Shanxi Huaxiang Group Co., Ltd.

SSE:603112.SS

15.06 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Operationele Activiteiten:
Nettowinst 0110.132125.358105.693107.598105.07299.91176.573-35.81970.00279.772100.24666.041103.29885.97372.70497.90856.31146.48844.29265.61735.0155.34436.543
Afschrijvingen & Amortisatie 0057.65257.652201.529-96.59453.84253.84256.73556.73544.43444.43445.29945.29934.56734.567112.177-56.91556.9150105.077000
Uitgestelde Inkomstenbelasting 000001,556.924-1,574.6720299.969-140.998109.8310000000000000
Aandelen Gebaseerde Vergoedingen 001.34207.258-5.2995.299023.275-13.58213.582031.60100000000000
Verandering in Werkkapitaal 0054.8370-223.922-1,457.3011,457.3010-415.798167.846-167.8460-606.278410.778-410.7780-206.99632.416-32.4160-139.027000
Vorderingen 0014.7880-197.133-1,331.0981,331.0980-297.165111.804-111.8040-363.703203.934-203.9340-224.61746.723-46.7230-132.07000
Voorraden 0040.0490-34.048-126.203126.2030-118.63356.043-56.0430-274.176206.843-206.843017.621-14.30714.3070-6.956000
Crediteuren 00000000-23.275000000000000000
Overig Werkkapitaal 00007.25800023.27500031.60100000000000
Overige Niet-Contante Posten 0-37.58744.16636.741-21.643-91.09423.548-53.84235.819-70.002-45.251-91.91-66.041-103.298-85.973-72.704-97.908-56.311-46.488-44.292-65.617-35.01-25.274-6.473
Kasstroom uit Operationele Activiteiten 072.545111.872142.43563.56211.70965.22876.573-35.81970.00234.5228.336207.14331.978-18.1866.228131.227-58.529101.354-11.405156.441-113.54430.0730.07
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -23.564-31.336-48.263-37.192-22.701-43.866-7.492-26.159-45.354-60.639-146.401-68.198-229.229-38.1-105.216-38.781-82.297-11.251-26.925-7.151-34.142-40.939-11.083-11.083
Netto Overnames 0000.2-0.490.10.0150.1857.1540.720.990.79-2.6060-130.2680.0800000000
Aankoop van Beleggingen 51.0061,231.828-1,275.023-150.493,436.284-3,436.774-0.185-14,761.5033,039.909-3,039.90901.3932,118.937-2,118.937000000000
Verkoop/verval van Beleggingen 50.748-1,117.8371,117.8370.03817.4792.2694.3893.089.0527.3815.2831.2195.7050.783-0.4971.1430.1690.1590.3240.4530.230.33100
Overige Investeringsactiviteiten -62.911-215.013120.793-120.79339.254-3,358.213,526.862-437.3314,787.511-3,131.6993,202.873-648.044131.685-102.533-317.052-139.726-20.242-015.362-1500.4430.4750.475
Kasstroom uit Investeringsactiviteiten 15.279-132.357-84.655-172.78536.17336.57787.001-460.409-3.139-144.32922.835-715.022-93.052-139.85-422.765-177.364-102.37-11.092-11.239-21.697-33.912-40.165-10.609-10.609
Financieringsactiviteiten:
Schuldaflossingen 8.9918.9533.2549.4593.649-122.55-5.564.7-3.3-0.5175.3-40.0963.7930114.828270.969-56.3769.8-171.504194-44.500
Uitgifte van Gewone Aandelen 000000000000000000000000
Terugkoop van Gewone Aandelen 00000000-1.39400000-199.920-30.2020000000
Uitgekeerde Dividenden -159.607-7.798-142.8-4.77-79.127-54.457-34.04-6.402-7.936-5.985-101.81-3.885-4.035-3.722-74.687-0.925-0.719-0.762-1.651-2.79-2.573-2.491-14.822-14.822
Overige Financieringsactiviteiten 52.28212.1545.866-0.678-6.7750.8650.135-0.073-7.181.0361.1487.245781.1121.016-0.141261.029-8.819373.1943.096-2.7124.27-2.10929.7729.77
Kasstroom uit Financieringsactiviteiten -98.337223.305-103.68444.00273.62-176.142-39.40558.225-18.415-5.44974.638-36.73840.87-2.70540531.073-63.098382.231-170.05813.4985.697-49.114.94814.948
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -3.9361.7952.357-0.4924.161-5.8253.355-1.0563.0471.9574.474-2.667-8.057-2.0520.029-1.575-1.417-0.7511.0330.9820.2621.102-0.098-0.098
Netto Kasstroomverandering 18.412165.289-88.613155.124177.516-133.681116.179-255.541108.508-179.629136.469-746.083946.905-112.629-400.923358.362-35.658311.859-78.91-18.622128.488-201.70834.31134.311
Kaspositie aan het Einde van de Periode 557.085538.673374.272462.885434.335256.819390.5274.321529.861421.353600.982464.5131,208.65261.744374.373775.296416.934452.592140.733219.643238.266109.77834.31134.311