
GoldenHome Living Co., Ltd.
SSE:603180.SS
18.25 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 587.136 | 1,058.611 | 895.976 | 868.277 | 637.38 | 1,094.95 | 1,040.748 | 931.577 | 574.845 | 1,064.544 | 1,057.906 | 862.196 | 568.701 | 1,228.254 | 892.627 | 841.8 | 485.092 | 1,024.636 | 786.539 | 561.467 | 267.197 | 738.498 | 601.579 | 507.237 | 278.131 | 571.753 | 486.985 | 380.985 | 261.955 | 474.777 | 408.694 | 350.915 | 207.581 | 388.674 | 302.849 | 320.066 | 145.393 |
Kosten van de omzet
| 411.25 | 721.872 | 642.132 | 666.337 | 461.231 | 756.134 | 730.554 | 672.884 | 407.498 | 726.694 | 763.102 | 618.233 | 398.509 | 825.184 | 612.709 | 609.854 | 349.06 | 689.852 | 534.404 | 369.99 | 181.704 | 463.087 | 394.796 | 323.912 | 181.792 | 346.86 | 303.523 | 229.45 | 158.262 | 274.435 | 249.997 | 217.619 | 135.6 | 234.403 | 191.731 | 206.581 | 91.646 |
Brutowinst
| 175.886 | 336.739 | 253.844 | 201.94 | 176.15 | 338.817 | 310.194 | 258.693 | 167.348 | 337.85 | 294.805 | 243.963 | 170.192 | 403.071 | 279.918 | 231.946 | 136.032 | 334.783 | 252.136 | 191.477 | 85.493 | 275.41 | 206.783 | 183.325 | 96.34 | 224.893 | 183.462 | 151.534 | 103.693 | 200.343 | 158.697 | 133.296 | 71.98 | 154.271 | 111.119 | 113.485 | 53.748 |
Brutowinstmarge
| 0.3 | 0.318 | 0.283 | 0.233 | 0.276 | 0.309 | 0.298 | 0.278 | 0.291 | 0.317 | 0.279 | 0.283 | 0.299 | 0.328 | 0.314 | 0.276 | 0.28 | 0.327 | 0.321 | 0.341 | 0.32 | 0.373 | 0.344 | 0.361 | 0.346 | 0.393 | 0.377 | 0.398 | 0.396 | 0.422 | 0.388 | 0.38 | 0.347 | 0.397 | 0.367 | 0.355 | 0.37 |
Onderzoek- en ontwikkelingskosten
| 36.289 | 66.191 | 56.91 | 53.38 | 34.217 | 84.403 | 54.847 | 53.387 | 33.377 | 63.289 | 46.414 | 53.646 | 36.62 | 53.25 | 50.042 | 42.834 | 30.685 | 45.656 | 39.046 | 26.798 | 22.559 | 29.435 | 33.125 | 22.042 | 19.436 | 25.206 | 24.2 | 45.885 | 14.414 | 93.305 | 15.284 | 22.635 | 0 | 50.714 | 0 | 13.164 | 0 |
Algemene en administratieve kosten
| 39.74 | -91.325 | 113.941 | -15.59 | 40.158 | -86.541 | 103.396 | -15.138 | 37.855 | -80.969 | 99.215 | -14.932 | 38.186 | -56.925 | 95.288 | -14.445 | 30.399 | -32.327 | 40.041 | -4.478 | 19.505 | -35.732 | 21.044 | -5.521 | 17.003 | -29.837 | 21.945 | -19.227 | 29.355 | -58.701 | 33.088 | -13.721 | 22.898 | -55.133 | 29.22 | 22.965 | 18.863 |
Verkoop- en marketingkosten
| 80.544 | -117.494 | 210.109 | 93.37 | 85.171 | 111.094 | 126.077 | 117.75 | 83.609 | 108.822 | 131.103 | 107.956 | 83.448 | 120.162 | 115.594 | 106.992 | 62.787 | 90.874 | 84.979 | 76.539 | 58.515 | 99.832 | 89.436 | 91.89 | 57.003 | 82.489 | 87.933 | 84.355 | 58.804 | 77.181 | 82.82 | 74.638 | 36.482 | 52.138 | 62.18 | 73.593 | 27.027 |
