
Zhejiang Huangma Technology Co.,Ltd
SSE:603181.SS
12.07 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 434.606 | 533.47 | 642.346 | 620.83 | 699.205 | 690.369 | 565.975 | 533.479 | 500.788 | 658.658 | 803.054 | 647.598 | 586.755 | 536.875 | 217.405 | 198.069 | 76.771 | 96.573 | 36.888 | 140.331 | 62.895 | 181.174 | 62.905 | 69.922 | 26.191 | 131.821 | 67.432 | 268.857 | 80.705 | 82.835 | 39.731 | 61.349 | 64.38 | 73.441 | -77.108 |
Kortetermijnbeleggingen
| 80 | 0 | 0 | 0 | 0 | 0 | 141.578 | 160.755 | 160.45 | 121.183 | 72.316 | 122.575 | 152.228 | 193.31 | 499.072 | 488.641 | 493.277 | 554.804 | 555.955 | 475.806 | 618.136 | 390.969 | 365.203 | 351.561 | 427.337 | 290 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 154.216 |
Liquide middelen en kortetermijnbeleggingen
| 514.606 | 533.47 | 642.346 | 620.83 | 699.205 | 690.369 | 707.553 | 694.234 | 661.238 | 779.841 | 875.37 | 770.173 | 738.984 | 730.186 | 716.477 | 686.71 | 570.047 | 651.377 | 592.842 | 616.138 | 681.03 | 572.143 | 428.108 | 421.483 | 453.527 | 131.821 | 67.432 | 268.857 | 80.705 | 82.835 | 39.731 | 61.349 | 64.38 | 73.441 | 77.108 |
Nettovorderingen
| 444.421 | 0 | 401.813 | 375.773 | 375.956 | 325.533 | 340.309 | 309.328 | 270.449 | 275.931 | 301.331 | 450.011 | 407.018 | 352.831 | 366.658 | 379.252 | 360.342 | 370.338 | 311.49 | 308.034 | 271.831 | 0 | 327.253 | 330.175 | 308.494 | 327.178 | 348.902 | 395.534 | 460.191 | 468.016 | 368.811 | 350.432 | 285.407 | 349.868 | 0 |
Voorraad
| 235.878 | 239.948 | 211.831 | 227.986 | 215.719 | 209.551 | 196.956 | 209.387 | 292.059 | 244.142 | 239.56 | 294.983 | 338.745 | 248.392 | 235.387 | 233.729 | 268.503 | 163.19 | 132.287 | 130.313 | 136.303 | 136.633 | 142.995 | 148.414 | 155.701 | 132.975 | 112.72 | 106.191 | 201.495 | 115.438 | 98.675 | 137.033 | 193.753 | 107.323 | 0 |
Overige vlottende activa
| 58.366 | 506.791 | 78.205 | 100.204 | 57.649 | 45.915 | 39.073 | 35.168 | 41.287 | 82.491 | 89.729 | 56.679 | 113.321 | 98.368 | 126.952 | 66.08 | 104.846 | 36.558 | 95.213 | 33.475 | 42.645 | 370.481 | 43.027 | 32.933 | 28.999 | 322.534 | 114.366 | 24.488 | 180.289 | 152.604 | 246.57 | 23.166 | 40.351 | 43.991 | 0 |
Totaal vlottende activa
| 1,253.271 | 1,280.208 | 1,334.195 | 1,324.792 | 1,348.53 | 1,271.367 | 1,283.892 | 1,236.156 | 1,265.033 | 1,382.405 | 1,505.991 | 1,546.702 | 1,598.067 | 1,429.776 | 1,445.474 | 1,365.771 | 1,303.739 | 1,221.463 | 1,131.833 | 1,087.96 | 1,131.809 | 1,079.257 | 941.384 | 933.005 | 946.722 | 914.508 | 643.42 | 795.07 | 922.68 | 818.893 | 753.788 | 571.979 | 583.891 | 574.623 | 77.108 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,267.582 | 2,179.881 | 1,988.907 | 1,915.454 | 1,847.901 | 1,829.916 | 1,787.938 | 1,770.609 | 1,753.093 | 1,746.687 | 1,612.405 | 1,515.135 | 1,474.701 | 1,437.322 | 1,368.509 | 1,429.507 | 1,431.514 | 1,389.745 | 1,236.962 | 1,208.409 | 1,118.041 | 1,094.023 | 951.928 | 902.532 | 867.951 | 845.904 | 796.426 | 763.695 | 648.241 | 639.773 | 618.687 | 626.843 | 623.096 | 628.715 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 245.037 | 246.75 | 249.648 | 250.271 | 251.868 | 251.358 | 253.114 | 254.821 | 251.447 | 144.224 | 146.019 | 145.979 | 146.496 | 147.555 | 148.667 | 149.68 | 116.392 | 117.12 | 117.611 | 118.148 | 119.073 | 119.884 | 120.7 | 121.533 | 122.393 | 123.253 | 124.795 | 61.194 | 61.751 | 62.277 | 62.611 | 63.137 | 63.662 | 64.194 | 0 |
