
CTS International Logistics Corporation Limited
SSE:603128.SS
7.16 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,817.176 | 4,714.343 | 3,880.398 | 4,205.207 | 3,838.663 | 3,611.604 | 2,948.915 | 4,136.028 | 5,522.618 | 6,116.454 | 6,295.09 | 8,065.525 | 6,788.005 | 5,328.181 | 4,485.946 | 4,279.853 | 3,327.332 | 4,311.139 | 2,176.219 | 3,025.894 | 2,732.998 | 2,418.316 | 2,075.256 | 2,589.223 | 2,548.848 | 2,256.826 | 2,050.545 | 2,421.544 | 2,285.474 | 2,222.109 | 1,786.219 | 2,145.852 | 1,899.726 | 1,695.977 | 1,566.703 | 2,266.849 | 1,959.379 | 1,849.548 | 1,902.239 | 1,986.137 | 1,936.202 | 2,132.921 | 1,911.671 | 2,191.525 | 2,294.285 | 2,191.4 | 1,856.145 | 1,876.734 | 1,889.558 | 2,005.068 | 1,714.655 | 1,806.304 | 1,714.966 |
Kosten van de omzet
| 5,260.689 | 4,243.912 | 3,359.739 | 3,874.831 | 3,302.985 | 3,173.125 | 2,327.992 | 3,665.757 | 4,908.331 | 5,520.922 | 5,625.654 | 7,365.734 | 6,159.394 | 4,682.04 | 3,984.078 | 3,816.374 | 2,929.889 | 3,784.051 | 1,914.793 | 2,671.519 | 2,451.942 | 2,105.103 | 1,826.363 | 2,308.702 | 2,288.599 | 1,968.439 | 1,803.033 | 2,152.539 | 2,043.119 | 1,958.29 | 1,561.051 | 1,852.619 | 1,653.138 | 1,464.385 | 1,406.373 | 2,059.006 | 1,779.454 | 1,681.041 | 1,763.055 | 1,811.999 | 1,799.06 | 1,996.252 | 1,800.633 | 2,059.288 | 2,174.091 | 2,077.804 | 1,754.754 | 1,763.209 | 1,779.605 | 1,889.691 | 1,615.536 | 1,685.196 | 1,605.601 |
Brutowinst
| 556.486 | 470.431 | 520.659 | 330.376 | 535.678 | 438.48 | 620.923 | 470.271 | 614.287 | 595.532 | 669.436 | 699.791 | 628.611 | 646.141 | 501.868 | 463.479 | 397.443 | 527.088 | 261.426 | 354.375 | 281.056 | 313.213 | 248.894 | 280.521 | 260.249 | 288.387 | 247.512 | 269.006 | 242.355 | 263.819 | 225.168 | 293.233 | 246.588 | 231.592 | 160.33 | 207.843 | 179.925 | 168.506 | 139.184 | 174.138 | 137.142 | 136.669 | 111.038 | 132.237 | 120.194 | 113.596 | 101.39 | 113.525 | 109.953 | 115.377 | 99.119 | 121.109 | 109.365 |
Brutowinstmarge
| 0.096 | 0.1 | 0.134 | 0.079 | 0.14 | 0.121 | 0.211 | 0.114 | 0.111 | 0.097 | 0.106 | 0.087 | 0.093 | 0.121 | 0.112 | 0.108 | 0.119 | 0.122 | 0.12 | 0.117 | 0.103 | 0.13 | 0.12 | 0.108 | 0.102 | 0.128 | 0.121 | 0.111 | 0.106 | 0.119 | 0.126 | 0.137 | 0.13 | 0.137 | 0.102 | 0.092 | 0.092 | 0.091 | 0.073 | 0.088 | 0.071 | 0.064 | 0.058 | 0.06 | 0.052 | 0.052 | 0.055 | 0.06 | 0.058 | 0.058 | 0.058 | 0.067 | 0.064 |
Onderzoek- en ontwikkelingskosten