Verkoop-, algemene en administratieve kosten
| 120.283 | -208.819 | 324.05 | 133.901 | 131.824 | 24.553 | 229.473 | 102.612 | 121.464 | 27.854 | 230.318 | 93.024 | 121.634 | 63.237 | 210.882 | 92.546 | 93.186 | 58.546 | 125.02 | 72.061 | 78.02 | 64.101 | 110.48 | 86.368 | 74.005 | 52.652 | 109.878 | 65.128 | 88.159 | 18.48 | 115.909 | 60.917 | 59.38 | -2.995 | 91.399 | 96.558 | 45.89 |
Overige kosten
| -13.164 | 409.632 | -187.285 | -1.235 | 0.781 | -958.607 | 1.642 | 0.409 | -11.994 | 135.126 | -61.018 | 30.905 | -6.461 | 6.285 | -0.549 | 0.132 | 0.669 | 0.295 | 1.42 | 1.028 | 0.735 | 0.286 | 0.417 | 0.471 | 0.333 | 0.617 | -0.136 | 0.139 | 0.136 | -2.015 | 2.378 | -1.156 | 1.921 | 6.541 | 1.616 | 8.55 | 0.541 |
Bedrijfskosten
| 143.408 | 267.003 | 193.675 | 188.516 | 165.26 | 958.607 | 214.594 | 216.44 | 142.846 | 226.269 | 215.714 | 177.575 | 151.792 | 219.308 | 212.231 | 189.205 | 95.029 | 180.565 | 163.371 | 131.418 | 82.167 | 152.796 | 141.255 | 128.229 | 78.695 | 125.304 | 125.722 | 109.217 | 86.087 | 117.389 | 115.965 | 91.118 | 60.762 | 96.421 | 92.775 | 98.47 | 46.96 |
Bedrijfsresultaat
| 32.478 | 69.735 | 60.169 | 13.424 | 10.89 | 136.344 | 93.074 | 51.079 | 30.765 | 112.992 | 80.492 | 68.943 | 27.053 | 193.704 | 72.902 | 47.949 | 46.556 | 161.098 | 97.63 | 62.249 | 6.305 | 126.618 | 67.834 | 58.122 | 21.002 | 107.466 | 59.009 | 50.119 | 21.321 | 86.092 | 44.71 | 41.882 | 11.267 | 57.101 | 18.759 | 14.032 | 6.383 |
Bedrijfsresultaat ratio
| 0.055 | 0.066 | 0.067 | 0.015 | 0.017 | 0.125 | 0.089 | 0.055 | 0.054 | 0.106 | 0.076 | 0.08 | 0.048 | 0.158 | 0.082 | 0.057 | 0.096 | 0.157 | 0.124 | 0.111 | 0.024 | 0.171 | 0.113 | 0.115 | 0.076 | 0.188 | 0.121 | 0.132 | 0.081 | 0.181 | 0.109 | 0.119 | 0.054 | 0.147 | 0.062 | 0.044 | 0.044 |
Totaal overige inkomsten en kosten netto
| 1.146 | 1.396 | 0.754 | 17.336 | 1.771 | 0.26 | 1.642 | 0.409 | 3.665 | -2.749 | 0.087 | 3.808 | 2.751 | 6.585 | -0.549 | 0.132 | 0.669 | 0.295 | 1.42 | 1.028 | 0.735 | 1.481 | 0.417 | 0.471 | 0.333 | 0.617 | -0.136 | 0.139 | 0.136 | -1.792 | 2.308 | -1.299 | 1.911 | 6.521 | 1.616 | 8.501 | 0.541 |
Inkomen voor belasting
| 33.625 | 71.132 | 60.923 | 29.414 | 40.162 | 139.099 | 94.716 | 51.488 | 34.43 | 110.242 | 80.579 | 72.89 | 29.805 | 200.289 | 72.353 | 48.082 | 47.224 | 161.393 | 99.051 | 63.277 | 7.04 | 126.904 | 68.251 | 58.593 | 21.335 | 108.084 | 58.873 | 50.257 | 21.456 | 84.3 | 47.018 | 40.583 | 13.178 | 63.622 | 20.375 | 22.533 | 6.924 |
