
Jiangsu Xinquan Automotive Trim Co.,Ltd.
SSE:603179.SS
45.26 (CNY) • At close July 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,518.924 | 3,658.752 | 3,440.95 | 3,101.871 | 3,032.614 | 3,238.184 | 2,686.578 | 2,459.413 | 2,172.763 | 2,225.661 | 1,907.908 | 1,323.027 | 1,490.098 | 1,348.886 | 1,002.124 | 1,143.797 | 1,117.894 | 1,118.222 | 998.769 | 899.771 | 663.726 | 890.882 | 696.547 | 693.878 | 754.338 | 768.646 | 783.414 | 880.576 | 972.368 | 850.976 | 663.528 | 760.16 | 820.417 | 748.785 | 403.494 | 319.057 | 239.506 |
Kosten van de omzet
| 2,832.682 | 3,019.321 | 2,706.342 | 2,526.22 | 2,434.484 | 2,600.99 | 2,163.004 | 1,969.421 | 1,742.734 | 1,766.538 | 1,536.932 | 1,072.406 | 1,200.082 | 1,068.126 | 814.68 | 895.8 | 850.624 | 856.554 | 771.496 | 697.698 | 508.086 | 703.272 | 557.328 | 550.453 | 580.519 | 616.076 | 602.687 | 665.871 | 755.899 | 639.057 | 490.442 | 562.095 | 643.175 | 576.054 | 314.854 | 229.815 | 170.054 |
Brutowinst
| 686.243 | 639.432 | 734.609 | 575.652 | 598.13 | 637.194 | 523.574 | 489.991 | 430.029 | 459.123 | 370.976 | 250.621 | 290.016 | 280.76 | 187.443 | 247.996 | 267.27 | 261.668 | 227.273 | 202.073 | 155.64 | 187.61 | 139.219 | 143.425 | 173.819 | 152.57 | 180.727 | 214.705 | 216.469 | 211.919 | 173.086 | 198.065 | 177.243 | 172.73 | 88.641 | 89.242 | 69.451 |
Brutowinstmarge
| 0.195 | 0.175 | 0.213 | 0.186 | 0.197 | 0.197 | 0.195 | 0.199 | 0.198 | 0.206 | 0.194 | 0.189 | 0.195 | 0.208 | 0.187 | 0.217 | 0.239 | 0.234 | 0.228 | 0.225 | 0.234 | 0.211 | 0.2 | 0.207 | 0.23 | 0.198 | 0.231 | 0.244 | 0.223 | 0.249 | 0.261 | 0.261 | 0.216 | 0.231 | 0.22 | 0.28 | 0.29 |
Onderzoek- en ontwikkelingskosten
| 167.043 | 139.227 | 146.857 | 114.612 | 141.025 | 145.811 | 104.68 | 99.202 | 106.053 | 87.199 | 75.797 | 69.134 | 74.053 | 76.196 | 45.676 | 44.242 | 58.621 | 34.659 | 45.156 | 26.373 | 44.604 | 43.483 | 33.379 | 27.599 | 32.157 | 25.2 | 26.483 | 120.951 | 25.02 | 114.721 | 39.262 | 76.641 | 0 | 64.729 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 234.967 | -261.144 | 368.772 | 120.636 | 166.768 | 119.201 | 253.161 | -44.609 | 103.755 | -142.7 | 182.859 | -31.282 | 73.278 | -76.811 | 115.769 | -17.144 | 54.732 | -48.693 | 42.3 | -17.268 | 38.08 | -48.95 | 32.602 | -11.605 | 38.116 | -31.735 | 28.107 | -30.082 | 59.785 | -141.226 | 60.329 | -26.845 | 48.925 | -61.4 | 29.098 | 30.995 | 28.906 |
Verkoop- en marketingkosten
| 22.612 | -100.636 | 76.408 | 50.783 | 23.918 | 72.086 | 51.44 | 47.624 | 41.705 | 50.068 | 26.753 | 26.889 | 29.012 | 62.619 | 40.704 | 54.726 | 43.198 | 51.343 | 45.315 | 43.273 | 26.972 | 47.776 | 29.233 | 32.042 | 32.376 | 36.896 | 28.265 | 37.093 | 49.03 | 46.401 | 38.608 | 59.589 | 42.798 | 47.671 | 21.942 | 24.499 | 13.401 |
