
Beijing Vastdata Technology Co., Ltd.
SSE:603138.SS
14.47 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 268.654 | 635.893 | 308.377 | 184.322 | 283.233 | 493.949 | 479.215 | 606.453 | 555.857 | 747.867 | 596.92 | 703.662 | 773.517 | 859.311 | 320.814 | 356.738 | 382.293 | 460.821 | 323.705 | 246.656 | 190.337 | 341.517 | 202.46 | 190.615 | 244.082 | 368.421 | 239.986 | 138.416 | 172.189 | 298.988 | 211.897 | 192.868 | 243.217 | 105.143 | 45.32 | -95.042 |
Kortetermijnbeleggingen
| 327.205 | 0.176 | 331.014 | 507.341 | 456.169 | 151.267 | 172.142 | 106.35 | 155.943 | 0.089 | 167.937 | 87.432 | 60.577 | 0.142 | 111.53 | 81.089 | 80.932 | 0.109 | 40.595 | 91.437 | 159 | 40.532 | 110 | 130 | 90 | 0 | 0 | -0.341 | -0.416 | -0.312 | 0 | -0.48 | -0.553 | -0.588 | -0.69 | 190.085 |
Liquide middelen en kortetermijnbeleggingen
| 595.86 | 636.068 | 639.391 | 691.664 | 739.402 | 645.216 | 651.357 | 712.803 | 711.799 | 747.956 | 764.858 | 791.093 | 834.095 | 859.453 | 432.344 | 437.827 | 463.226 | 460.93 | 364.3 | 338.093 | 349.337 | 382.048 | 312.46 | 320.615 | 334.082 | 368.421 | 239.986 | 138.416 | 172.189 | 298.988 | 211.897 | 192.868 | 243.217 | 105.143 | 45.32 | 95.042 |
Nettovorderingen
| 111.054 | 0 | 103.725 | 81.877 | 70.753 | 91.986 | 64.053 | 61.696 | 91.635 | 109.94 | 107.755 | 103.368 | 133.126 | 129.66 | 115.156 | 101.27 | 107.615 | 101.963 | 142.267 | 154.33 | 154.418 | 136.31 | 205.896 | 167.142 | 128.477 | 113.878 | 132.903 | 139.066 | 113.694 | 97.475 | 110.329 | 0 | 57.633 | 78.294 | 99.097 | 0 |
Voorraad
| 75.071 | 21.061 | 42.675 | 30.569 | 93.354 | 11.404 | 50.193 | 39.083 | 40.845 | 33.261 | 33.207 | 31.389 | 22.47 | 20.769 | 49.132 | 47.644 | 42.167 | 63.114 | 47.628 | 53.216 | 29.072 | 45.899 | 36.503 | 28.884 | 40.125 | 47.133 | 33.169 | 35.431 | 43.536 | 59.19 | 94.198 | 56.347 | 99.762 | 108.901 | 60.15 | 0 |
Overige vlottende activa
| 17.003 | 117.439 | 16.602 | 18.92 | 49.515 | 21.419 | 21.041 | 20.094 | 28.71 | 23.28 | 21.901 | 28.594 | 28.412 | 27.458 | 35.096 | 38.871 | 36.187 | 40.792 | 38.124 | 46.107 | 55.149 | 54.627 | 52.98 | 48.572 | 52.959 | 59.42 | 141.133 | 245.92 | 193.622 | 71.574 | 137.425 | 1.621 | 41.653 | 46.303 | 169.009 | 0 |
Totaal vlottende activa
| 798.987 | 774.569 | 802.393 | 828.62 | 953.025 | 773.439 | 793.833 | 840.401 | 872.989 | 920.871 | 934.917 | 966.935 | 1,024.067 | 1,042.456 | 641.367 | 633.159 | 657.174 | 674.3 | 598.326 | 597.312 | 593.735 | 623.452 | 614.726 | 571.719 | 562.187 | 588.853 | 556.398 | 558.834 | 528.505 | 531.337 | 560.708 | 461.98 | 448.863 | 338.642 | 274.48 | 95.042 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 18.648 | 17.69 | 18.195 | 17.922 | 20.09 | 10.939 | 31.205 | 33.621 | 36.293 | 37.459 | 38.493 | 39.008 | 39.838 | 17.444 | 12.67 | 10.483 | 12.322 | 5.506 | 5.928 | 6.419 | 6.744 | 6.416 | 6.474 | 6.913 | 7.639 | 6.927 | 6.907 | 7.045 | 7.832 | 8.708 | 9.539 | 11.008 | 12.321 | 13.682 | 14.251 | 0 |
