
Zhejiang Shapuaisi Pharmaceutical Co.,Ltd.
SSE:603168.SS
7.46 (CNY) • At close June 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 82.787 | 355.667 | 525.059 | 138.524 | 106.781 | 223.489 | 145.164 | 438.415 | 484.867 | 167.644 | 182.847 | 105.68 | 91.757 | 33.461 | 26.14 | 22.733 | 7.1 |
Kortetermijnbeleggingen
| 106.861 | 13.534 | 29.272 | 105.03 | 250 | 260 | 450 | 130 | 200 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0.139 |
Liquide middelen en kortetermijnbeleggingen
| 189.648 | 369.201 | 554.331 | 243.554 | 356.781 | 483.489 | 145.164 | 438.415 | 484.867 | 167.644 | 182.847 | 105.68 | 91.757 | 33.461 | 26.14 | 22.733 | 7.239 |
Nettovorderingen
| 80.621 | 53.579 | 40.325 | 57.366 | 112.965 | 117.481 | 187.084 | 245.374 | 181.932 | 176.025 | 0 | 174.381 | 142.503 | 0 | 0 | 0 | 0 |
Voorraad
| 76.661 | 84.323 | 59.101 | 60.823 | 56.535 | 86.327 | 91.166 | 100.445 | 62.916 | 44.892 | 37.928 | 28.932 | 33.944 | 32.762 | 34.271 | 24.405 | 25.365 |
Overige vlottende activa
| 19.735 | 45.561 | 31.089 | 192.205 | 121.367 | 242.528 | 488.057 | 150.155 | 212.843 | 35.623 | 6.382 | 10.241 | 31.759 | 20.064 | 82.081 | 58.815 | 49.511 |
Totaal vlottende activa
| 366.665 | 552.663 | 727.805 | 553.948 | 647.647 | 929.825 | 911.47 | 957.404 | 942.559 | 424.185 | 486.436 | 315.012 | 299.964 | 231.818 | 142.493 | 105.953 | 82.115 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 841.866 | 795.339 | 651.26 | 474.122 | 507.27 | 606.743 | 669.081 | 665.117 | 563.417 | 509.362 | 331.022 | 251.086 | 190.503 | 68.852 | 72.159 | 73.012 | 72.634 |
Goodwill
| 332.091 | 365.428 | 326.683 | 336.158 | 336.158 | 0 | 0 | 178.157 | 228.784 | 228.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 215.832 | 181.418 | 160.142 | 165.718 | 177.287 | 51.145 | 66.623 | 57.447 | 57.953 | 60.776 | 30.524 | 31.328 | 25.828 | 26.539 | 7.653 | 7.638 | 7.896 |
Goodwill en immateriële activa
| 547.923 | 546.846 | 486.825 | 501.876 | 513.445 | 51.145 | 66.623 | 235.604 | 286.737 | 289.56 | 30.524 | 31.328 | 25.828 | 26.539 | 7.653 | 7.638 | 7.896 |
Langetermijnbeleggingen
| 220.778 | 232.145 | 39.774 | 1.873 | 3.371 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 216.331 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.78 | 0.737 | 0.824 | 0.07 | 0.085 | 0.72 | 1.006 | 0.387 | 0.157 | 0.398 | 0.886 | 0.14 | 0.246 | 0.172 | 0.183 | 0.214 | 0.178 |
Overige niet-vlottende activa
| 128.239 | 42.566 | 51.191 | 53.467 | 1.085 | 0.886 | 0.413 | 10.897 | 49.247 | 51.485 | 23.472 | -0 | -216.331 | -0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,739.588 | 1,617.634 | 1,229.873 | 1,031.407 | 1,025.256 | 659.495 | 737.124 | 912.004 | 899.558 | 850.804 | 385.905 | 282.554 | 216.576 | 95.563 | 79.994 | 80.864 | 80.709 |
Totaal activa
| 2,106.253 | 2,170.297 | 1,957.678 | 1,585.355 | 1,672.903 | 1,589.321 | 1,648.594 | 1,869.408 | 1,842.116 | 1,274.989 | 872.341 | 597.565 | 516.54 | 327.381 | 222.487 | 186.817 | 162.823 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 137.04 | 123.114 | 80.854 | 25.927 | 33.875 | 34.287 | 41.028 | 50.272 | 26.971 | 28.8 | 33.549 | 16.182 | 45.241 | 11.861 | 14.987 | 21.363 | 18.617 |
