
Shanxi Huaxiang Group Co., Ltd.
SSE:603112.SS
15.06 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||
Nettowinst
| 0 | 110.132 | 125.358 | 105.693 | 107.598 | 105.072 | 99.911 | 76.573 | -35.819 | 70.002 | 79.772 | 100.246 | 66.041 | 103.298 | 85.973 | 72.704 | 97.908 | 56.311 | 46.488 | 44.292 | 65.617 | 35.01 | 55.344 | 36.543 |
Afschrijvingen & Amortisatie
| 0 | 0 | 57.652 | 57.652 | 201.529 | -96.594 | 53.842 | 53.842 | 56.735 | 56.735 | 44.434 | 44.434 | 45.299 | 45.299 | 34.567 | 34.567 | 112.177 | -56.915 | 56.915 | 0 | 105.077 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 1,556.924 | -1,574.672 | 0 | 299.969 | -140.998 | 109.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 1.342 | 0 | 7.258 | -5.299 | 5.299 | 0 | 23.275 | -13.582 | 13.582 | 0 | 31.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 54.837 | 0 | -223.922 | -1,457.301 | 1,457.301 | 0 | -415.798 | 167.846 | -167.846 | 0 | -606.278 | 410.778 | -410.778 | 0 | -206.996 | 32.416 | -32.416 | 0 | -139.027 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 14.788 | 0 | -197.133 | -1,331.098 | 1,331.098 | 0 | -297.165 | 111.804 | -111.804 | 0 | -363.703 | 203.934 | -203.934 | 0 | -224.617 | 46.723 | -46.723 | 0 | -132.07 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 40.049 | 0 | -34.048 | -126.203 | 126.203 | 0 | -118.633 | 56.043 | -56.043 | 0 | -274.176 | 206.843 | -206.843 | 0 | 17.621 | -14.307 | 14.307 | 0 | -6.956 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 7.258 | 0 | 0 | 0 | 23.275 | 0 | 0 | 0 | 31.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | -37.587 | 44.166 | 36.741 | -21.643 | -91.094 | 23.548 | -53.842 | 35.819 | -70.002 | -45.251 | -91.91 | -66.041 | -103.298 | -85.973 | -72.704 | -97.908 | -56.311 | -46.488 | -44.292 | -65.617 | -35.01 | -25.274 | -6.473 |
Kasstroom uit Operationele Activiteiten
| 0 | 72.545 | 111.872 | 142.435 | 63.562 | 11.709 | 65.228 | 76.573 | -35.819 | 70.002 | 34.522 | 8.336 | 207.143 | 31.978 | -18.186 | 6.228 | 131.227 | -58.529 | 101.354 | -11.405 | 156.441 | -113.544 | 30.07 | 30.07 |
Investeringsactiviteiten: | ||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -23.564 | -31.336 | -48.263 | -37.192 | -22.701 | -43.866 | -7.492 | -26.159 | -45.354 | -60.639 | -146.401 | -68.198 | -229.229 | -38.1 | -105.216 | -38.781 | -82.297 | -11.251 | -26.925 | -7.151 | -34.142 | -40.939 | -11.083 | -11.083 |
Netto Overnames
| 0 | 0 | 0 | 0.2 | -0.49 | 0.1 | 0.015 | 0.185 | 7.154 | 0.72 | 0.99 | 0.79 | -2.606 | 0 | -130.268 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 51.006 | 1,231.828 | -1,275.023 | -15 | 0.49 | 3,436.284 | -3,436.774 | -0.185 | -14,761.503 | 3,039.909 | -3,039.909 | 0 | 1.393 | 2,118.937 | -2,118.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 50.748 | -1,117.837 | 1,117.837 | 0.038 | 17.479 | 2.269 | 4.389 | 3.08 | 9.052 | 7.381 | 5.283 | 1.219 | 5.705 | 0.783 | -0.497 | 1.143 | 0.169 | 0.159 | 0.324 | 0.453 | 0.23 | 0.331 | 0 | 0 |
Overige Investeringsactiviteiten
| -62.911 | -215.013 | 120.793 | -120.793 | 39.254 | -3,358.21 | 3,526.862 | -437.33 | 14,787.511 | -3,131.699 | 3,202.873 | -648.044 | 131.685 | -102.533 | -317.052 | -139.726 | -20.242 | -0 | 15.362 | -15 | 0 | 0.443 | 0.475 | 0.475 |
Kasstroom uit Investeringsactiviteiten
| 15.279 | -132.357 | -84.655 | -172.785 | 36.173 | 36.577 | 87.001 | -460.409 | -3.139 | -144.329 | 22.835 | -715.022 | -93.052 | -139.85 | -422.765 | -177.364 | -102.37 | -11.092 | -11.239 | -21.697 | -33.912 | -40.165 | -10.609 | -10.609 |
Financieringsactiviteiten: | ||||||||||||||||||||||||
Schuldaflossingen
| 8.99 | 18.95 | 33.25 | 49.45 | 93.649 | -122.55 | -5.5 | 64.7 | -3.3 | -0.5 | 175.3 | -40.09 | 63.793 | 0 | 114.828 | 270.969 | -56.376 | 9.8 | -171.504 | 19 | 4 | -44.5 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.394 | 0 | 0 | 0 | 0 | 0 | -199.92 | 0 | -30.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -159.607 | -7.798 | -142.8 | -4.77 | -79.127 | -54.457 | -34.04 | -6.402 | -7.936 | -5.985 | -101.81 | -3.885 | -4.035 | -3.722 | -74.687 | -0.925 | -0.719 | -0.762 | -1.651 | -2.79 | -2.573 | -2.491 | -14.822 | -14.822 |
Overige Financieringsactiviteiten
| 52.28 | 212.154 | 5.866 | -0.678 | -6.775 | 0.865 | 0.135 | -0.073 | -7.18 | 1.036 | 1.148 | 7.245 | 781.112 | 1.016 | -0.141 | 261.029 | -8.819 | 373.194 | 3.096 | -2.712 | 4.27 | -2.109 | 29.77 | 29.77 |
Kasstroom uit Financieringsactiviteiten
| -98.337 | 223.305 | -103.684 | 44.002 | 73.62 | -176.142 | -39.405 | 58.225 | -18.415 | -5.449 | 74.638 | -36.73 | 840.87 | -2.705 | 40 | 531.073 | -63.098 | 382.231 | -170.058 | 13.498 | 5.697 | -49.1 | 14.948 | 14.948 |
Overige Informatie: | ||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.936 | 1.795 | 2.357 | -0.492 | 4.161 | -5.825 | 3.355 | -1.056 | 3.047 | 1.957 | 4.474 | -2.667 | -8.057 | -2.052 | 0.029 | -1.575 | -1.417 | -0.751 | 1.033 | 0.982 | 0.262 | 1.102 | -0.098 | -0.098 |
Netto Kasstroomverandering
| 18.412 | 165.289 | -88.613 | 155.124 | 177.516 | -133.681 | 116.179 | -255.541 | 108.508 | -179.629 | 136.469 | -746.083 | 946.905 | -112.629 | -400.923 | 358.362 | -35.658 | 311.859 | -78.91 | -18.622 | 128.488 | -201.708 | 34.311 | 34.311 |
Kaspositie aan het Einde van de Periode
| 557.085 | 538.673 | 374.272 | 462.885 | 434.335 | 256.819 | 390.5 | 274.321 | 529.861 | 421.353 | 600.982 | 464.513 | 1,208.65 | 261.744 | 374.373 | 775.296 | 416.934 | 452.592 | 140.733 | 219.643 | 238.266 | 109.778 | 34.311 | 34.311 |