Goodwill
| 0.475 | 0.475 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 189.398 | 163.413 | 121.328 | 90.563 | 57.257 | 37.339 | 29.166 | 26.448 | 25.25 | 23.904 | 7.202 | 1.41 | 1.847 | 2.221 | 2.658 | 3.117 | 3.687 | 4.345 | 4.9 | 5.454 | 6.159 | 6.878 | 6.876 | 7.532 | 8.259 | 8.934 | 7.826 | 8.465 | 8.583 | 9.18 | 7.799 | 6.648 | 3.883 | 3.113 | 2.852 | 0 |
Goodwill en immateriële activa
| 189.873 | 163.888 | 121.803 | 90.563 | 57.257 | 37.339 | 29.166 | 26.448 | 25.25 | 23.904 | 7.202 | 1.41 | 1.847 | 2.221 | 2.658 | 3.117 | 3.687 | 4.345 | 4.9 | 5.454 | 6.159 | 6.878 | 6.876 | 7.532 | 8.259 | 8.934 | 7.826 | 8.465 | 8.583 | 9.18 | 7.799 | 6.648 | 3.883 | 3.113 | 2.852 | 0 |
Langetermijnbeleggingen
| -275.805 | 48.724 | 66.597 | 68.497 | 52.148 | 52.611 | -138.229 | -88.337 | -137.93 | 17.924 | -149.925 | -79.419 | -52.577 | 7.858 | -108.707 | -78.266 | -78.109 | 2.714 | -37.595 | -88.437 | -156 | -37.532 | 0.109 | 0.146 | 0.03 | 0.112 | 0.226 | 1.316 | 1.391 | 1.287 | 0.374 | 5.821 | 5.895 | 5.929 | 6.032 | 0 |
Belastingvorderingen
| 33.602 | 33.139 | 35.425 | 34.089 | 35.618 | 33.101 | 13.317 | 13.222 | 14.029 | 13.507 | 2.767 | 2.404 | 3.013 | 3.022 | 2.034 | 1.572 | 1.487 | 1.285 | 1.6 | 1.738 | 1.36 | 1.353 | 2.815 | 2.171 | 1.675 | 1.527 | 2.71 | 2.167 | 1.458 | 1.113 | 0.971 | 0.899 | 0.768 | 0.768 | 1.011 | 0 |
Overige niet-vlottende activa
| 345.113 | 18.109 | 0.794 | 1.224 | 1.858 | 2.377 | 176.796 | 113.054 | 164.699 | 10.897 | 181.983 | 103.847 | 79.151 | 21.3 | 135.669 | 110.49 | 114.605 | 31.919 | 74.853 | 131.163 | 204.853 | 89.402 | 34.604 | 39.949 | 46.381 | 52.713 | 46.681 | 49.824 | 52.606 | 56.672 | 47.666 | 46.336 | 46.423 | 39.556 | 31.243 | -95.042 |
Totaal niet-vlottende activa
| 311.431 | 281.551 | 242.815 | 212.295 | 166.971 | 136.367 | 112.255 | 98.007 | 102.341 | 103.691 | 80.52 | 67.25 | 71.272 | 51.845 | 44.324 | 47.396 | 53.992 | 45.77 | 49.685 | 56.337 | 63.115 | 66.517 | 50.878 | 56.711 | 63.984 | 70.214 | 64.351 | 68.816 | 71.872 | 76.959 | 66.35 | 70.712 | 69.29 | 63.048 | 55.389 | -95.042 |
Totaal activa
| 1,110.418 | 1,056.12 | 1,045.208 | 1,040.915 | 1,119.996 | 909.805 | 906.088 | 938.408 | 975.331 | 1,024.562 | 1,015.437 | 1,034.185 | 1,095.339 | 1,094.302 | 685.691 | 680.554 | 711.166 | 720.069 | 648.012 | 653.649 | 656.85 | 689.969 | 665.603 | 628.43 | 626.171 | 659.067 | 620.749 | 627.65 | 600.377 | 608.296 | 627.058 | 532.693 | 518.153 | 401.689 | 329.868 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 89.572 | 26.885 | 30.018 | 24.501 | 87.98 | 16.667 | 14.46 | 15.286 | 22.038 | 35.933 | 35.398 | 24.304 | 39.532 | 34.343 | 45.465 | 31.333 | 38.671 | 59.688 | 50.822 | 49.13 | 54.645 | 68.802 | 81.263 | 49.37 | 50.709 | 71.851 | 57.789 | 61.15 | 40.451 | 47.5 | 35.634 | 35.587 | 30.569 | 54.255 | 80.112 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.905 | 0.777 | -35.352 | -11.108 | 0.1 | 16.483 | 0 |