| 5.916 | 4.205 | 2.54 | 7.993 | 6.84 | 7.859 | 4.08 | 8.594 | 3.558 | 5.501 | 5.542 | 19.453 | 11.243 | 3.468 | 3.651 | 6.498 | 3.149 | 3.359 | 5.27 | 7.314 | 4.53 | 4.829 | 1.092 | 6.819 | 3.137 | 3.602 | 4.195 | 26.023 | 5.229 | 6.534 | 0 | 22.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 330.817 | -68.122 | 106.864 | -302.259 | 351.246 | -86.124 | 114.643 | -322.771 | 361.343 | -88.136 | 119.475 | -240.305 | 318.777 | -83.419 | 100.37 | -163.515 | 73.223 | -48.696 | 65.658 | -145.569 | 73.815 | -37.357 | 49.514 | -134.658 | 57.939 | -42.194 | 53.823 | -132.367 | 55.389 | -43.783 | 54.323 | -81.086 | 52.159 | -28.517 | 35.323 | -78.106 | 34.002 | -16.049 | 30.197 | -61.721 | 30.501 | -15.004 | 26.207 | -55.898 | 31.335 | -15.937 | 24.769 | -46.582 | 26.255 | -13.235 | 23.06 | -47.673 | 27.874 |
Verkoop- en marketingkosten
| 493.558 | 192.666 | 192.346 | 204.567 | 166.75 | 183.746 | 175.851 | 175.181 | 196.291 | 189.981 | 196.786 | 228.926 | 203.905 | 144.766 | 161.823 | 161.271 | 128.488 | 150.788 | 117.342 | 128.981 | 122.48 | 111.906 | 108.798 | 123.144 | 112.537 | 103.676 | 100.261 | 104.12 | 100.193 | 96.975 | 89.83 | 98.969 | 90.425 | 83.439 | 79.693 | 96.628 | 88.28 | 82.428 | 73.527 | 65.672 | 62.873 | 59.874 | 57.387 | 59.905 | 56.221 | 53.486 | 52.937 | 54.051 | 55.249 | 48.324 | 46.122 | 48.228 | 42.833 |
Verkoop-, algemene en administratieve kosten
| 824.375 | 290.984 | 298.968 | 319.826 | 517.995 | 97.622 | 290.493 | -147.59 | 557.635 | 101.845 | 316.261 | -11.379 | 522.682 | 61.346 | 262.192 | -2.244 | 201.711 | 102.091 | 183 | -16.589 | 196.295 | 74.549 | 158.313 | -11.514 | 170.475 | 61.482 | 154.084 | -28.247 | 155.583 | 53.193 | 144.153 | 17.882 | 142.584 | 54.923 | 115.017 | 18.522 | 122.281 | 66.378 | 103.725 | 3.951 | 93.375 | 44.87 | 83.594 | 4.008 | 87.556 | 37.549 | 77.706 | 7.469 | 81.504 | 35.09 | 69.182 | 0.555 | 70.707 |
Overige kosten
| -505.022 | 0.001 | 0.806 | -11.48 | -1.048 | -0.418 | -6.298 | 439.155 | -256.836 | 249.858 | -0.648 | 0.939 | -0.01 | -0.24 | -0.193 | -4.856 | -0.35 | -0.097 | -0.048 | -1.21 | -0.059 | 0.958 | 0.033 | -2.217 | 1.131 | -0.052 | 2.806 | -0.694 | 1.335 | 1.285 | 3.335 | 3.274 | -0.239 | 16.796 | 2.591 | -0.049 | 3.672 | 10.736 | 4.476 | 1.508 | 1.702 | 3.446 | 5.069 | 3.261 | 0.729 | 2.547 | 0.443 | 2.509 | 0.004 | 1.532 | 4.621 | 0.245 | 0.603 |
Bedrijfskosten
| 325.269 | 295.188 | 301.507 | 327.819 | 302.7 | 324.427 | 288.275 | 300.159 | 304.357 | 357.205 | 321.155 | 413.225 | 361.865 | 230.825 | 265.565 | 266.193 | 203.236 | 246.961 | 187.868 | 217.054 | 202.479 | 172.911 | 159.912 | 200.778 | 175.542 | 166.036 | 155.824 | 179.961 | 157.826 | 149.482 | 145.635 | 197.286 | 143.833 | 109.426 | 115.62 | 138.479 | 122.743 | 120.397 | 104.177 | 109.225 | 95.253 | 94.656 | 86.114 | 96.897 | 89.482 | 78.152 | 78.662 | 90.099 | 85.759 | 72.316 | 72.72 | 84.542 | 75.972 |
Bedrijfsresultaat
