
Beijing Vastdata Technology Co., Ltd.
SSE:603138.SS
14.47 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -19.471 | -17.589 | -6.53 | 4.169 | -26.332 | -29.612 | -30.997 | -2.681 | -22.995 | -27.897 | -10.754 | 3.049 | -0.251 | 3.406 | 5.068 | 14.689 | 8.538 | 7.318 | 4.108 | 25.543 | 14.302 | 11.651 | 7.26 | 12.463 | 18.11 | 16.587 | 6.992 | 12.541 | 22.711 | 15.323 | 6.315 | 12.263 | 12.655 | 13.484 | 5.203 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 5.149 | 5.149 | 3.9 | -6.577 | 5.051 | 5.051 | 3.384 | 3.384 | 3.185 | 3.185 | 3.147 | 3.147 | 2.835 | 2.835 | 4.935 | -0.98 | 0.98 | 0 | 2.747 | -1.576 | 1.576 | 0 | 4.338 | -2.423 | 2.423 | 0 | 5.535 | -2.875 | 2.875 | 0 | 5.403 | -2.585 | 2.585 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -65.833 | 61.238 | -67.602 | 0 | -37.046 | -7.183 | -22.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 27.345 | 0 | 6.383 | -2.59 | 2.59 | 0 | 9.017 | -5.083 | 5.083 | 0 | 14.14 | -5.681 | 5.681 | 0 | 0.113 | -0.075 | 0.075 | 0 | 3.357 | 0 | 1.914 | 0 | 8.925 | 0 | 4.61 | 0 | 0.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 20.807 | 0 | 59.45 | -53.945 | 53.945 | 0 | 21.964 | -14.113 | 14.113 | 0 | 54.029 | -25.705 | 25.705 | 0 | 45.106 | 15.051 | -15.051 | 0 | -12.574 | 17.764 | -17.764 | 0 | 14.638 | 17.975 | -17.975 | 0 | -8.174 | -33.673 | 33.673 | 0 | -64.742 | 39.673 | -39.673 | 0 |
Vorderingen
| 0 | 0 | 0 | 12.627 | 0 | 31.228 | -59.766 | 59.766 | 0 | 34.461 | -24.733 | 24.733 | 0 | -2.456 | -4.586 | 4.586 | 0 | 62.22 | 7.809 | -7.809 | 0 | -17.166 | 37.927 | -37.927 | 0 | -6.344 | 38.05 | -38.05 | 0 | -58.363 | 4.695 | -4.695 | 0 | -15.803 | 39.349 | -39.349 | 0 |
Voorraden
| 0 | 0 | 0 | -19.166 | 0 | 21.839 | 5.821 | -5.821 | 0 | -12.498 | 10.62 | -10.62 | 0 | 42.345 | -15.47 | 15.47 | 0 | -17.227 | 7.317 | -7.317 | 0 | 1.234 | -18.249 | 18.249 | 0 | 12.058 | -19.6 | 19.6 | 0 | 49.606 | -38.368 | 38.368 | 0 | -48.981 | 0.23 | -0.23 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 2.59 | -2.59 | 0 | -9.017 | 5.083 | -5.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 27.345 | 0 | 6.383 | -2.59 | 2.59 | 0 | 9.017 | -5.083 | 5.083 | 0 | 14.14 | -5.649 | 5.649 | 0 | 0.113 | -0.075 | 0.075 | 0 | 3.357 | -1.914 | 1.914 | 0 | 8.925 | -0.475 | 0.475 | 0 | 0.583 | 0 | 0 | 0 | 0.042 | 0.094 | -0.094 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 3.169 | 27.098 | 14.359 | -1.741 | -14.59 | 42.145 | -5.051 | 2.681 | 22.995 | -10.668 | 6.218 | 32.762 | 0.251 | -3.406 | -5.068 | -14.689 | -8.538 | -7.318 | -4.108 | -25.543 | -14.302 | -11.651 | -7.26 | -12.463 | -18.11 | -16.587 | -6.992 | -12.541 | -22.711 | -15.323 | -6.315 | -12.263 | -12.655 | -13.484 | -5.203 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -16.301 | 4.36 | 7.829 | 6.328 | -42.795 | 6.516 | -30.997 | -2.681 | -22.995 | -38.566 | -4.535 | 30.19 | -0.251 | -18.384 | -31.827 | 97.044 | 25.644 | -5.049 | -32.192 | 73.005 | 6.871 | -16.696 | -32.018 | 51.726 | 23.792 | 6.174 | -4.545 | 5.168 | 7.238 | 40.68 | -36.71 | 48.67 | 16.676 | 20.568 | -44.041 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -23.816 | -42.055 | -30.675 | -34.179 | -17.53 | -10.689 | -2.581 | -5.07 | -3.635 | -24.099 | -1.269 | -1.938 | -19.929 | -0.821 | -3.27 | -0.171 | -0.289 | -0.039 | -0.359 | -0.41 | -1.034 | -1.763 | -0.751 | -0.048 | -1.655 | -3.671 | -0.917 | -1.517 | -0.514 | -2.663 | -1.419 | -4.066 | -0.498 | -3.076 | -0.069 | -3.819 | -2.812 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.001 | 0.166 | 79.432 | 0.005 | 154.635 | 2.152 | 1.903 | -1.901 | 0 | 0.019 | 0 | 0.171 | 0 | 0.101 | 0.387 | 0.43 | 1.229 | 1.763 | 0.755 | 0.048 | 1.