Inkomen voor belasting ratio
| 0.057 | 0.067 | 0.068 | 0.034 | 0.063 | 0.127 | 0.091 | 0.055 | 0.06 | 0.104 | 0.076 | 0.085 | 0.052 | 0.163 | 0.081 | 0.057 | 0.097 | 0.158 | 0.126 | 0.113 | 0.026 | 0.172 | 0.113 | 0.116 | 0.077 | 0.189 | 0.121 | 0.132 | 0.082 | 0.178 | 0.115 | 0.116 | 0.063 | 0.164 | 0.067 | 0.07 | 0.048 |
Belastingkosten
| 1.676 | -6.763 | 12.415 | -0.668 | 5.341 | 7.752 | 5.94 | 8.582 | 2.992 | -0.756 | 9.19 | 11.382 | 1.119 | 21.196 | 2.199 | 5.923 | 3.849 | 17.868 | 12.173 | 8.448 | 0.849 | 16.609 | 6.18 | 7.954 | 2.326 | 17.121 | 1.011 | 7.545 | 2.87 | 8.148 | 2.676 | 4.416 | 3.095 | 7.564 | 2.452 | 4.991 | 2.225 |
Nettowinst
| 34.896 | 79.728 | 50.093 | 33.056 | 36.41 | 125.781 | 89.799 | 43.698 | 32.755 | 112.495 | 71.959 | 62.298 | 30.279 | 179.87 | 71.342 | 42.782 | 43.985 | 144.031 | 87.151 | 55.076 | 6.395 | 110.494 | 62.203 | 50.715 | 19.085 | 91.031 | 57.861 | 42.712 | 18.586 | 76.156 | 44.341 | 36.168 | 10.083 | 56.058 | 17.922 | 17.545 | 4.7 |
Nettowinstmarge
| 0.059 | 0.075 | 0.056 | 0.038 | 0.057 | 0.115 | 0.086 | 0.047 | 0.057 | 0.106 | 0.068 | 0.072 | 0.053 | 0.146 | 0.08 | 0.051 | 0.091 | 0.141 | 0.111 | 0.098 | 0.024 | 0.15 | 0.103 | 0.1 | 0.069 | 0.159 | 0.119 | 0.112 | 0.071 | 0.16 | 0.108 | 0.103 | 0.049 | 0.144 | 0.059 | 0.055 | 0.032 |
WPA (Winst Per Aandeel)
| 0.23 | 0.523 | 0.33 | 0.22 | 0.24 | 0.83 | 0.58 | 0.28 | 0.21 | 0.73 | 0.48 | 0.41 | 0.2 | 1.18 | 0.5 | 0.3 | 0.31 | 1.11 | 0.67 | 0.44 | 0.05 | 0.85 | 0.48 | 0.39 | 0.15 | 0.71 | 0.44 | 0.33 | 0.14 | 0.59 | 0.34 | 0.37 | 0.1 | 0.57 | 0.18 | 0.17 | 0.046 |
Verwaterde WPA
| 0.22 | 0.493 | 0.31 | 0.18 | 0.24 | 0.83 | 0.58 | 0.28 | 0.21 | 0.73 | 0.48 | 0.41 | 0.2 | 1.18 | 0.5 | 0.3 | 0.31 | 1.11 | 0.64 | 0.44 | 0.043 | 0.85 | 0.48 | 0.39 | 0.15 | 0.71 | 0.44 | 0.33 | 0.14 | 0.59 | 0.34 | 0.37 | 0.1 | 0.57 | 0.18 | 0.17 | 0.046 |
EBITDA
| 37.17 | 75.221 | 64.043 | 81.112 | 42.66 | 167.531 | 141.084 | 85.99 | 70.508 | 153.576 | 126.899 | 106.222 | 62.394 | 235.904 | 110.325 | 74.622 | 70.415 | 181.084 | 117.481 | 82.075 | 25.839 | 145.365 | 84.848 | 74.545 | 37.287 | 99.589 | 57.74 | 42.317 | 18.944 | 88.951 | 42.732 | 42.544 | 11.747 | 76.233 | 18.344 | 15.78 | 6.788 |
EBITDA ratio
| 0.063 | 0.071 | 0.071 | 0.093 | 0.067 | 0.153 | 0.136 | 0.092 | 0.123 | 0.144 | 0.12 | 0.123 | 0.11 | 0.192 | 0.124 | 0.089 | 0.145 | 0.177 | 0.149 | 0.146 | 0.097 | 0.197 | 0.141 | 0.147 | 0.134 | 0.174 | 0.119 | 0.111 | 0.072 | 0.187 | 0.105 | 0.121 | 0.057 | 0.196 | 0.061 | 0.049 | 0.047 |