Verkoop-, algemene en administratieve kosten
| 257.579 | -361.78 | 445.181 | 171.419 | 190.686 | 191.287 | 304.601 | 3.014 | 145.46 | -92.632 | 209.612 | -4.392 | 102.291 | -14.192 | 156.473 | 37.581 | 97.93 | 2.65 | 87.615 | 26.005 | 65.052 | -1.174 | 61.835 | 20.437 | 70.492 | 5.161 | 56.373 | 7.011 | 108.815 | -94.825 | 98.938 | 32.744 | 91.723 | -13.729 | 51.04 | 55.495 | 42.307 |
Overige kosten
| 15.078 | 528.272 | -177.277 | -0.895 | -1.03 | -0.312 | -0.679 | -4.904 | 7.76 | 239.237 | -89.683 | 96.71 | 1.533 | -8.381 | -0.482 | -1.184 | -0.213 | 0.017 | -0.058 | 0.031 | 0.205 | -0.764 | -0.594 | -0.206 | 0.304 | -4.962 | 0.811 | 1.057 | 2.893 | -19.983 | 0.603 | 4.629 | 0.412 | 1.843 | -11.74 | 2.613 | 0.696 |
Bedrijfskosten
| 439.699 | 311.096 | 414.76 | 283.725 | 352.394 | 335.132 | 266.491 | 265.3 | 259.273 | 233.805 | 195.727 | 161.451 | 177.876 | 211.538 | 128.978 | 151.66 | 161.979 | 136.945 | 134.354 | 106.335 | 108.867 | 125.318 | 90.949 | 86.064 | 104.424 | 92.495 | 87.295 | 117.013 | 115.654 | 93.06 | 101.97 | 144.561 | 97.341 | 103.49 | 52.089 | 56.385 | 43.097 |
Bedrijfsresultaat
| 246.543 | 328.336 | 319.848 | 291.927 | 245.737 | 302.063 | 214.792 | 258.272 | 175.782 | 179.552 | 170.627 | 92.752 | 94.325 | 62.266 | 61.162 | 76.141 | 111.812 | 104.016 | 74.482 | 72.956 | 36.574 | 53.196 | 40.556 | 43.17 | 60.519 | 48.754 | 98.325 | 86.959 | 92.679 | 113.502 | 72.104 | 58.575 | 68.485 | 58.12 | 29.268 | 26.19 | 24.507 |
Bedrijfsresultaat ratio
| 0.07 | 0.09 | 0.093 | 0.094 | 0.081 | 0.093 | 0.08 | 0.105 | 0.081 | 0.081 | 0.089 | 0.07 | 0.063 | 0.046 | 0.061 | 0.067 | 0.1 | 0.093 | 0.075 | 0.081 | 0.055 | 0.06 | 0.058 | 0.062 | 0.08 | 0.063 | 0.126 | 0.099 | 0.095 | 0.133 | 0.109 | 0.077 | 0.083 | 0.078 | 0.073 | 0.082 | 0.102 |
Totaal overige inkomsten en kosten netto
| -0.245 | -10.539 | -0.79 | -52.666 | -15.645 | -31.546 | -0.679 | 51.124 | -0.009 | -8.01 | -3.224 | -1.214 | -0.473 | 13.509 | -0.482 | -1.184 | 17.488 | 0.014 | -12.06 | -9.374 | -9.982 | 5.006 | -8.719 | -0.206 | -5.542 | -4.962 | 0.811 | 1.057 | -5.243 | -24.502 | 0.658 | 4.629 | -11.005 | -10.332 | -19.024 | -4.22 | -1.151 |
Inkomen voor belasting
| 246.298 | 317.797 | 319.058 | 239.261 | 230.092 | 270.516 | 214.113 | 253.369 | 175.773 | 171.542 | 167.404 | 91.538 | 93.852 | 54.854 | 60.68 | 74.958 | 111.599 | 104.03 | 74.425 | 72.987 | 36.779 | 52.431 | 39.962 | 42.964 | 60.823 | 43.792 | 99.136 | 88.016 | 95.571 | 88.999 | 72.707 | 63.205 | 68.896 | 45.811 | 17.528 | 28.637 | 25.203 |
