
Xinyaqiang Silicon Chemistry Co.,Ltd
SSE:603155.SS
13.02 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 163.878 | 161.984 | 204.429 | 188.551 | 139.187 | 143.795 | 165.507 | 226.716 | 193.014 | 275.217 | 336.242 | 329.126 | 246.618 | 218.984 | 221.071 | 193.323 | 130.301 | 118.214 | 130.505 | 111.31 | 130.811 | 149.616 | 160.763 | 160.763 | 50.315 | 50.315 | 45.345 | 45.345 | 41.302 | 41.302 | 43.461 | 43.461 |
Kosten van de omzet
| 132.136 | 138.515 | 157.737 | 146.333 | 105.536 | 122.161 | 126.669 | 155.687 | 137.134 | 199.035 | 235.97 | 213.254 | 135.273 | 127.151 | 130.127 | 109.663 | 91.302 | 70.686 | 70.06 | 55.961 | 66.942 | 73.315 | 82.356 | 82.356 | 33.746 | 33.746 | 30 | 30 | 28.68 | 28.68 | 27.761 | 27.761 |
Brutowinst
| 31.741 | 23.469 | 46.692 | 42.218 | 33.651 | 21.634 | 38.837 | 71.028 | 55.879 | 76.182 | 100.272 | 115.872 | 111.345 | 91.833 | 90.944 | 83.66 | 38.999 | 47.528 | 60.444 | 55.349 | 63.869 | 76.301 | 78.407 | 78.407 | 16.569 | 16.569 | 15.345 | 15.345 | 12.623 | 12.623 | 15.699 | 15.699 |
Brutowinstmarge
| 0.194 | 0.145 | 0.228 | 0.224 | 0.242 | 0.15 | 0.235 | 0.313 | 0.29 | 0.277 | 0.298 | 0.352 | 0.451 | 0.419 | 0.411 | 0.433 | 0.299 | 0.402 | 0.463 | 0.497 | 0.488 | 0.51 | 0.488 | 0.488 | 0.329 | 0.329 | 0.338 | 0.338 | 0.306 | 0.306 | 0.361 | 0.361 |
Onderzoek- en ontwikkelingskosten
| 9.741 | 9.583 | 4.634 | 7.284 | 11.803 | 7.761 | 6.685 | 7.149 | 10.772 | 11.341 | 8.101 | 6.643 | 8.627 | 6.925 | 6.442 | 6.165 | 6.164 | 5.076 | 3.566 | 3.226 | 8.909 | 7.696 | 4.257 | 4.257 | 1.947 | 1.947 | 0 | 0 | 1.744 | 1.744 | 0 | 0 |
Algemene en administratieve kosten
| -10.73 | 12.105 | -2.97 | 4.793 | -11.168 | 12.316 | -4.043 | 6.626 | -11.491 | 12.774 | -3.041 | 4.48 | -7.628 | 10.553 | -2.606 | 3.761 | -9.704 | 4.37 | -3.133 | 5.249 | -7.58 | 4.835 | 3.689 | 3.689 | 4.28 | 4.28 | 5.124 | 5.124 | 4.628 | 4.628 | 5.039 | 5.039 |
Verkoop- en marketingkosten
| -1.138 | 1.575 | 0.435 | 0.334 | 1.252 | 0.452 | 0.93 | 0.312 | 1.231 | 0.976 | 0.659 | 0.563 | 1.013 | 0.457 | 0.791 | 0.383 | -4.772 | 2.385 | 2.589 | 2.073 | 3.074 | 2.058 | 1.976 | 1.976 | 1.636 | 1.636 | 0.957 | 0.957 | 1.356 | 1.356 | 1.059 | 1.059 |
Verkoop-, algemene en administratieve kosten
| -11.868 | 13.681 | 4.749 | 5.127 | -9.916 | 12.768 | -3.113 | 6.938 | -10.259 | 13.749 | -2.382 | 5.044 | -6.615 | 11.009 | -1.815 | 4.144 | -14.475 | 6.755 | -0.544 | 7.322 | -4.506 | 6.893 | 5.762 | 5.762 | 5.901 | 5.901 | 6.081 | 6.081 | 5.802 | 5.802 | 6.098 | 6.098 |
Overige kosten
| 17.586 | -19.144 | 14.118 | 0.552 | 31.965 | -15.662 | 18.481 | 1.038 | 16.957 | -5.703 | 9.426 | 1 | 28.707 | 0.523 | 0.648 | 0.228 | 0.36 | 9.579 | 0.134 | -0.941 | -0.462 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 15.459 | 4.12 | 9.383 | 11.233 | 19.306 | 14.144 | 14.246 | 15.125 | 17.469 | 19.387 | 15.144 | 12.687 | 17.039 | 12.563 | 12.386 | 11.411 | 8.221 | 12.091 | 12.172 | 11.279 | 17.734 | 15.763 | 11.42 | 11.42 | 5.335 | 5.335 | 6.236 | 6.236 | 5.48 | 5.48 | 5.112 | 5.112 |
Bedrijfsresultaat
| 16.282 | 19.349 | 37.31 | 38.233 | 2.203 | 22.184 | 51.33 | 63.133 | 39.326 | 56.795 | 110.902 | 111.677 | 103.229 | 95.325 | 86.733 | 81.507 | 40.259 | 33.133 | 51.493 | 48.9 | 45.942 | 70.131 | 66.622 | 66.622 | 9.884 | 9.884 | 8.876 | 8.876 | 6.416 | 6.416 | 9.291 | 9.291 |