| 231.217 | 175.243 | 219.151 | 2.557 | 278.671 | 174.018 | 307.411 | 204.171 | 338.14 | 295.921 | 338.903 | 264.819 | 273.995 | 400.467 | 249.914 | 179.895 | 182.899 | 281.782 | 80.089 | 138.02 | 92.4 | 148.72 | 88.82 | 90.005 | 98.948 | 139.322 | 98.856 | 75.084 | 83.684 | 116.363 | 78.915 | -3.175 | 104.481 | 117.347 | 36.439 | 54.116 | 53.986 | 41.561 | 28.696 | 48.891 | 38.224 | 35.807 | 20.141 | 28.927 | 25.834 | 30.443 | 20.395 | 15.684 | 22.345 | 35.361 | 21.103 | 25.929 | 24.449 |
Bedrijfsresultaat ratio
| 0.04 | 0.037 | 0.056 | 0.001 | 0.073 | 0.048 | 0.104 | 0.049 | 0.061 | 0.048 | 0.054 | 0.033 | 0.04 | 0.075 | 0.056 | 0.042 | 0.055 | 0.065 | 0.037 | 0.046 | 0.034 | 0.061 | 0.043 | 0.035 | 0.039 | 0.062 | 0.048 | 0.031 | 0.037 | 0.052 | 0.044 | -0.001 | 0.055 | 0.069 | 0.023 | 0.024 | 0.028 | 0.022 | 0.015 | 0.025 | 0.02 | 0.017 | 0.011 | 0.013 | 0.011 | 0.014 | 0.011 | 0.008 | 0.012 | 0.018 | 0.012 | 0.014 | 0.014 |
Totaal overige inkomsten en kosten netto
| -0.241 | -2.2 | 6.838 | -11.48 | -10.213 | -14.828 | 0.302 | 0.051 | -1.071 | -12.877 | -9.118 | 0.939 | 1.126 | -0.24 | 9.226 | 1.538 | -0.35 | -2.783 | 0.34 | -1.21 | 10.136 | 0.958 | 0.033 | -4.474 | 0.979 | -0.284 | 9.529 | -0.318 | 0.45 | 1.01 | 2.656 | 3.231 | 1.437 | 16.742 | -5.801 | -5.885 | -0.042 | 10.327 | -1.859 | 1.269 | -2.339 | 3.264 | 0.262 | 2.822 | -4.193 | 2.461 | -2.109 | 2.385 | -1.935 | 1.518 | 4.6 | 0.314 | 0.567 |
Inkomen voor belasting
| 230.977 | 165.727 | 219.167 | 90.278 | 277.623 | 173.6 | 306.222 | 204.222 | 337.069 | 295.88 | 338.757 | 265.759 | 273.985 | 400.227 | 249.72 | 175.039 | 182.549 | 281.685 | 80.041 | 136.809 | 92.341 | 149.678 | 88.853 | 87.789 | 100.079 | 139.27 | 101.661 | 74.766 | 84.978 | 117.373 | 82.189 | 0.056 | 104.192 | 134.089 | 38.91 | 53.928 | 57.14 | 51.888 | 33.148 | 50.16 | 39.55 | 39.071 | 25.185 | 31.75 | 26.519 | 32.904 | 20.619 | 18.069 | 22.259 | 36.878 | 25.703 | 26.243 | 25.016 |
Inkomen voor belasting ratio
| 0.04 | 0.035 | 0.056 | 0.021 | 0.072 | 0.048 | 0.104 | 0.049 | 0.061 | 0.048 | 0.054 | 0.033 | 0.04 | 0.075 | 0.056 | 0.041 | 0.055 | 0.065 | 0.037 | 0.045 | 0.034 | 0.062 | 0.043 | 0.034 | 0.039 | 0.062 | 0.05 | 0.031 | 0.037 | 0.053 | 0.046 | 0 | 0.055 | 0.079 | 0.025 | 0.024 | 0.029 | 0.028 | 0.017 | 0.025 | 0.02 | 0.018 | 0.013 | 0.014 | 0.012 | 0.015 | 0.011 | 0.01 | 0.012 | 0.018 | 0.015 | 0.015 | 0.015 |
Belastingkosten
| 55.216 | 31.359 | 54.652 | 12.021 | 48.04 | 29.736 | 79.538 | 37.626 | 79.504 | 59.988 | 74.151 | 63.393 | 52.118 | 87.295 | 53.765 | 31.045 | 39.622 | 56.616 | 15.846 | 28.553 | 18.346 | 27.839 | 18.016 | 17.63 | 21.809 | 30.63 | 21.987 | 10.035 | 19.628 | 23.645 | 16.688 | -11.346 | 19.835 | 24.207 | 7.69 | 11.004 | 13.297 | 10.823 | 6.793 | 10.922 | 8.476 | 8.607 | 6.77 | 9.482 | 7.071 | 7.816 | 6.108 | 6.046 | 7.512 | 7.773 | 5.39 | 3.697 | 6.238 |
