
New East New Materials Co., Ltd
SSE:603110.SS
18.7 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 177.448 | 182.272 | 180.414 | 189.477 | 177.355 | 243.26 | 260.857 | 231.588 | 188.617 | 142.173 | 171.17 | 158.963 | 186.581 | 219.842 | 177.414 | 250.373 | 134.97 | 132.706 | 118.351 | 147.943 | 236.764 | 89.137 | 104.064 | 67.052 | 80.345 | 88.432 | 99.482 | 70.523 | 85.586 | 214.876 | 43.361 | 44.902 | -63.434 | 63.434 | 48.117 | 46.277 | 46.277 |
Kortetermijnbeleggingen
| 50 | 50 | 50 | 50 | 50 | 50 | 50 | 80.044 | 140.307 | 140.335 | 160.6 | 160.626 | 155.69 | 130.33 | 165.195 | 125.217 | 128.219 | 128.235 | 130.574 | 130.705 | 50 | 206.644 | 205 | 105 | 0 | 70 | 0 | 220 | 0 | 90 | 0 | 0 | 126.868 | 0 | 0 | 0.214 | 0.214 |
Liquide middelen en kortetermijnbeleggingen
| 227.448 | 232.272 | 230.414 | 239.477 | 227.355 | 293.26 | 310.857 | 311.633 | 328.924 | 282.508 | 331.77 | 319.589 | 342.272 | 350.173 | 342.609 | 375.589 | 263.189 | 260.941 | 248.925 | 278.648 | 286.764 | 295.781 | 309.064 | 172.052 | 80.345 | 88.432 | 99.482 | 70.523 | 85.586 | 214.876 | 43.361 | 44.902 | 63.434 | 63.434 | 48.117 | 46.491 | 46.491 |
Nettovorderingen
| 223.194 | 247.474 | 222.04 | 234.261 | 202.297 | 206.485 | 214.166 | 202.892 | 210.148 | 233.509 | 211.789 | 198.778 | 208.652 | 217.709 | 211.048 | 210.863 | 228.38 | 233.894 | 198.653 | 183.859 | 179.92 | 188.939 | 189.519 | 213.118 | 205.687 | 187.463 | 164.058 | 163.933 | 185.831 | 179.579 | 195.952 | 178.392 | 0 | 167.051 | 180.996 | 144.921 | 144.921 |
Voorraad
| 64.591 | 62.458 | 65.501 | 65.521 | 66.583 | 65.936 | 66.79 | 62.545 | 72.341 | 77.276 | 72.908 | 82.141 | 68.727 | 78.7 | 71.659 | 77.458 | 75.177 | 58.232 | 61.895 | 67.409 | 64.168 | 60.467 | 60.725 | 55.657 | 63.492 | 59.677 | 60.593 | 65.948 | 61.049 | 61.614 | 49.829 | 55.233 | 0 | 56.559 | 42.328 | 56.779 | 56.779 |
Overige vlottende activa
| 19.076 | 19.587 | 27.518 | 21.876 | 130.506 | 129.099 | 59.397 | 87.964 | 4.892 | 42.583 | 6.698 | 1.486 | 8.917 | 3.496 | 18.576 | 9.959 | 18.789 | 9.456 | 6.289 | 3.818 | 57.409 | 3.609 | 19.62 | 110.856 | 164.576 | 163.621 | 231.226 | 226.106 | 218.399 | 98.248 | 24.935 | 4.431 | 0 | 26.221 | 181.278 | 14.859 | 10.68 |
Totaal vlottende activa
| 534.308 | 561.791 | 545.472 | 551.195 | 592.025 | 625.602 | 600.567 | 584.315 | 616.595 | 635.875 | 623.165 | 605.689 | 628.568 | 650.078 | 643.891 | 675.954 | 585.535 | 565.05 | 515.761 | 536.746 | 535.537 | 551.593 | 591.623 | 552.936 | 515.11 | 500.603 | 549.438 | 527.784 | 543.007 | 555.351 | 301.518 | 280.635 | 63.434 | 301.885 | 271.723 | 258.872 | 258.872 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 255.002 | 260.81 | 243.846 | 236.565 | 177.82 | 181.681 | 164.646 | 150.116 | 145.296 | 141.01 | 131.994 | 133.764 | 133.789 | 135.127 | 119.473 | 118.88 | 146.117 | 145.136 | 127.408 | 131.149 | 129.194 | 133.999 | 120.939 | 121.351 | 124.467 | 124.661 | 118.736 | 115.23 | 142.993 | 146.098 | 146.337 | 143.774 | 0 | 140.965 | 126.907 | 128.233 | 128.233 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 42.168 | 42.571 | 42.809 | 43.188 | 43.596 | 44.009 | 41.256 | 41.429 | 41.706 | 41.984 | 42.222 | 42.501 | 42.632 | 42.905 | 15.39 | 13.921 | 14.014 | 14.139 | 14.172 | 14.313 | 14.455 | 14.603 | 14.746 | 14.812 | 14.544 | 14.591 | 14.711 | 14.806 | 31.932 | 24.11 | 24.285 | 24.435 | 0 | 24.7 | 25.371 | 25.679 | 25.679 |
