
Suzhou Institute of Building Science Group Co.,Ltd
SSE:603183.SS
4.03 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 153.207 | 270.047 | 148.05 | 162.591 | 211.226 | 279.384 | 180.97 | 161.2 | 189.411 | 278.352 | 162.237 | 140.038 | 229.085 | 319.041 | 236.776 | 227.319 | 246.095 | 289.906 | 264.942 | 365.2 | 124.117 | 169.677 | 88.522 | 85.72 | 105.757 | 268.724 | 142.715 | 161.186 | 138.311 | 199.386 | 283.734 | 22.043 | 36.424 | 90.706 | -105.02 |
Kortetermijnbeleggingen
| 42.268 | 2.323 | 0.33 | 0.343 | 0.385 | 0.417 | 0.47 | 0.499 | 0.496 | 0.615 | 0.633 | 0.735 | 1 | 21.024 | -11.094 | 0.2 | 50.2 | 74.9 | 287.347 | -0.761 | -1.341 | -1.001 | 84.7 | 84.7 | 0 | 16 | 0 | 100 | 0 | 130 | 0 | 4.094 | 20.094 | 11.194 | 210.039 |
Liquide middelen en kortetermijnbeleggingen
| 195.475 | 272.37 | 148.38 | 162.934 | 211.611 | 279.801 | 181.44 | 161.699 | 189.907 | 278.967 | 162.87 | 140.773 | 230.085 | 340.065 | 236.776 | 227.519 | 296.295 | 364.806 | 264.942 | 365.2 | 124.117 | 169.677 | 173.222 | 170.42 | 105.757 | 268.724 | 142.715 | 161.186 | 138.311 | 199.386 | 283.734 | 22.043 | 36.424 | 90.706 | 105.02 |
Nettovorderingen
| 676.709 | 710.184 | 693.044 | 654.166 | 625.474 | 654.788 | 594.732 | 588.196 | 585.28 | 580.39 | 507.475 | 518.117 | 507.979 | 563.18 | 504.11 | 479.483 | 376.619 | 435.913 | 432.024 | 368.687 | 318.791 | 365.298 | 350.063 | 346.632 | 267.322 | 282.753 | 292.932 | 285.069 | 225.769 | 221.935 | 213.677 | 217.152 | 167.207 | 166.282 | 0 |
Voorraad
| 42.294 | 60.03 | 58.418 | 59.563 | 75.02 | 73.998 | 52.699 | 53.962 | 79.88 | 75.607 | 73.125 | 82.647 | 85.841 | 77.181 | 75.398 | 88.706 | 105.35 | 84.852 | 71.134 | 85.293 | 113.023 | 78.969 | 64.911 | 64.575 | 81.094 | 73.703 | 49.429 | 55.811 | 56.896 | 58.207 | 68.794 | 64.246 | 61.835 | 66.462 | 0 |
Overige vlottende activa
| 10.821 | 10.541 | 7.004 | 3.932 | 14.298 | 19.062 | 33.991 | 39.483 | 34.998 | 33.262 | 27.746 | 34.806 | 33.785 | 49.712 | 45.855 | 34.621 | 76.151 | 101.661 | 61.298 | 41.11 | 126.34 | 101.147 | 142.557 | 137.769 | 128.592 | 35.494 | 198.1 | 132.333 | 189.438 | 147.676 | 28.712 | 25.039 | 27.612 | 24.15 | 0 |
Totaal vlottende activa
| 925.299 | 1,053.125 | 906.846 | 880.594 | 915.815 | 1,024.445 | 837.094 | 833.534 | 884.013 | 961.588 | 763.524 | 767.931 | 851.819 | 1,005.762 | 851.889 | 824.559 | 801.266 | 908.532 | 805.237 | 856.515 | 673.707 | 722.411 | 625.553 | 617.351 | 565.533 | 654.24 | 643.517 | 646.931 | 585.421 | 634.079 | 587.175 | 325.687 | 303.533 | 351.723 | 105.02 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 546.264 | 547.104 | 498.86 | 509.585 | 504.05 | 510.333 | 534.007 | 541.508 | 561.475 | 553.641 | 581.709 | 564.732 | 439.793 | 425.203 | 398.798 | 377.281 | 324.355 | 324.831 | 295.315 | 278.189 | 271.895 | 247.429 | 195.808 | 188.454 | 183.277 | 175.734 | 113.064 | 109.572 | 104.633 | 97.706 | 95.039 | 88.804 | 81.968 | 71.831 | 0 |
