
Bohai Ferry Group Co., Ltd.
SSE:603167.SS
8.92 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 314.52 | 406.37 | 646.3 | 418.337 | 344.885 | 469.911 | 637.657 | 410.016 | 322.265 | 308.175 | 408.341 | 339.006 | 251.44 | 392.25 | 321.454 | 386.059 | 301.054 | 367.657 | 300.63 | 291.681 | 206.823 | 390.268 | 459.671 | 438.921 | 374.023 | 393.713 | 491.927 | 421.139 | 361.4 | 366.504 | 441.764 | 363.903 | 338.789 | 342.601 | 349.769 | 291.165 | 241.151 | 269.472 | 343.306 | 305.86 | 264.649 | 273.46 | 345.589 | 261.963 | 236.344 | 257.036 | 351.321 | 310.401 | 246.926 | 251.77 | 311.124 | 271.031 | 221.692 | 259.234 | 311.682 |
Kosten van de omzet
| 279.028 | 311.787 | 366.535 | 330.416 | 297.93 | 344.403 | 389.054 | 315.492 | 291.53 | 351.208 | 330.437 | 283.681 | 258.23 | 301.084 | 264.082 | 256.424 | 223.514 | 285.94 | 237.433 | 218.569 | 207.096 | 289.209 | 303.069 | 277.756 | 261.415 | 324.909 | 321.012 | 240.627 | 259.894 | 292.226 | 257.141 | 242.065 | 220.504 | 239.688 | 248.919 | 191.492 | 171.775 | 217.096 | 235.311 | 224.958 | 205.253 | 244.352 | 237.667 | 186.385 | 189.049 | 209.314 | 224.122 | 222.318 | 187.307 | 224.503 | 200.256 | 172.626 | 153.561 | 181.929 | 182.143 |
Brutowinst
| 35.492 | 94.583 | 279.765 | 87.921 | 46.954 | 125.508 | 248.603 | 94.524 | 30.735 | -43.033 | 77.903 | 55.325 | -6.79 | 91.166 | 57.372 | 129.635 | 77.54 | 81.717 | 63.198 | 73.112 | -0.272 | 101.059 | 156.602 | 161.165 | 112.608 | 68.804 | 170.915 | 180.512 | 101.506 | 74.278 | 184.623 | 121.838 | 118.285 | 102.912 | 100.849 | 99.673 | 69.376 | 52.375 | 107.994 | 80.902 | 59.396 | 29.108 | 107.922 | 75.578 | 47.295 | 47.721 | 127.198 | 88.083 | 59.618 | 27.266 | 110.869 | 98.405 | 68.131 | 77.305 | 129.54 |
Brutowinstmarge
| 0.113 | 0.233 | 0.433 | 0.21 | 0.136 | 0.267 | 0.39 | 0.231 | 0.095 | -0.14 | 0.191 | 0.163 | -0.027 | 0.232 | 0.178 | 0.336 | 0.258 | 0.222 | 0.21 | 0.251 | -0.001 | 0.259 | 0.341 | 0.367 | 0.301 | 0.175 | 0.347 | 0.429 | 0.281 | 0.203 | 0.418 | 0.335 | 0.349 | 0.3 | 0.288 | 0.342 | 0.288 | 0.194 | 0.315 | 0.265 | 0.224 | 0.106 | 0.312 | 0.289 | 0.2 | 0.186 | 0.362 | 0.284 | 0.241 | 0.108 | 0.356 | 0.363 | 0.307 | 0.298 | 0.416 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 0.354 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.307 | -28.031 | 52.985 | 0.054 | 15.198 | -17.965 | 42.695 | -1.3 | 16.584 | -18.876 | 41.995 | -17.923 | 20.512 | -12.869 | 42.226 | 2.657 | 15.737 | -16.077 | 16.776 | -2.424 | 15.619 | -14.938 | 19.17 | -9.926 | 17.355 | -23.472 | 16.68 | -3.142 | 10.756 | -10.52 | 13.999 | -3.318 | 9.116 | -11.81 | 15.383 | -2.933 | 8.024 | -11.22 | 10.503 | -3.991 | 9.557 | -12.632 | 12.927 | -4.451 | 10.657 | -8.879 | 9.377 | -0.94 | 6.693 | -3.39 | 8.999 | -0.335 | 5.845 | -3.588 | 5.665 |