Belastingschulden
| 3.624 | 3.358 | 3.46 | 2.448 | 1.48 | 6.923 | 2.32 | 1.887 | 1.729 | 1.997 | 1.466 | 2.429 | 2.41 | 2.985 | 1.72 | 2.569 | 2.577 | 3.637 | 3.778 | 1.316 | 4.804 | 6.684 | 7.257 | 2.929 | 6.95 | 8.299 | 5.082 | 5.103 | 2.59 | 4.858 | 4.952 | 7.03 | 2.782 | 4.43 | 5.098 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 38.043 | 61.411 | 32.817 | 27.212 | 29.863 | 26.801 | 37.568 | 0 | 0 | 43.077 | 42.195 | 1.72 | 2.569 | 61.598 | 0 | -13.235 | -12.983 | 18.458 | 20.978 | 19.836 | 14.697 | 17.867 | 18.424 | 14.411 | 14.176 | 10.475 | 12.006 | 12.04 | 13.638 | 9.063 | 10.336 | 9.768 | 0 |
Overige kortlopende verplichtingen
| 199.359 | 203.4 | 190.151 | 185.627 | 159.106 | 53.082 | 57.688 | 58.425 | 67.35 | 65.438 | 90.806 | 94.758 | 67.353 | 60.971 | 92.931 | 99.217 | 114.969 | 112.419 | 67.469 | 78.758 | 70.371 | 83.044 | 72.702 | 67.683 | 53.823 | 62.325 | 76.395 | 82.288 | 92.818 | 62.08 | 165.668 | 57.529 | 84.497 | 121.752 | 59.727 | 0 |
Totaal kortlopende verplichtingen
| 292.555 | 233.643 | 223.629 | 212.577 | 309.977 | 109.49 | 101.68 | 105.461 | 117.918 | 140.937 | 127.67 | 121.491 | 152.371 | 140.495 | 141.835 | 135.689 | 156.218 | 175.745 | 122.068 | 129.205 | 129.82 | 158.531 | 161.221 | 119.982 | 129.349 | 160.899 | 139.266 | 148.542 | 135.859 | 146.496 | 207.031 | 133.005 | 130.061 | 190.873 | 161.419 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.671 | 1.526 | 2.956 | 17.083 | 6.211 | 0.594 | 0.869 | 1.421 | 1.978 | 3.414 | 4.59 | 5.483 | 6.628 | 7.265 | 1.172 | 0.965 | 6.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 16.066 | 16.066 | 12.808 | 1.613 | 0 | 2.415 | 0 | 5.919 | 3.199 | 0 | 0 | 0 | 0 | 20.953 | 0 | 0 | 33.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.604 | 1.52 | 1.78 | 2.014 | 2.435 | 1.533 | 1.498 | 1.44 | 1.378 | 1.25 | 1.374 | 1.358 | 1.32 | 1.254 | 0.276 | 0.176 | 0.124 | 0 | 0.089 | 0.257 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.487 | 0.539 | 1.043 | 12.808 | 1.585 | 0 | 4.252 | 0 | 8.35 | 10.409 | 13.955 | 17.021 | 20.024 | 0 | 23.369 | 0 | 0 | 34.454 | 28.942 | 35.603 | 36.121 | 43.8 | 50.793 | 52.531 | 55.739 | 64.634 | 69.199 | 70.318 | 74.824 | 81.122 | 52.338 | 54.752 | 48.698 | 46.069 | 28.547 | 0 |
Totaal niet-vlottende verplichtingen
| 20.828 | 19.651 | 18.586 | 7.903 | 10.231 | 4.543 | 6.618 | 8.78 | 14.906 | 15.073 | 19.919 | 23.862 | 27.971 | 29.472 | 24.817 | 28.585 | 39.926 | 34.454 | 29.031 | 35.861 | 36.121 | 43.834 | 50.793 | 52.531 | 55.739 | 64.634 | 69.199 | 70.318 | 74.824 | 81.122 | 52.338 | 54.752 | 48.698 | 46.069 | 28.547 | 0 |
Totaal passiva
