GUILIN FUDA Co.,Ltd.
SSE:603166.SS
16.29 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,647.567 | 1,352.319 | 1,134.731 | 1,814.61 | 1,770.306 | 1,514.774 | 1,404.81 | 1,333.53 | 1,024.171 | 933.196 | 1,201.556 | 1,229.172 | 1,105.085 | 1,400.252 | 1,329.393 | 949.764 |
| Kosten van de omzet
| 1,234.91 | 1,036.076 | 900.63 | 1,347.856 | 1,351.471 | 1,147.92 | 1,087.867 | 1,004.431 | 750.88 | 705.889 | 854.039 | 851.15 | 782.922 | 1,014.108 | 970.891 | 734.241 |
| Brutowinst
| 412.658 | 316.243 | 234.102 | 466.754 | 418.835 | 366.854 | 316.943 | 329.099 | 273.291 | 227.306 | 347.517 | 378.023 | 322.164 | 386.144 | 358.503 | 215.522 |
| Brutowinstmarge
| 0.25 | 0.234 | 0.206 | 0.257 | 0.237 | 0.242 | 0.226 | 0.247 | 0.267 | 0.244 | 0.289 | 0.308 | 0.292 | 0.276 | 0.27 | 0.227 |
| Onderzoek- en ontwikkelingskosten
| 96.197 | 87.323 | 78.588 | 101.726 | 89.357 | 77.565 | 68.431 | 70.239 | 56.424 | 56.492 | 67.37 | 70.443 | 54.637 | 49.675 | 0 | 0 |
| Algemene en administratieve kosten
| 22.277 | 67.516 | 14.829 | 13.532 | 14.859 | 15.174 | 12.993 | 12.706 | 15.496 | 19.195 | 16.146 | 14.65 | 11.626 | 16.445 | 82.802 | 59.714 |
| Verkoop- en marketingkosten
| 11.143 | 29.915 | 29.375 | 53.372 | 43.695 | 70.352 | 64.215 | 75.594 | 48.01 | 36.185 | 45.573 | 47.264 | 42.226 | 56.453 | 67.648 | 49.084 |
| Verkoop-, algemene en administratieve kosten
| 33.42 | 99.704 | 44.204 | 66.905 | 58.554 | 85.526 | 77.208 | 88.3 | 63.505 | 55.38 | 61.72 | 61.914 | 53.852 | 72.898 | 150.45 | 108.798 |
| Overige kosten
| 82.672 | 22.697 | 28.916 | 23.858 | 3.314 | 18.619 | -0.073 | -0.369 | 34.082 | 38.174 | 27.183 | 15.196 | 27.071 | 20.614 | 11.948 | 23.383 |
| Bedrijfskosten
| 212.289 | 209.724 | 151.707 | 192.489 | 151.225 | 181.71 | 168.707 | 188.014 | 171.512 | 151.848 | 162.554 | 166.703 | 140.288 | 150.668 | 156.339 | 111.656 |
| Bedrijfsresultaat
| 200.369 | 106.519 | 62.946 | 247.202 | 228.066 | 143.213 | 117.529 | 144.485 | 78.9 | 14.613 | 97.686 | 141.543 | 119.297 | 178.389 | 158.984 | 66.456 |
| Bedrijfsresultaat ratio
| 0.122 | 0.079 | 0.055 | 0.136 | 0.129 | 0.095 | 0.084 | 0.108 | 0.077 | 0.016 | 0.081 | 0.115 | 0.108 | 0.127 | 0.12 | 0.07 |
| Totaal overige inkomsten en kosten netto
| -0.683 | 0.168 | 0.017 | -22.126 | -4.141 | 1.225 | -0.073 | -0.369 | 33.769 | 37.802 | 26.994 | 15.17 | -31.986 | -38.204 | 10.321 | 23.256 |
| Inkomen voor belasting
| 199.686 | 106.687 | 62.963 | 225.076 | 223.925 | 143.245 | 117.456 | 144.117 | 112.981 | 52.415 | 124.681 | 156.713 | 146.322 | 197.523 | 169.305 | 89.711 |
| Inkomen voor belasting ratio
| 0.121 | 0.079 | 0.055 | 0.124 | 0.126 | 0.095 | 0.084 | 0.108 | 0.11 | 0.056 | 0.104 | 0.127 | 0.132 | 0.141 | 0.127 | 0.094 |
| Belastingkosten
| 14.405 | 3.153 | -2.628 | 16.749 | 23.341 | 9.939 | 5.336 | 8.022 | 11.847 | 2.132 | 15.385 | 20.951 | 17.212 | 26.72 | 14.244 | 5.888 |
| Nettowinst
| 185.281 | 103.534 | 65.59 | 208.327 | 200.584 | 133.307 | 112.12 | 136.095 | 101.133 | 50.283 | 109.296 | 135.762 | 129.11 | 170.803 | 155.042 | 83.994 |
| Nettowinstmarge
| 0.112 | 0.077 | 0.058 | 0.115 | 0.113 | 0.088 | 0.08 | 0.102 | 0.099 | 0.054 | 0.091 | 0.11 | 0.117 | 0.122 | 0.117 | 0.088 |
| WPA (Winst Per Aandeel)
| 0.29 | 0.16 | 0.1 | 0.34 | 0.34 | 0.23 | 0.19 | 0.23 | 0.17 | 0.1 | 0.23 | 0.29 | 0.28 | 0.37 | 0.33 | 0.18 |
| Verwaterde WPA
| 0.29 | 0.16 | 0.1 | 0.34 | 0.34 | 0.23 | 0.19 | 0.23 | 0.17 | 0.1 | 0.23 | 0.29 | 0.28 | 0.37 | 0.33 | 0.18 |
| EBITDA
| 405.657 | 296.019 | 253.481 | 423.782 | 421.705 | 292.128 | 309.127 | 336.574 | 239.336 | 255.814 | 316.061 | 333.284 | 302.66 | 323.021 | 261.243 | 148.408 |
| EBITDA ratio
| 0.246 | 0.219 | 0.223 | 0.234 | 0.238 | 0.193 | 0.22 | 0.252 | 0.234 | 0.274 | 0.263 | 0.271 | 0.274 | 0.231 | 0.197 | 0.156 |