Goodwill
| 343.486 | 343.486 | 321.004 | 321.004 | 321.004 | 321.004 | 297.944 | 297.944 | 297.944 | 297.944 | 299.485 | 299.485 | 299.485 | 299.485 | 299.485 | 299.485 | 273.742 | 273.742 | 273.742 | 273.742 | 261.032 | 261.032 | 45.298 | 45.298 | 45.298 | 45.298 | 27.973 | 27.973 | 27.973 | 27.973 | 27.973 | 27.973 | 27.973 | 27.973 | 0 |
Immateriële activa
| 114.061 | 66.703 | 34.533 | 35.471 | 36.431 | 37.141 | 36.696 | 37.798 | 38.532 | 39.518 | 51.563 | 52.029 | 53.326 | 53.965 | 55.82 | 55.764 | 50.931 | 51.834 | 52.354 | 53.497 | 51.675 | 52.968 | 45.102 | 45.517 | 45.975 | 46.205 | 46.596 | 46.943 | 47.335 | 47.613 | 46.996 | 47.771 | 47.768 | 48.101 | 0 |
Goodwill en immateriële activa
| 457.547 | 410.189 | 355.537 | 356.475 | 357.434 | 358.145 | 334.64 | 335.742 | 336.476 | 337.462 | 351.049 | 351.514 | 352.812 | 353.451 | 355.305 | 355.25 | 324.673 | 325.575 | 326.096 | 327.238 | 312.707 | 314 | 90.401 | 90.816 | 91.273 | 91.503 | 74.569 | 74.916 | 75.309 | 75.586 | 74.969 | 75.744 | 75.742 | 76.074 | 0 |
Langetermijnbeleggingen
| 38.756 | 78.701 | 153.267 | 162.443 | 153.374 | 162.648 | 95.798 | 87.769 | 87.772 | 87.653 | 87.181 | 82.079 | 60.814 | 39.426 | 71.544 | 60.25 | 10.25 | -14.45 | -232.897 | 55.211 | 51.291 | 46.451 | -39.25 | -39.25 | 36 | 0 | 0 | 0 | 20 | 20 | 0 | 0 | 0 | 2.76 | 0 |
Belastingvorderingen
| 81.628 | 78.717 | 64.674 | 63.78 | 64.576 | 63.891 | 69.143 | 58.297 | 59.681 | 57.693 | 54.073 | 46.773 | 42.573 | 40.76 | 39.001 | 37.936 | 37.786 | 35.238 | 34.732 | 31.937 | 32.548 | 30.541 | 22.284 | 21.014 | 20.509 | 19.073 | 16.907 | 13.583 | 12.54 | 11.981 | 11.453 | 9.819 | 8.983 | 8.56 | 0 |
Overige niet-vlottende activa
| 156.546 | 117.584 | 27.786 | 19.482 | 23.502 | 15.227 | 42.906 | 39.274 | 39.432 | 40.603 | 12.954 | 13.932 | 13.005 | 33.547 | 3.421 | 15.086 | 61.994 | 84.97 | 295.315 | 33.002 | 2.022 | 2.033 | 87.002 | 87.105 | 2.447 | 18.621 | 2.376 | 2.336 | 2.393 | 2.405 | 3.244 | 2.863 | 2.687 | 0 | -105.02 |
Totaal niet-vlottende activa
| 1,280.742 | 1,232.294 | 1,100.124 | 1,111.766 | 1,102.937 | 1,110.243 | 1,076.494 | 1,062.59 | 1,084.837 | 1,077.052 | 1,086.966 | 1,059.03 | 908.996 | 892.387 | 868.07 | 845.803 | 759.058 | 756.164 | 718.562 | 725.577 | 670.462 | 640.454 | 356.245 | 348.139 | 333.506 | 304.931 | 206.917 | 200.408 | 214.874 | 207.678 | 184.705 | 177.23 | 169.379 | 159.226 | -105.02 |
Totaal activa
| 2,206.041 | 2,285.42 | 2,006.97 | 1,992.36 | 2,018.753 | 2,134.688 | 1,913.588 | 1,896.124 | 1,968.85 | 2,038.64 | 1,850.489 | 1,826.96 | 1,760.815 | 1,898.149 | 1,719.958 | 1,670.362 | 1,560.324 | 1,664.695 | 1,523.799 | 1,582.092 | 1,344.17 | 1,362.865 | 981.798 | 965.49 | 899.04 | 959.172 | 850.433 | 847.338 | 800.296 | 841.757 | 771.88 | 502.917 | 472.912 | 510.949 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 263.71 | 287.217 | 220.589 | 239.529 | 251.653 | 294.022 | 218.696 | 215.666 | 265.302 | 274.875 | 217.716 | 237.173 | 145.686 | 212.334 | 147.402 | 142.615 | 140.949 | 191.676 | 138.647 | 211.644 | 161.028 | 159.554 | 124.49 | 127.83 | 91.381 | 123.2 | 74.035 | 83.292 | 87.939 | 110.671 | 105.701 | 102.19 | 79.599 | 104.836 | 0 |