Goodwill en immateriële activa
| 245.037 | 246.75 | 249.648 | 250.271 | 251.868 | 251.358 | 253.114 | 254.821 | 251.447 | 144.224 | 146.019 | 145.979 | 146.496 | 147.555 | 148.667 | 149.68 | 116.392 | 117.12 | 117.611 | 118.148 | 119.073 | 119.884 | 120.7 | 121.533 | 122.393 | 123.253 | 124.795 | 61.194 | 61.751 | 62.277 | 62.611 | 63.137 | 63.662 | 64.194 | 0 |
Langetermijnbeleggingen
| -46.967 | 0 | 37.879 | 41.896 | 42.052 | 46.767 | -135.515 | -154.905 | -154.76 | -115.521 | 0 | 0 | 0 | 4.625 | 4.07 | 3.2 | 3.473 | 3.364 | 3.471 | 2.134 | 1.27 | 1.323 | 1.401 | 1.472 | 1.633 | 1.363 | 1.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.61 | 19.459 | 15.688 | 15.426 | 15.648 | 13.968 | 19.966 | 19.699 | 17.987 | 17.987 | 12.695 | 13.545 | 6.627 | 6.878 | 9.333 | 9.638 | 8.55 | 9.005 | 5.29 | 4.961 | 4.545 | 4.384 | 3.468 | 3.434 | 3.41 | 3.646 | 3.99 | 3.987 | 3.862 | 4.209 | 2.997 | 2.55 | 0 | 2.827 | 0 |
Overige niet-vlottende activa
| 177.206 | 148.795 | 74.661 | 3.471 | 13.91 | 4.437 | 146.41 | 165.744 | 168.145 | 129.838 | 47.863 | 38.674 | 23.822 | 8.927 | 12.886 | 12.425 | 4.319 | 8.431 | 21.746 | 13.648 | 19.465 | 17.463 | 0.725 | 0.725 | 0.725 | 0.725 | 0.031 | 1.607 | 1.729 | 1.851 | 1.973 | 2.096 | 5.836 | 2.34 | -77.108 |
Totaal niet-vlottende activa
| 2,661.468 | 2,594.884 | 2,366.784 | 2,226.519 | 2,171.378 | 2,146.445 | 2,071.913 | 2,055.968 | 2,035.912 | 1,923.215 | 1,818.982 | 1,713.333 | 1,651.646 | 1,605.307 | 1,543.465 | 1,604.451 | 1,564.248 | 1,527.665 | 1,385.081 | 1,347.3 | 1,262.394 | 1,237.078 | 1,078.222 | 1,029.696 | 996.112 | 974.892 | 926.799 | 830.482 | 715.583 | 708.11 | 686.268 | 694.626 | 692.594 | 698.076 | -77.108 |
Totaal activa
| 3,914.739 | 3,875.093 | 3,700.979 | 3,551.311 | 3,519.908 | 3,417.813 | 3,355.805 | 3,292.123 | 3,300.945 | 3,305.62 | 3,324.973 | 3,260.035 | 3,249.713 | 3,035.083 | 2,988.939 | 2,970.222 | 2,867.987 | 2,749.128 | 2,516.914 | 2,435.26 | 2,394.202 | 2,316.334 | 2,019.606 | 1,962.701 | 1,942.834 | 1,889.4 | 1,570.219 | 1,625.553 | 1,638.263 | 1,527.002 | 1,440.056 | 1,266.605 | 1,276.485 | 1,272.699 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 150.659 | 203.344 | 159.153 | 174.861 | 181.206 | 162.833 | 157.384 | 214.555 | 226.632 | 248.046 | 264.782 | 271.473 | 244.63 | 246.646 | 251.743 | 340.432 | 326.188 | 255.002 | 165.017 | 210 | 182.592 | 222.021 | 158.666 | 163.505 | 143.853 | 145.612 | 152.694 | 139.071 | 89.034 | 84.311 | 79.506 | 71.961 | 68.112 | 103.342 | 0 |
Kortlopende schulden
