9.341 | 10.611 | 10.749 | 15.753 | 6.216 |
Nettowinst
| -472.398 | -1,015.873 | -141.374 | -577.581 | 300.971 | 340.339 | 676.841 | 202.541 | 1,254.721 | 921.072 | 654.827 | 306.127 | 555.823 | 534.859 | 314.6 | 188.811 | 192.061 | 87.809 | 62.648 | 33.458 | 56.29 | 53.36 | 42.206 | 27.696 | 52.651 | 59.966 | 60.498 | 98.722 | 35.552 |
Nettowinstmarge
| -0.357 | -0.562 | -0.065 | -0.255 | 0.125 | 0.093 | 0.193 | 0.046 | 0.208 | 0.159 | 0.115 | 0.092 | 0.139 | 0.27 | 0.196 | 0.177 | 0.223 | 0.136 | 0.144 | 0.098 | 0.325 | 0.31 | 0.35 | 0.248 | 0.288 | 0.315 | 0.303 | 0.335 | 0.277 |
WPA (Winst Per Aandeel)
| -0.7 | -1.5 | -0.21 | -1 | 0.71 | 0.6 | 1.19 | 0.35 | 4.54 | 3.33 | 1.69 | 0.57 | 2.19 | 2.1 | 0.63 | 0.82 | 0.43 | 0.38 | 0.14 | 0.15 | 0.13 | 0.23 | 0.094 | 0.16 | 0.16 | 0.35 | 0.18 | 0.58 | 0.11 |
Verwaterde WPA
| -0.7 | -1.5 | -0.21 | -1 | 0.71 | 0.6 | 1.18 | 0.35 | 4.54 | 3.33 | 1.69 | 0.56 | 2.19 | 2.1 | 0.63 | 0.82 | 0.41 | 0.38 | 0.14 | 0.15 | 0.13 | 0.23 | 0.094 | 0.16 | 0.16 | 0.35 | 0.18 | 0.58 | 0.11 |
EBITDA
| -533.026 | -845.659 | -157.502 | -541.299 | 450.803 | 369.494 | 785.349 | 377.449 | 1,465.62 | 1,146.05 | 866.556 | 435.523 | 705.802 | 666.865 | 413.982 | 246.972 | 245.041 | 118.868 | 80.069 | 44.946 | 77.13 | 66.745 | 51.187 | 42.359 | 66.722 | 66.446 | 77.979 | 127.4 | 42.463 |
EBITDA ratio
| -0.403 | -0.468 | -0.072 | -0.239 | 0.188 | 0.101 | 0.224 | 0.085 | 0.243 | 0.198 | 0.153 | 0.131 | 0.176 | 0.337 | 0.257 | 0.232 | 0.284 | 0.184 | 0.183 | 0.132 | 0.445 | 0.387 | 0.424 | 0.38 | 0.365 | 0.349 | 0.391 | 0.432 | 0.33 |