Kortlopende schulden
| 105.294 | 96.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 96.9 | 80 | 41 | 44.5 | 34.5 |
Belastingschulden
| 9.42 | 8.701 | 7.295 | 16.49 | 22.544 | 8.718 | 8.83 | 28.898 | 33.64 | 7.835 | 7.326 | 6.224 | 4.572 | 8.258 | 5.659 | 5.823 | 3.016 |
Uitgestelde opbrengsten
| 0 | 0 | 49.747 | 76.311 | 33.392 | 16.18 | 80.957 | 94.388 | 141.833 | 0 | 0 | 21.586 | 19.288 | 24.863 | 13.61 | 10.461 | 6.322 |
Overige kortlopende verplichtingen
| 125.719 | 139.491 | 67.921 | 76.545 | 305.499 | 52.974 | 114.557 | 132.956 | 187.272 | 266.279 | 55.26 | 41.852 | 15.613 | 20.314 | 8.805 | 5.463 | 13.106 |
Totaal kortlopende verplichtingen
| 377.473 | 367.698 | 205.817 | 195.274 | 361.918 | 95.979 | 164.415 | 212.125 | 247.883 | 302.914 | 96.136 | 175.258 | 162.326 | 120.433 | 70.451 | 77.148 | 69.239 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 136.89 | 70.752 | 33.755 | 37.615 | 8.042 | 0 | 0 | 0 | 0 | 50 | 0 | 69 | 80 | 5 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.225 | 0 | 0 | 0 | 2.625 | 2.925 | 3 | 0 | 0 | 30.453 | 13.306 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.421 | 0 | -8.042 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 2.473 | 0 | 0 | 4.867 | 1.38 | 0 | 0 | 0 | 30.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 139.115 | 73.225 | 35.177 | 37.615 | 4.867 | 4.305 | 3 | 0 | 0 | 80.453 | 13.306 | 69 | 80 | 5 | 0 | 0 | 0 |
Totaal passiva
| 516.588 | 440.923 | 240.994 | 232.889 | 366.785 | 100.284 | 167.415 | 212.125 | 247.883 | 383.367 | 109.442 | 244.258 | 242.326 | 125.433 | 70.451 | 77.148 | 69.239 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 375.925 | 379.162 | 372.514 | 322.592 | 322.592 | 322.592 | 322.592 | 248.148 | 177.249 | 163.375 | 65.35 | 49 | 49 | 49 | 49 | 49 | 49 |
Ingehouden winsten
| 211.966 | 343.303 | 332.73 | 288.483 | 254.007 | 436.925 | 430.336 | 606.439 | 558.966 | 364.072 | 320.568 | 230.85 | 162.166 | 98.989 | 55.867 | 17.082 | 2.906 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 112.491 | 110.764 | 109.583 | 109.583 | 108.316 | 108.316 | 92.74 | 65.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,001.739 | 997.212 | 1,001.322 | 630.627 | 729.519 | 729.519 | 728.251 | 802.695 | 765.279 | 298.345 | 376.981 | 73.457 | 63.049 | 53.961 | 47.169 | 43.587 | 41.679 |
Totaal eigen vermogen van aandeelhouders
| 1,589.629 | 1,719.677 | 1,706.684 | 1,352.466 | 1,306.119 | 1,489.036 | 1,481.179 | 1,657.283 | 1,594.233 | 891.622 | 762.899 | 353.307 | 274.215 | 201.949 | 152.036 | 109.669 | 93.584 |
Totaal eigen vermogen
| 1,589.665 | 1,729.374 | 1,716.685 | 1,352.466 | 1,306.119 | 1,489.036 | 1,481.179 | 1,657.283 | 1,594.233 | 891.622 | 762.899 | 353.307 | 274.215 | 201.949 | 152.036 | 109.669 | 93.584 |
Totaal passiva en aandeelhoudersvermogen
| 2,106.253 | 2,170.297 | 1,957.678 | 1,585.355 | 1,672.903 | 1,589.321 | 1,648.594 | 1,869.408 | 1,842.116 | 1,274.989 | 872.341 | 597.565 | 516.54 | 327.381 | 222.487 | 186.817 | 162.823 |