Bedrijfsresultaat ratio
| 0.099 | 0.119 | 0.183 | 0.203 | 0.016 | 0.154 | 0.31 | 0.278 | 0.204 | 0.206 | 0.33 | 0.339 | 0.419 | 0.435 | 0.392 | 0.422 | 0.309 | 0.28 | 0.395 | 0.439 | 0.351 | 0.469 | 0.414 | 0.414 | 0.196 | 0.196 | 0.196 | 0.196 | 0.155 | 0.155 | 0.214 | 0.214 |
Totaal overige inkomsten en kosten netto
| -0.413 | 0.453 | 19.051 | 9.674 | -0.382 | -0.053 | 2.872 | 0.009 | 0.407 | 27.544 | 24.352 | 11.006 | 1.162 | 16.706 | 8.651 | 11.96 | 0.36 | 6.745 | 3.116 | 4.657 | -0.462 | 10.494 | 1.315 | 1.314 | 0.792 | 0.792 | 0.232 | 0.232 | 0.141 | 0.141 | 1.322 | 1.322 |
Inkomen voor belasting
| 15.869 | 19.802 | 56.361 | 38.785 | 1.821 | 22.131 | 54.202 | 63.141 | 39.733 | 84.339 | 110.654 | 111.678 | 104.391 | 95.848 | 87.381 | 81.734 | 40.62 | 42.711 | 51.627 | 47.959 | 45.48 | 71.131 | 67.936 | 67.936 | 10.677 | 10.677 | 9.109 | 9.109 | 6.557 | 6.557 | 10.613 | 10.613 |
Inkomen voor belasting ratio
| 0.097 | 0.122 | 0.276 | 0.206 | 0.013 | 0.154 | 0.327 | 0.279 | 0.206 | 0.306 | 0.329 | 0.339 | 0.423 | 0.438 | 0.395 | 0.423 | 0.312 | 0.361 | 0.396 | 0.431 | 0.348 | 0.475 | 0.423 | 0.423 | 0.212 | 0.212 | 0.201 | 0.201 | 0.159 | 0.159 | 0.244 | 0.244 |
Belastingkosten
| 0.658 | 2.53 | 7.884 | 5.605 | -0.36 | 3.092 | 7.142 | 8.324 | 2.84 | 10.717 | 15.153 | 16.058 | 14.302 | 13.25 | 11.251 | 11.107 | 5.509 | 5.867 | 7.362 | 6.842 | 2.027 | 11.78 | 9.628 | 9.628 | 1.459 | 1.459 | 1.391 | 1.391 | 0.825 | 0.825 | 1.685 | 1.685 |
Nettowinst
| 15.306 | 17.382 | 48.412 | 33.261 | 2.263 | 19.135 | 47.142 | 54.899 | 36.988 | 73.608 | 95.501 | 95.62 | 90.089 | 82.598 | 76.13 | 70.627 | 35.111 | 36.844 | 44.265 | 41.117 | 43.452 | 59.351 | 58.308 | 58.308 | 9.217 | 9.217 | 7.718 | 7.718 | 5.732 | 5.732 | 8.928 | 8.928 |
Nettowinstmarge
| 0.093 | 0.107 | 0.237 | 0.176 | 0.016 | 0.133 | 0.285 | 0.242 | 0.192 | 0.267 | 0.284 | 0.291 | 0.365 | 0.377 | 0.344 | 0.365 | 0.269 | 0.312 | 0.339 | 0.369 | 0.332 | 0.397 | 0.363 | 0.363 | 0.183 | 0.183 | 0.17 | 0.17 | 0.139 | 0.139 | 0.205 | 0.205 |
WPA (Winst Per Aandeel)
| 0 | 0.055 | 0.15 | 0.15 | 0.01 | 0.085 | 0.21 | 0.24 | 0.16 | 0.47 | 0.61 | 0.42 | 0.57 | 0.63 | 0.58 | 0.31 | 0.27 | 0.19 | 0.34 | 0.24 | 0.37 | 0.35 | 0.34 | 0.34 | 0.059 | 0.059 | 0.075 | 0.075 | 0.04 | 0.04 | 0.08 | 0.08 |
Verwaterde WPA
| 0 | 0.055 | 0.15 | 0.15 | 0.01 | 0.085 | 0.21 | 0.24 | 0.16 | 0.47 | 0.61 | 0.42 | 0.57 | 0.63 | 0.58 | 0.31 | 0.27 | 0.19 | 0.34 | 0.24 | 0.37 | 0.35 | 0.34 | 0.34 | 0.059 | 0.059 | 0.075 | 0.075 | 0.04 | 0.04 | 0.08 | 0.08 |
EBITDA
| 15.63 | 19.802 | 68.323 | 50.747 | 13.785 | 34.016 | 54.526 | 74.824 | 49.521 | 22.754 | 119.922 | 120.946 | 110.497 | 79.27 | 85.038 | 88.043 | 41.557 | 42.711 | 57.388 | 53.72 | 50.925 | 65.195 | 71.179 | 71.179 | 13.074 | 13.074 | 11.664 | 11.664 | 8.974 | 8.974 | 12.88 | 12.88 |
EBITDA ratio
| 0.095 | 0.122 | 0.334 | 0.269 | 0.099 | 0.237 | 0.329 | 0.33 | 0.257 | 0.083 | 0.357 | 0.367 | 0.448 | 0.362 | 0.385 | 0.455 | 0.319 | 0.361 | 0.44 | 0.483 | 0.389 | 0.436 | 0.443 | 0.443 | 0.26 | 0.26 | 0.257 | 0.257 | 0.217 | 0.217 | 0.296 | 0.296 |