Verkoop- en marketingkosten
| 9.095 | -19.619 | 23.903 | 8.341 | 9.194 | 13.148 | 10.116 | 7.968 | 8.256 | 8.455 | 8.167 | 8.615 | 8.453 | 9.796 | 7.637 | 8.027 | 6.737 | 8.446 | 7.558 | 6.148 | 6.531 | 8.512 | 7.235 | 6.46 | 7.09 | 7.829 | 7.845 | 5.965 | 5.368 | 9.859 | 6.799 | 6.127 | 5.552 | 8.456 | 5.143 | 4.078 | 3.789 | 5.732 | 4.683 | 2.762 | 5.502 | 5.765 | 4.428 | 3.644 | 4.316 | 4.619 | 3.298 | 3.987 | 3.544 | 3.413 | 2.237 | 2.03 | 2.885 | 4.503 | 2.528 |
Verkoop-, algemene en administratieve kosten
| 28.402 | -47.65 | 76.889 | 24.188 | 24.465 | -4.818 | 52.812 | 6.668 | 24.84 | -10.421 | 50.162 | -9.308 | 28.965 | -3.074 | 49.863 | 10.684 | 22.474 | -7.63 | 24.334 | 3.723 | 22.151 | -6.426 | 26.405 | -3.466 | 24.445 | -15.643 | 24.525 | 2.823 | 16.125 | -0.661 | 20.797 | 2.809 | 14.668 | -3.354 | 20.526 | 1.146 | 11.813 | -5.488 | 15.186 | -1.23 | 15.059 | -6.867 | 17.355 | -0.807 | 14.973 | -4.259 | 12.675 | 3.047 | 10.237 | 0.024 | 11.236 | 1.695 | 8.73 | 0.915 | 8.193 |
Overige kosten
| -91.438 | 106.886 | -27.682 | 1.19 | 1.89 | 0.79 | 10.497 | -10.907 | -13.974 | -53.503 | -30.912 | 4.814 | -85.764 | -34.499 | 15.163 | -16.184 | 0.159 | 67.129 | 0.156 | 38.199 | -0.237 | 8.364 | 0.361 | 2.992 | 0.923 | 10.196 | 0.034 | -0.027 | 0.156 | -1.353 | 1.435 | -106.695 | 111.383 | 5.582 | 0.901 | 1.645 | 119.696 | 13.5 | 6.402 | 0.422 | 47.385 | 0.307 | 17.276 | 46.503 | 46.492 | 0.895 | 0.155 | 54.696 | 23.821 | 9.402 | -1.355 | 73.778 | 20.988 | 10.716 | 22.017 |
Bedrijfskosten
| -63.036 | 59.237 | 49.206 | 24.188 | 24.465 | 55.634 | 33.465 | 22.114 | 10.866 | -63.924 | 19.25 | -4.494 | -56.799 | 20.58 | 8.73 | 14.531 | 19.709 | 30.839 | -50.999 | 19.593 | 21.382 | 23.734 | 26.413 | 24.463 | -118.697 | 8.045 | 21.218 | 22.379 | -82.378 | 44.558 | 22.691 | -95.003 | 16.818 | 35.713 | 23.217 | 14.449 | 13.798 | 23.292 | 15.963 | 11.405 | 15.431 | 23.064 | 18.085 | 12.295 | 15.291 | 20.836 | 17.729 | 22.636 | 18.679 | 26.859 | 21.895 | 17.661 | 16.324 | 26.803 | 18.911 |
Bedrijfsresultaat
| 98.528 | 35.347 | 230.558 | 63.733 | 22.49 | 60.859 | 219.278 | 54.047 | 73.228 | 78.572 | 53.517 | 69.298 | 64.353 | 117.27 | 52.706 | 126.21 | 58.409 | 87.268 | 118.213 | 77.598 | -47.403 | 97.222 | 111.798 | 117.935 | 249.209 | 88.409 | 111.309 | 126.804 | 215.617 | 23.227 | 164.711 | 226.716 | 99.493 | 14.423 | 69.37 | 68.86 | 50.214 | 14.428 | 68.201 | 61.339 | 33.345 | -1.563 | 78.863 | 60.676 | 26.968 | 24.198 | 106.845 | 63.201 | 37.989 | -2.359 | 75.138 | 68.5 | 38.642 | 37.526 | 95.274 |