Kortlopende schulden
| 130 | 124.014 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.75 | 0 | 0 |
Belastingschulden
| 24.138 | 40.381 | 17.833 | 7.387 | 21.907 | 26.004 | 19.536 | 15.027 | 21.985 | 49.294 | 21.099 | 13.495 | 20.282 | 52.128 | 31.157 | 23.439 | 16.639 | 42.427 | 23.018 | 21.481 | 31.014 | 35.406 | 19.007 | 21.898 | 11.913 | 29.748 | 12.837 | 17.696 | 8.943 | 19.96 | 10.744 | 14.541 | 6.189 | 12.293 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 10.355 | 10.53 | 10.741 | 128.721 | 120.607 | 13.186 | 13.677 | 17.466 | 0 | 0 | 0 | 177.604 | 153.645 | 18.453 | -2.004 | 0 | 0 | 128.116 | 0 | 77.399 | 62.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.938 | 0 | 0 |
Overige kortlopende verplichtingen
| 93.109 | 130.137 | 93.664 | 103.449 | 86.325 | 164.388 | 111.512 | 107.024 | 136.458 | 176.877 | 161.265 | 138.279 | 141.699 | 172.279 | 139.731 | 122.431 | 88.372 | 128.102 | 129.045 | 140.398 | 112.039 | 163.529 | 58.392 | 52.376 | 74.12 | 92.974 | 96.929 | 90.188 | 48.322 | 63.541 | 41.643 | 39.155 | 40.622 | 63.335 | 0 |
Totaal kortlopende verplichtingen
| 510.956 | 581.749 | 372.086 | 350.366 | 359.886 | 484.415 | 361.08 | 350.144 | 423.745 | 501.046 | 400.08 | 388.948 | 307.666 | 436.741 | 340.375 | 311.743 | 245.961 | 360.201 | 290.71 | 373.524 | 334.081 | 358.489 | 235.8 | 222.104 | 177.414 | 245.922 | 183.8 | 191.176 | 145.205 | 194.172 | 158.088 | 155.886 | 131.16 | 180.464 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9.421 | 10.048 | 5.875 | 5.206 | 7.982 | 8.606 | 5.631 | 6.996 | 8.278 | 9.663 | 12.031 | 13.564 | 16.226 | 16.43 | 17.345 | 19.294 | 0 | 8.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -5.206 | -1.483 | -1.46 | -3.057 | 0.07 | -3.561 | 0 | 0.177 | 0.178 | 0.07 | 0.07 | 0.86 | 0.912 | 0.912 | 0.912 | 2.062 | 0.862 | 0.862 | 0.862 | 0.953 | 0.843 | 0.843 | 0.843 | 0.548 | 0.548 | 0 | 0.548 | 0 | 1 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.232 | 2.418 | 1.543 | 1.609 | 1.483 | 1.46 | 3.057 | 3.588 | 3.561 | 3.813 | 4.144 | 4.377 | 4.675 | 4.958 | 5.255 | 5.506 | 5.105 | 5.358 | 5.636 | 5.86 | 5.167 | 5.376 | 2.835 | 2.862 | 2.849 | 2.918 | 0.966 | 0.986 | 1.025 | 1.025 | 1.741 | 1.774 | 1.807 | 1.839 | 0 |
Overige niet-vlottende verplichtingen
| 0.77 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 12.423 | 13.236 | 7.418 | 6.815 | 9.465 | 10.066 | 8.687 | 10.654 | 11.84 | 13.476 | 16.352 | 18.119 | 20.972 | 21.457 | 23.46 | 25.712 | 6.017 | 6.27 | 7.698 | 6.722 | 6.029 | 6.238 | 3.787 | 3.705 | 3.692 | 3.761 | 1.514 | 1.534 | 1.025 | 1.573 | 1.741 | 2.774 | 1.807 | 1.839 | 0 |
Totaal passiva