Inkomen voor belasting ratio
| 0.07 | 0.087 | 0.093 | 0.077 | 0.076 | 0.084 | 0.08 | 0.103 | 0.081 | 0.077 | 0.088 | 0.069 | 0.063 | 0.041 | 0.061 | 0.066 | 0.1 | 0.093 | 0.075 | 0.081 | 0.055 | 0.059 | 0.057 | 0.062 | 0.081 | 0.057 | 0.127 | 0.1 | 0.098 | 0.105 | 0.11 | 0.083 | 0.084 | 0.061 | 0.043 | 0.09 | 0.105 |
Belastingkosten
| 33.813 | 27.124 | 44.317 | 34.01 | 27.012 | 26.964 | 28.284 | 31.519 | 21.95 | 17.349 | 17.638 | 6.312 | 10.091 | -4.89 | 5.663 | 4.475 | 10.807 | 13.949 | 3.975 | 8.771 | 4.474 | 1.323 | 3.725 | 4.513 | 6.351 | -10.259 | 23.231 | 12.283 | 19.264 | 8.629 | 11.836 | 9.714 | 13.462 | 3.702 | 7.655 | 3.595 | 4.566 |
Nettowinst
| 213.24 | 291.054 | 274.919 | 206.486 | 204.176 | 244.588 | 185.784 | 223.627 | 151.533 | 156.263 | 146.955 | 83.928 | 83.431 | 63.575 | 55.806 | 68.41 | 96.223 | 89.046 | 69.963 | 65.796 | 32.888 | 52.559 | 37.745 | 38.45 | 54.471 | 54.052 | 75.904 | 75.733 | 76.308 | 80.371 | 60.87 | 53.491 | 55.434 | 42.109 | 9.873 | 25.042 | 20.638 |
Nettowinstmarge
| 0.061 | 0.08 | 0.08 | 0.067 | 0.067 | 0.076 | 0.069 | 0.091 | 0.07 | 0.07 | 0.077 | 0.063 | 0.056 | 0.047 | 0.056 | 0.06 | 0.086 | 0.08 | 0.07 | 0.073 | 0.05 | 0.059 | 0.054 | 0.055 | 0.072 | 0.07 | 0.097 | 0.086 | 0.078 | 0.094 | 0.092 | 0.07 | 0.068 | 0.056 | 0.024 | 0.078 | 0.086 |
WPA (Winst Per Aandeel)
| 0.44 | 0.597 | 0.56 | 0.42 | 0.42 | 0.5 | 0.38 | 0.46 | 0.31 | 0.32 | 0.39 | 0.22 | 0.22 | 0.16 | 0.15 | 0.18 | 0.2 | 0.28 | 0.17 | 0.23 | 0.12 | 0.17 | 0.12 | 0.13 | 0.14 | 0.19 | 0.2 | 0.26 | 0.28 | 0.28 | 0.22 | 0.24 | 0.19 | 0.19 | 0.034 | 0.11 | 0.072 |
Verwaterde WPA
| 0.44 | 0.597 | 0.56 | 0.42 | 0.42 | 0.5 | 0.38 | 0.46 | 0.31 | 0.32 | 0.39 | 0.22 | 0.22 | 0.16 | 0.15 | 0.18 | 0.2 | 0.28 | 0.17 | 0.23 | 0.12 | 0.17 | 0.12 | 0.13 | 0.14 | 0.19 | 0.2 | 0.26 | 0.28 | 0.28 | 0.22 | 0.24 | 0.19 | 0.19 | 0.034 | 0.11 | 0.072 |
EBITDA
| 273.101 | 447.998 | 343.761 | 355.595 | 314.222 | 387.036 | 317.711 | 337.288 | 256.224 | 249.42 | 194.153 | 155.157 | 156.203 | 99.158 | 108.001 | 143.066 | 177.636 | 151.274 | 111.012 | 117.036 | 71.287 | 93.312 | 67.432 | 76.788 | 93.948 | 58.799 | 106.707 | 103.305 | 114.089 | 105.055 | 71.23 | 61.091 | 79.902 | 55.428 | 45.884 | 43.357 | 26.355 |
EBITDA ratio
| 0.078 | 0.122 | 0.1 | 0.115 | 0.104 | 0.12 | 0.118 | 0.137 | 0.118 | 0.112 | 0.102 | 0.117 | 0.105 | 0.074 | 0.108 | 0.125 | 0.159 | 0.135 | 0.111 | 0.13 | 0.107 | 0.105 | 0.097 | 0.111 | 0.125 | 0.076 | 0.136 | 0.117 | 0.117 | 0.123 | 0.107 | 0.08 | 0.097 | 0.074 | 0.114 | 0.136 | 0.11 |