Bedrijfsresultaat ratio
| 0.313 | 0.087 | 0.357 | 0.152 | 0.065 | 0.13 | 0.344 | 0.132 | 0.227 | 0.255 | 0.131 | 0.204 | 0.256 | 0.299 | 0.164 | 0.327 | 0.194 | 0.237 | 0.393 | 0.266 | -0.229 | 0.249 | 0.243 | 0.269 | 0.666 | 0.225 | 0.226 | 0.301 | 0.597 | 0.063 | 0.373 | 0.623 | 0.294 | 0.042 | 0.198 | 0.236 | 0.208 | 0.054 | 0.199 | 0.201 | 0.126 | -0.006 | 0.228 | 0.232 | 0.114 | 0.094 | 0.304 | 0.204 | 0.154 | -0.009 | 0.242 | 0.253 | 0.174 | 0.145 | 0.306 |
Totaal overige inkomsten en kosten netto
| 3.242 | -0.097 | -0.043 | 1.048 | 1.89 | 0.79 | -0.47 | 0.061 | 0.016 | -2.321 | -0.004 | 0.095 | -0.028 | -39.129 | -0.813 | -0.209 | 0.159 | -0.094 | 0.156 | 2.536 | -0.237 | 0.165 | 0.361 | 2.992 | 0.923 | 10.196 | 0.034 | -0.027 | 0.156 | -1.348 | 1.431 | -106.695 | 3.928 | 5.548 | 0.583 | 1.645 | 119.696 | 13.5 | 6.402 | 0.422 | 47.385 | 0.307 | 17.276 | 46.503 | 46.463 | 0.895 | 0.155 | 54.696 | 20.871 | 9.402 | -1.355 | 73.777 | 20.988 | 10.716 | 22.017 |
Inkomen voor belasting
| 101.769 | 35.249 | 230.516 | 65.364 | 109.794 | 61.65 | 218.808 | 54.107 | 73.244 | 76.251 | 53.513 | 69.394 | 64.325 | 80.634 | 51.893 | 126.001 | 58.568 | 87.173 | 118.368 | 77.702 | -47.64 | 97.387 | 112.159 | 120.928 | 250.132 | 98.605 | 111.343 | 126.778 | 215.773 | 21.876 | 166.146 | 120.021 | 210.873 | 19.972 | 70.269 | 70.505 | 169.91 | 27.927 | 74.604 | 61.761 | 80.73 | -1.256 | 96.139 | 107.179 | 73.432 | 25.093 | 106.999 | 117.897 | 61.81 | 7.042 | 73.783 | 142.277 | 59.63 | 48.241 | 117.291 |
Inkomen voor belasting ratio
| 0.324 | 0.087 | 0.357 | 0.156 | 0.318 | 0.131 | 0.343 | 0.132 | 0.227 | 0.247 | 0.131 | 0.205 | 0.256 | 0.206 | 0.161 | 0.326 | 0.195 | 0.237 | 0.394 | 0.266 | -0.23 | 0.25 | 0.244 | 0.276 | 0.669 | 0.25 | 0.226 | 0.301 | 0.597 | 0.06 | 0.376 | 0.33 | 0.622 | 0.058 | 0.201 | 0.242 | 0.705 | 0.104 | 0.217 | 0.202 | 0.305 | -0.005 | 0.278 | 0.409 | 0.311 | 0.098 | 0.305 | 0.38 | 0.25 | 0.028 | 0.237 | 0.525 | 0.269 | 0.186 | 0.376 |
Belastingkosten
| 28.052 | 13.47 | 57.581 | 18.357 | 30.316 | 19.101 | 45.745 | 13.483 | 42.394 | 16.522 | 13.505 | 11.173 | 17.42 | 24.507 | 17.814 | 34.505 | 17.745 | 26.65 | 27.832 | 18.711 | 2.939 | 22.274 | 34.71 | 28.264 | 60.191 | 20.847 | 33.49 | 25.392 | 48.484 | 13.589 | 38.249 | 27.709 | 56.902 | 20.342 | 21.003 | 19.247 | 43.865 | 11.233 | 23.685 | 16.144 | 23.005 | 5.952 | 25.182 | 27.093 | 18.697 | 6.791 | 26.679 | 29.455 | 15.486 | 2.099 | 18.389 | 35.406 | 14.949 | 12.16 | 29.312 |
Nettowinst