| 0 | 0 | 52.046 | 52.046 | 52 | 0 | 106.628 | 20.026 | 40.048 | 94.025 | 99.465 | 40.049 | 40.049 | 94.022 | 40.027 | 40.027 | 44.958 | 44.958 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.5 | 165.5 | 116.3 | 47 | 395.174 | 410.7 | 372.5 | 0 |
Belastingschulden
| 9.668 | 36.282 | 29.313 | 13.067 | 22.697 | 16.305 | 28.63 | 23.414 | 30.821 | 33.39 | 19.333 | 37.087 | 30.527 | 25.626 | 19.018 | 23.417 | 10.779 | 14.714 | 22.133 | 11.848 | 19.979 | 19.275 | 15.714 | 3.909 | 11.862 | 7.597 | 11.053 | 13.4 | 2.107 | 7.462 | 7.188 | 7.178 | 0 | 7.665 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 6.971 | 14.574 | 9.673 | 63.369 | 51.062 | 7.618 | 16.519 | 12.306 | 0 | 0 | 70.054 | 70.951 | 64.182 | 42.956 | 48.14 | 57.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.421 | 13.659 | 18.723 | 26.166 | 19.004 | -478.812 | 19.216 | 0 |
Overige kortlopende verplichtingen
| 79.43 | 154.812 | 192.112 | 221.666 | 182.278 | 209.549 | 30.508 | 107.262 | 74.448 | 28.423 | 29.925 | 104.7 | 146.532 | 28.009 | 29.089 | 31.24 | 19.525 | 23.174 | -20.599 | 28.32 | 25.227 | 30.905 | 23.175 | 26.918 | 16.8 | 20.667 | 17.404 | 45.221 | 47.159 | 20.668 | 18.978 | 20.584 | 26.505 | 60.879 | 0 |
Totaal kortlopende verplichtingen
| 239.757 | 394.438 | 432.625 | 461.64 | 438.18 | 388.687 | 336.641 | 372.958 | 379.567 | 420.403 | 425.81 | 453.309 | 461.738 | 412.905 | 371.438 | 452.082 | 415.774 | 349.287 | 264.325 | 250.168 | 227.798 | 272.201 | 197.555 | 194.332 | 172.515 | 173.875 | 181.151 | 290.193 | 303.801 | 228.742 | 161.394 | 494.898 | 515.29 | 544.386 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 382.337 | 292.438 | 194.43 | 175.74 | 189.785 | 193.321 | 260.324 | 246.324 | 281.458 | 281.458 | 312.955 | 312.955 | 334.95 | 335.398 | 374.149 | 187.279 | 100.145 | 100.145 | 54.972 | 54.972 | 54.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 60 | 60 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 77.125 | 76.686 | 77.446 | 78.713 | 75.099 | 76.443 | 76.733 | 77.767 | 77.192 | 70.269 | 66.927 | 50.849 | 32.094 | 19.058 | 19.496 | 35.943 | 36.902 | 37.694 | 28.04 | 28.82 | 29.601 | 22.281 | 19.173 | 19.483 | 19.797 | 20.101 | 16.554 | 16.802 | 18.427 | 17.299 | 9.687 | 9.858 | 0 | 8.79 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.116 | 0.341 | 1.844 | 1.844 | 6.828 | 7.114 | 7.402 | 7.402 | 8.074 | 8.399 | 9.714 | 10.32 | 39.997 | 26.202 | 25.402 | 25.402 | 20.216 | 20.025 | 20.385 | 20.385 | 18.545 | 8.286 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -40 | 0 | -60 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.107 | 51.092 | 0 | 11.968 | 204.779 | 352.725 | 419.763 | 382.07 | 435.204 | 406.384 | 406.384 | 260 | 260 | 260 | 280.101 | 0 | 0 | 0 | 0 | 0 | 0 | 10.03 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 459.462 | 369.124 | 271.992 | 176.081 | 266.728 | 195.165 | 343.885 | 331.205 | 366.053 | 359.129 | 387.955 | 376.31 | 427.85 | 364.775 | 445.61 | 454.204 | 515.174 | 545.31 | 485.297 | 510.202 | 511.27 | 449.05 | 297.718 | 287.768 | 279.797 | 280.101 | 16.554 | 16.802 | 18.427 | 17.299 | 49.687 | 49.858 | 70.03 | 68.79 | 0 |