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -978.35 | -458.47 | -346.2 | -299.5 | -372 | -200.5 | -277.9 | -75 | -392 | -204.9 | -147 | -129.61 | -60 | -60 | -80 | -20 | -80 | 150 | -20 | -130 | -219 | -83.3 | -140 | -180 | -170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 650.726 | 792.621 | 523.981 | 232 | 70 | 220.906 | 198.468 | 125.966 | 237.365 | 373.093 | 57.376 | 103 | 0 | 172.474 | 50.797 | 20.237 | 0 | -108.848 | 111.848 | 160.433 | 100.851 | 152.161 | 161.263 | 141.356 | 80.239 | 641.89 | 2.534 | 1.011 | 0.261 | 1.112 | 15.062 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.154 | -3.653 | -65.475 | -301.449 | 28.632 | -79.432 | -0 | -154.635 | -2.147 | -1.901 | 2.36 | -60 | 0.019 | 0.031 | -0.171 | -0.289 | -0.039 | -0.359 | -0.41 | -1.034 | -1.763 | -0.751 | -0.048 | -1.655 | -639.8 | 0 | 0 | 10.002 | -10.975 | 0.407 | 0.214 | -0.498 | -3.076 | -0.069 | -3.819 | 0 |
Kasstroom uit Investeringsactiviteiten
| -351.44 | 292.251 | 143.453 | -101.679 | -319.529 | 9.883 | -82.013 | 45.902 | -158.27 | 144.099 | -90.891 | -28.09 | -79.929 | 111.672 | -32.443 | 0.065 | -80.289 | 41.174 | 91.517 | 30.043 | -118.989 | 67.097 | 20.515 | -38.692 | -91.416 | -1.581 | 1.617 | -0.505 | 9.749 | -12.526 | 14.05 | -3.852 | -0.498 | -3.076 | -0.069 | -3.819 | -2.812 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.777 | 0 | -2.374 | 0 | 3.05 | -16.383 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.563 | 33.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.124 | 0 | 0 | 0 | -0.954 | 0.809 | -0.809 | 0 | -0.145 | 0 | 0 | 0 | -0.519 | 0 | -0.5 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | -0.059 | 0 | -7.31 | -7.362 | -7.362 | 0 | -0.012 | -0.01 | -5.051 | 0 | -0 | -0.108 | -8.419 | 0 | -1.182 | -15.352 | 0 | 0 | -1.176 | -15.892 | 0 | -0.01 | -0.895 | -0.154 | -9.168 | -0.018 | -0.063 | -0.176 | -7.884 | -0.195 |
Overige Financieringsactiviteiten
| -1.906 | -4.45 | -2.828 | -1.589 | 100.31 | -2.455 | -2.382 | -1.9 | -2.431 | -2.217 | -2.216 | -2.377 | -2.008 | 397.063 | -3.33 | -3.438 | 33.563 | -0.019 | 0 | 0 | 0 | 0.181 | -15.533 | 1.9 | 0 | 0 | 2.045 | 0 | 0 | 14.891 | 0.308 | -2.132 | 172.246 | 0 | -0 | -0.75 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -1.906 | -4.45 | -2.828 | -1.667 | 100.31 | -2.579 | -2.382 | -1.959 | -2.431 | -2.212 | -9.578 | -2.402 | -2.008 | 397.052 | -3.34 | -8.49 | 33.563 | -0.02 | -0.108 | -8.918 | 0 | -1.001 | -15.533 | 1.9 | 0 | -1.176 | -13.847 | 0 | -0.786 | 13.996 | -2.22 | -11.3 | 175.279 | -16.446 | -0.176 | -8.634 | -0.095 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.003 | 0.003 | -0 | 0 | 0 | -0 | -0 | 0.002 | -0.001 | -0 | 0.002 | 0.002 | -0 | -0.001 | 0 | -0.001 | 0 | -0.002 | -0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | -0.011 | 0.005 | 0.01 | 0.006 | 0.182 | -0.019 |
Netto Kasstroomverandering
| -368.282 | 327.185 | 124.324 | -98.911 | -210.716 | 14.734 | -127.19 | 50.461 | -191.993 | 150.959 | -106.741 | -69.056 | -86.473 | 538.913 | -33.684 | -26.81 | -78.553 | 138.196 | 117.051 | 16.076 | -151.181 | 139.101 | 11.852 | -53.489 | -123.434 | 48.968 | 11.563 | 5.669 | 4.417 | 6.637 | 19.069 | 25.516 | 138.076 | 29.158 | 16.437 | 8.297 | -46.966 |
Kaspositie aan het Einde van de Periode
| 265.546 | 633.828 | 306.643 | 184.322 | 283.233 | 493.949 | 479.063 | 606.253 | 555.792 | 747.785 | 596.826 | 703.568 | 772.623 | 859.096 | 320.183 | 353.867 | 380.677 | 459.229 | 321.033 | 203.983 | 187.906 | 339.087 | 199.986 | 188.134 | 241.623 | 365.057 | 316.089 | 304.526 | 298.857 | 294.439 | 287.803 | 268.733 | 243.217 | 101.977 | 72.818 | 56.381 | 48.085 |