| 61.968 | 17.086 | 152.518 | 37.966 | 66.71 | 37.21 | 150.894 | 33.845 | 28.45 | 51.301 | 32.755 | 58.22 | 38.321 | 53.378 | 29.326 | 82.437 | 36.398 | 54.292 | 80.55 | 54.034 | -52.788 | 65.989 | 73.308 | 88.533 | 182.468 | 77.108 | 69.281 | 98.993 | 155.36 | 4.404 | 120.014 | 88.521 | 149.733 | -3.042 | 48.306 | 51.166 | 126.012 | 16.545 | 50.939 | 45.617 | 57.725 | -7.208 | 70.95 | 80.227 | 55.038 | 18.43 | 80.248 | 88.533 | 46.324 | 4.943 | 55.395 | 106.872 | 44.682 | 36.081 | 87.98 |
Nettowinstmarge
| 0.197 | 0.042 | 0.236 | 0.091 | 0.193 | 0.079 | 0.237 | 0.083 | 0.088 | 0.166 | 0.08 | 0.172 | 0.152 | 0.136 | 0.091 | 0.214 | 0.121 | 0.148 | 0.268 | 0.185 | -0.255 | 0.169 | 0.159 | 0.202 | 0.488 | 0.196 | 0.141 | 0.235 | 0.43 | 0.012 | 0.272 | 0.243 | 0.442 | -0.009 | 0.138 | 0.176 | 0.523 | 0.061 | 0.148 | 0.149 | 0.218 | -0.026 | 0.205 | 0.306 | 0.233 | 0.072 | 0.228 | 0.285 | 0.188 | 0.02 | 0.178 | 0.394 | 0.202 | 0.139 | 0.282 |
WPA (Winst Per Aandeel)
| 0.13 | 0.036 | 0.33 | 0.081 | 0.14 | 0.079 | 0.32 | 0.072 | 0.061 | 0.11 | 0.07 | 0.12 | 0.082 | 0.12 | 0.065 | 0.18 | 0.08 | 0.11 | 0.17 | 0.11 | -0.11 | 0.14 | 0.16 | 0.18 | 0.38 | 0.16 | 0.14 | 0.2 | 0.32 | 0.009 | 0.25 | 0.18 | 0.31 | -0.006 | 0.1 | 0.11 | 0.26 | 0.036 | 0.11 | 0.095 | 0.12 | -0.015 | 0.15 | 0.16 | 0.11 | 0.039 | 0.17 | 0.19 | 0.1 | 0.012 | 0.13 | 0.28 | 0.12 | 0.094 | 0.23 |
Verwaterde WPA
| 0.13 | 0.036 | 0.33 | 0.081 | 0.14 | 0.079 | 0.32 | 0.072 | 0.061 | 0.11 | 0.068 | 0.12 | 0.08 | 0.12 | 0.065 | 0.18 | 0.08 | 0.11 | 0.17 | 0.11 | -0.11 | 0.14 | 0.16 | 0.18 | 0.38 | 0.16 | 0.14 | 0.2 | 0.32 | 0.009 | 0.25 | 0.18 | 0.31 | -0.006 | 0.1 | 0.11 | 0.26 | 0.036 | 0.11 | 0.095 | 0.12 | -0.015 | 0.15 | 0.16 | 0.11 | 0.039 | 0.17 | 0.19 | 0.1 | 0.012 | 0.13 | 0.28 | 0.12 | 0.094 | 0.23 |
EBITDA
| 102.314 | 35.818 | 231.253 | 111.099 | 155.896 | 108.246 | 263.592 | 96.693 | 116.631 | 30.664 | 102.223 | 119.659 | 108.206 | 86.298 | 99.406 | 176.432 | 109.945 | 134.016 | 168.22 | 126.211 | 6.173 | 143.372 | 119.06 | 164.556 | 257.158 | 105.724 | 121.413 | 169.831 | 184.126 | 52.097 | 169.747 | 235.474 | 101.505 | 134.47 | 77.632 | 197.769 | 55.578 | 69.076 | 92.032 | 113.082 | 43.964 | 103.452 | 89.837 | 153.772 | 32.003 | 107.239 | 109.469 | 144.509 | 40.939 | 104.943 | 88.974 | 176.236 | 51.807 | 173.48 | 110.629 |
EBITDA ratio
| 0.325 | 0.088 | 0.358 | 0.266 | 0.452 | 0.23 | 0.413 | 0.236 | 0.362 | 0.1 | 0.25 | 0.353 | 0.43 | 0.22 | 0.309 | 0.457 | 0.365 | 0.365 | 0.56 | 0.433 | 0.03 | 0.367 | 0.259 | 0.375 | 0.688 | 0.269 | 0.247 | 0.403 | 0.509 | 0.142 | 0.384 | 0.647 | 0.3 | 0.392 | 0.222 | 0.679 | 0.23 | 0.256 | 0.268 | 0.37 | 0.166 | 0.378 | 0.26 | 0.587 | 0.135 | 0.417 | 0.312 | 0.466 | 0.166 | 0.417 | 0.286 | 0.65 | 0.234 | 0.669 | 0.355 |