| 523.379 | 594.985 | 379.503 | 357.181 | 369.351 | 494.481 | 369.767 | 360.799 | 435.585 | 514.522 | 416.432 | 407.066 | 328.638 | 458.198 | 363.836 | 337.455 | 251.978 | 366.471 | 298.407 | 380.246 | 340.111 | 364.727 | 239.588 | 225.81 | 181.106 | 249.683 | 185.314 | 192.71 | 146.23 | 195.746 | 159.829 | 158.66 | 132.967 | 182.303 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 497.153 | 497.153 | 497.153 | 501.047 | 501.047 | 501.047 | 501.003 | 500.856 | 500.845 | 500.845 | 500.843 | 500.843 | 417.369 | 417.369 | 417.369 | 417.369 | 298.28 | 298.28 | 298.28 | 298.28 | 190.865 | 190.865 | 175.028 | 175.069 | 125.104 | 125.104 | 125.104 | 125.104 | 88 | 88 | 88 | 66 | 66 | 66 | 0 |
Ingehouden winsten
| 691.377 | 699.814 | 696.092 | 694.719 | 701.76 | 698.357 | 618.415 | 611.132 | 613.621 | 608.321 | 512.133 | 508.705 | 517.487 | 533.331 | 457.753 | 436.77 | 433.166 | 423.658 | 352.467 | 331.842 | 326.601 | 324.377 | 281.765 | 273.655 | 263.673 | 258.904 | 234.945 | 227.166 | 227.51 | 219.312 | 190.436 | 182.566 | 178.254 | 166.954 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 371.829 | 20.964 | 379.311 | 20.808 | 379.454 | 22.999 | 376.223 | 21.109 | 377.667 | 19.993 | 458.769 | 19.689 | 456.117 | 15.922 | 575.555 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 273.672 |
Overige totale aandeelhoudersvermogen
| 407.149 | 407.063 | 0 | 367.893 | 0 | 379.242 | 0 | 378.044 | 0 | 355.004 | 0 | 375.604 | 0 | 458.774 | 0 | 439.085 | 565.859 | 565.126 | 560.173 | 558.865 | 472.699 | 471.391 | 272.066 | 277.854 | 316.859 | 314.007 | 305.248 | 301.524 | 337.332 | 337.332 | 333.615 | 95.691 | 95.691 | 95.691 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,595.679 | 1,604.03 | 1,565.075 | 1,563.659 | 1,582.118 | 1,578.646 | 1,498.872 | 1,490.032 | 1,490.69 | 1,485.28 | 1,390.643 | 1,385.153 | 1,393.625 | 1,409.474 | 1,331.239 | 1,309.146 | 1,297.305 | 1,287.064 | 1,210.92 | 1,188.987 | 990.165 | 986.633 | 728.86 | 726.578 | 705.636 | 698.015 | 665.296 | 653.794 | 652.843 | 644.644 | 612.051 | 344.257 | 339.945 | 328.645 | 273.672 |
Totaal eigen vermogen
| 1,682.662 | 1,690.435 | 1,627.467 | 1,635.179 | 1,649.402 | 1,640.208 | 1,543.821 | 1,535.325 | 1,533.265 | 1,524.118 | 1,434.057 | 1,419.894 | 1,432.177 | 1,439.951 | 1,356.123 | 1,332.907 | 1,308.346 | 1,298.225 | 1,225.392 | 1,201.847 | 1,004.059 | 998.138 | 742.21 | 739.68 | 717.933 | 709.489 | 665.119 | 654.628 | 654.066 | 646.011 | 612.051 | 344.257 | 339.945 | 328.645 | 273.672 |
Totaal passiva en aandeelhoudersvermogen
| 2,206.041 | 2,285.42 | 2,006.97 | 1,992.36 | 2,018.753 | 2,134.688 | 1,913.588 | 1,896.124 | 1,968.85 | 2,038.64 | 1,850.489 | 1,826.96 | 1,760.815 | 1,898.149 | 1,719.958 | 1,670.362 | 1,560.324 | 1,664.695 | 1,523.799 | 1,582.092 | 1,344.17 | 1,362.865 | 981.798 | 965.49 | 899.04 | 959.172 | 850.433 | 847.338 | 800.296 | 841.757 | 771.88 | 502.917 | 472.912 | 510.949 | 273.672 |