| 313.383 | 253.293 | 242.215 | 220.48 | 320.208 | 114.033 | 108.298 | 114.242 | 132.824 | 156.01 | 147.589 | 145.353 | 180.342 | 169.967 | 166.652 | 164.274 | 196.143 | 210.199 | 151.1 | 165.065 | 165.941 | 202.365 | 212.014 | 172.513 | 185.088 | 225.534 | 208.465 | 218.86 | 210.684 | 227.619 | 259.368 | 187.757 | 178.76 | 236.942 | 189.966 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 294.333 | 294.333 | 294.443 | 294.451 | 294.451 | 283.125 | 283.125 | 283.143 | 283.143 | 283.143 | 283.164 | 283.164 | 283.232 | 283.282 | 257.529 | 257.55 | 257.55 | 252.665 | 252.665 | 252.665 | 210.61 | 210.61 | 210.61 | 150.436 | 150.448 | 150.448 | 150.448 | 107.339 | 107.339 | 107.339 | 106.6 | 106.6 | 82 | 61.5 | 61.5 | 0 |
Ingehouden winsten
| -17.993 | -0.306 | 19.432 | 38.902 | 56.492 | 63.021 | 58.852 | 85.184 | 114.795 | 144.204 | 149.227 | 169.326 | 204.585 | 215.339 | 214.497 | 214.748 | 216.493 | 211.424 | 201.751 | 193.213 | 194.317 | 190.209 | 171.575 | 173.82 | 162.306 | 155.046 | 148.081 | 147.145 | 130.558 | 123.566 | 116.83 | 94.119 | 88.636 | 82.321 | 61.896 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 56.796 | 591.245 | 52.377 | 486.232 | 50.935 | 483.987 | 56.151 | 477.896 | 51.2 | 476.722 | 55.11 | 90.507 | 41.035 | 82.153 | -0.181 | -0.002 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0.058 | 0.109 | 0.177 | 0.238 | 0.257 | 0 | 129.775 |
Overige totale aandeelhoudersvermogen
| 531.875 | 522.053 | 512.371 | 500.809 | 472.139 | 474.707 | 469.624 | 472.579 | 457.52 | 459.738 | -22.864 | 453.164 | 439.903 | 385.377 | 57.089 | 11.815 | -33.563 | 52.055 | 46.474 | 46.438 | -1.023 | 88.599 | 72.586 | 131.743 | 130.909 | 103.062 | 115.09 | 155.788 | 153.483 | 132.597 | 145.453 | 145.52 | 170.063 | 22.093 | 17.449 | 0.202 |
Totaal eigen vermogen van aandeelhouders
| 808.214 | 816.08 | 826.245 | 834.162 | 826.83 | 820.853 | 815.35 | 840.905 | 859.206 | 887.085 | 887.422 | 905.654 | 931.465 | 939.108 | 529.115 | 525.147 | 522.632 | 516.144 | 500.89 | 492.316 | 493.573 | 489.418 | 454.771 | 455.999 | 443.663 | 435.417 | 413.619 | 410.272 | 391.38 | 382.141 | 368.883 | 346.239 | 340.699 | 165.914 | 140.845 | 129.977 |
Totaal eigen vermogen
| 797.034 | 802.827 | 802.993 | 807.628 | 799.787 | 795.773 | 797.789 | 824.167 | 842.506 | 868.552 | 867.848 | 888.832 | 914.997 | 924.335 | 519.039 | 516.28 | 515.023 | 509.87 | 496.912 | 488.584 | 490.909 | 487.604 | 453.589 | 455.918 | 441.083 | 433.533 | 412.284 | 408.79 | 389.693 | 380.677 | 367.69 | 344.936 | 339.393 | 164.748 | 139.903 | 129.977 |
Totaal passiva en aandeelhoudersvermogen
| 1,110.418 | 1,056.12 | 1,045.208 | 1,040.915 | 1,119.996 | 909.805 | 906.088 | 938.408 | 975.331 | 1,024.562 | 1,015.437 | 1,034.185 | 1,095.339 | 1,094.302 | 685.691 | 680.554 | 711.166 | 720.069 | 648.012 | 653.649 | 656.85 | 689.969 | 665.603 | 628.43 | 626.171 | 659.067 | 620.749 | 627.65 | 600.377 | 608.296 | 627.058 | 532.693 | 518.153 | 401.689 | 329.868 | 129.977 |