Nettowinst
| 169.349 | 136.533 | 166.495 | 52.088 | 213.157 | 130.251 | 221.023 | 153.762 | 254.033 | 228.684 | 251.858 | 166.96 | 195.207 | 289.437 | 185.139 | 126.787 | 132.602 | 215.303 | 55.779 | 95.579 | 70.52 | 117.653 | 67.525 | 67.424 | 74.017 | 105.143 | 76.41 | 63.978 | 61.266 | 90.53 | 62.783 | 8.87 | 80.162 | 105.679 | 28.946 | 39.913 | 41.802 | 37.495 | 23.927 | 36.002 | 31.074 | 30.464 | 18.415 | 22.267 | 19.448 | 25.088 | 14.511 | 12.023 | 14.746 | 29.106 | 20.313 | 22.546 | 18.777 |
Nettowinstmarge
| 0.029 | 0.029 | 0.043 | 0.012 | 0.056 | 0.036 | 0.075 | 0.037 | 0.046 | 0.037 | 0.04 | 0.021 | 0.029 | 0.054 | 0.041 | 0.03 | 0.04 | 0.05 | 0.026 | 0.032 | 0.026 | 0.049 | 0.033 | 0.026 | 0.029 | 0.047 | 0.037 | 0.026 | 0.027 | 0.041 | 0.035 | 0.004 | 0.042 | 0.062 | 0.018 | 0.018 | 0.021 | 0.02 | 0.013 | 0.018 | 0.016 | 0.014 | 0.01 | 0.01 | 0.008 | 0.011 | 0.008 | 0.006 | 0.008 | 0.015 | 0.012 | 0.012 | 0.011 |
WPA (Winst Per Aandeel)
| 0.13 | 0.1 | 0.13 | 0.04 | 0.16 | 0.1 | 0.17 | 0.12 | 0.2 | 0.18 | 0.2 | 0.13 | 0.15 | 0.22 | 0.14 | 0.096 | 0.1 | 0.18 | 0.04 | 0.073 | 0.06 | 0.094 | 0.054 | 0.049 | 0.054 | 0.085 | 0.062 | 0.048 | 0.046 | 0.067 | 0.046 | 0.008 | 0.069 | 0.11 | 0.031 | 0.037 | 0.039 | 0.036 | 0.023 | 0.036 | 0.031 | 0.032 | 0.019 | 0.022 | 0.019 | 0.027 | 0.015 | 0.013 | 0.015 | 0.039 | 0.027 | 0.028 | 0.023 |
Verwaterde WPA
| 0.13 | 0.1 | 0.13 | 0.04 | 0.16 | 0.1 | 0.17 | 0.11 | 0.19 | 0.17 | 0.19 | 0.13 | 0.15 | 0.22 | 0.14 | 0.096 | 0.1 | 0.18 | 0.04 | 0.073 | 0.06 | 0.094 | 0.054 | 0.049 | 0.054 | 0.085 | 0.062 | 0.048 | 0.046 | 0.067 | 0.046 | 0.008 | 0.062 | 0.11 | 0.031 | 0.037 | 0.039 | 0.036 | 0.023 | 0.036 | 0.031 | 0.032 | 0.019 | 0.022 | 0.019 | 0.027 | 0.015 | 0.013 | 0.015 | 0.039 | 0.027 | 0.028 | 0.023 |
EBITDA
| 238.971 | 199.402 | 239.11 | 134.687 | 266.031 | 203.892 | 356.074 | 243.192 | 395.661 | 336.762 | 384.299 | 340.47 | 358.948 | 418.459 | 266.824 | 191.272 | 200.015 | 298.142 | 99.411 | 150.845 | 109.088 | 166.473 | 106.217 | 107.19 | 94.385 | 145.359 | 91.109 | 86.261 | 85.628 | 122.088 | 79.533 | 29.827 | 109.528 | 144.57 | 51.483 | 90.769 | 61.82 | 66.111 | 39.645 | 71.332 | 46.428 | 52.718 | 29.463 | 42.349 | 34.773 | 39.124 | 22.728 | 36.221 | 24.194 | 50.89 | 26.4 | 42.012 | 33.394 |
EBITDA ratio
| 0.041 | 0.042 | 0.062 | 0.032 | 0.069 | 0.056 | 0.121 | 0.059 | 0.072 | 0.055 | 0.061 | 0.042 | 0.053 | 0.079 | 0.059 | 0.045 | 0.06 | 0.069 | 0.046 | 0.05 | 0.04 | 0.069 | 0.051 | 0.041 | 0.037 | 0.064 | 0.044 | 0.036 | 0.037 | 0.055 | 0.045 | 0.014 | 0.058 | 0.085 | 0.033 | 0.04 | 0.032 | 0.036 | 0.021 | 0.036 | 0.024 | 0.025 | 0.015 | 0.019 | 0.015 | 0.018 | 0.012 | 0.019 | 0.013 | 0.025 | 0.015 | 0.023 | 0.019 |