Totaal passiva
| 699.22 | 763.561 | 704.617 | 637.722 | 704.908 | 583.852 | 680.526 | 704.163 | 745.619 | 779.532 | 813.766 | 829.619 | 889.588 | 777.68 | 817.047 | 906.286 | 930.948 | 894.597 | 749.622 | 760.37 | 739.068 | 721.252 | 495.274 | 482.101 | 452.312 | 453.976 | 197.705 | 306.995 | 322.228 | 246.04 | 211.081 | 544.756 | 585.32 | 613.176 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 588.7 | 406 | 406 | 406 | 406 | 280 | 280 | 280 | 280 | 280 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 150 | 691.165 | 150 | 0 |
Ingehouden winsten
| 2,543.628 | 2,441.858 | 2,329.659 | 2,234.776 | 2,216.322 | 2,128.414 | 2,039.128 | 1,954.613 | 1,883.287 | 1,804.438 | 1,719.716 | 1,637.777 | 1,529.114 | 1,399.173 | 1,344.413 | 1,185.303 | 1,060.201 | 978.615 | 917.693 | 824.863 | 822.784 | 764.091 | 706.415 | 641.034 | 637.865 | 582.767 | 533.252 | 479.295 | 477.508 | 442.436 | 401.543 | 366.3 | 0 | 303.312 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 247.224 | 165.184 | 352.245 | 162.486 | 349.87 | 158.583 | 345.754 | 155.513 | 325.324 | 144.911 | 324.589 | 141.051 | 291.862 | 108.371 | 470.837 | 3.336 | 1.435 | 3.794 | 6.76 | 5.401 | 7.162 | 7.162 | 5.481 | 5.481 | 3.782 | 3.782 | 3.046 | 3.046 | 0.588 | 1.722 | 0 | 2.384 | 547.208 |
Overige totale aandeelhoudersvermogen
| 83.192 | 80.973 | -169.221 | -153.784 | 9.233 | -122.083 | -302.419 | -113.935 | -262.415 | -22.563 | -122.533 | 200.768 | -82.278 | 266.359 | -53.083 | 472.633 | 0 | 469.916 | 0 | 490.262 | -36.421 | 470.262 | 537.917 | 559.566 | 652.657 | 586.683 | 639.262 | 586.683 | 638.526 | 586.683 | 627.432 | 205.549 | 0 | 206.211 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,215.52 | 3,111.531 | 2,996.362 | 2,834.876 | 2,814.999 | 2,757.517 | 2,675.279 | 2,587.961 | 2,555.326 | 2,526.088 | 2,511.207 | 2,430.416 | 2,360.125 | 2,257.403 | 2,171.892 | 2,063.936 | 1,937.039 | 1,854.531 | 1,767.292 | 1,674.891 | 1,655.134 | 1,595.083 | 1,524.332 | 1,480.6 | 1,490.522 | 1,435.424 | 1,372.514 | 1,318.557 | 1,316.035 | 1,280.962 | 1,228.975 | 721.849 | 691.165 | 659.523 | 547.208 |
Totaal eigen vermogen
| 3,215.52 | 3,111.531 | 2,996.362 | 2,834.876 | 2,814.999 | 2,757.517 | 2,675.279 | 2,587.961 | 2,555.326 | 2,526.088 | 2,511.207 | 2,430.416 | 2,360.125 | 2,257.403 | 2,171.892 | 2,063.936 | 1,937.039 | 1,854.531 | 1,767.292 | 1,674.891 | 1,655.134 | 1,595.083 | 1,524.332 | 1,480.6 | 1,490.522 | 1,435.424 | 1,372.514 | 1,318.557 | 1,316.035 | 1,280.962 | 1,228.975 | 721.849 | 691.165 | 659.523 | 547.208 |
Totaal passiva en aandeelhoudersvermogen
| 3,914.739 | 3,875.093 | 3,700.979 | 3,551.311 | 3,519.908 | 3,417.813 | 3,355.805 | 3,292.123 | 3,300.945 | 3,305.62 | 3,324.973 | 3,260.035 | 3,249.713 | 3,035.083 | 2,988.939 | 2,970.222 | 2,867.987 | 2,749.128 | 2,516.914 | 2,435.26 | 2,394.202 | 2,316.334 | 2,019.606 | 1,962.701 | 1,942.834 | 1,889.4 | 1,570.219 | 1,625.553 | 1,638.263 | 1,527.002 | 1,440.056 | 1,266.605 | 1,276.485 | 1,272.699 | 547.208 |