Goodwill en immateriële activa
| 42.168 | 42.571 | 42.809 | 43.188 | 43.596 | 44.009 | 41.256 | 41.429 | 41.706 | 41.984 | 42.222 | 42.501 | 42.632 | 42.905 | 15.39 | 13.921 | 14.014 | 14.139 | 14.172 | 14.313 | 14.455 | 14.603 | 14.746 | 14.812 | 14.544 | 14.591 | 14.711 | 14.806 | 31.932 | 24.11 | 24.285 | 24.435 | 0 | 24.7 | 25.371 | 25.679 | 25.679 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 4.113 | 2.789 | 1.972 | 1.988 | 2.003 | 0 | 0 | 5.118 | 5.323 | 5.495 | 39.092 | 39.666 | 41.299 | 41.696 | 42.286 | 42.72 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.119 | 2.28 | 2.02 | 2.02 | 2.2 | 2.216 | 2.112 | 2.112 | 2.277 | 2.292 | 2.269 | 2.263 | 2.438 | 2.438 | 2.583 | 2.649 | 2.862 | 3.032 | 2.89 | 2.846 | 3.032 | 3.032 | 2.873 | 2.817 | 2.655 | 2.73 | 2.678 | 2.637 | 2.792 | 2.774 | 3.12 | 3.082 | 0 | 3.05 | 3.698 | 3.427 | 0 |
Overige niet-vlottende activa
| 6.365 | 6.561 | 3.655 | 3.85 | 4.046 | 4.247 | 2.466 | 7.927 | 5.584 | 5.315 | 4.541 | 6.695 | 6.697 | 1.602 | 29.974 | 14.637 | 14.637 | 15.957 | 14.637 | 14.637 | 14.861 | 15.932 | 43.085 | 43.281 | 43.803 | 44.375 | 52.431 | 52.956 | 5.569 | 5.423 | 2.309 | 2.844 | -63.434 | 2.393 | 5.469 | 5.718 | 9.145 |
Totaal niet-vlottende activa
| 305.654 | 312.222 | 292.329 | 285.623 | 227.663 | 232.152 | 214.594 | 204.375 | 196.835 | 192.589 | 183.028 | 185.222 | 185.556 | 187.19 | 172.742 | 155.582 | 216.722 | 217.929 | 200.406 | 204.642 | 203.827 | 210.285 | 181.643 | 182.261 | 235.471 | 236.358 | 188.556 | 185.629 | 183.285 | 178.405 | 176.051 | 174.134 | -63.434 | 171.109 | 161.445 | 163.057 | 163.057 |
Totaal activa
| 839.963 | 874.012 | 837.801 | 836.819 | 819.688 | 857.754 | 815.161 | 788.689 | 813.43 | 828.464 | 806.193 | 790.911 | 814.124 | 837.268 | 816.634 | 831.535 | 802.257 | 782.979 | 716.168 | 741.388 | 739.364 | 761.878 | 773.266 | 735.197 | 750.581 | 736.961 | 737.994 | 713.413 | 726.292 | 733.756 | 477.569 | 454.769 | 0 | 472.994 | 433.168 | 421.929 | 421.929 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.864 | 112.852 | 1.716 | 13.485 | 85.511 | 92.454 | 34.187 | 82.589 | 105.275 | 112.617 | 99.773 | 96.048 | 79.742 | 92.383 | 86.775 | 90.141 | 27.254 | 77.073 | 71.852 | 71.875 | 56.716 | 73.735 | 75.964 | 63.241 | 37.582 | 22.941 | 25.128 | 24.797 | 31.204 | 29.431 | 31.016 | 26.214 | 0 | 23.469 | 14.158 | 16.132 | 16.132 |
Kortlopende schulden
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -15.033 | -34.018 | -18.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.006 | 5.006 | 10.012 | 40 | 45 | 60 | 55 | 60 | 48 | 44.9 | 60.7 | 96.7 | 106.5 | 0 | 121.3 | 119.7 | 140.9 | 140.9 |
Belastingschulden
| 4.841 | 7.06 | 6.13 | 0.636 | 5.531 | 7.655 | 4.556 | 4.186 | 4.821 | 9.198 | 6.248 | 5.111 | 5.846 | 5.18 | 4.594 | 28.886 | 6.045 | 18.859 | 14.35 | 11.248 | 2.22 | 4.995 | 5.632 | 9.214 | 5.574 | 8.047 | 8.145 | 4.999 | 2.719 | 5.544 | 9.033 | 7.536 | 0 | 3.011 | 7.959 | 5.604 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 2.511 | 0.772 | 16.468 | 0.91 | 0.692 | 1.059 | 1.224 | 0.99 | 0.807 | 0 | 22.021 | 1.347 | 0.589 | 0.463 | -1.173 | 0 | 18.452 | 11.458 | 20.366 | 13.896 | 15.049 | 12.823 | 18.33 | 13.631 | 9.977 | 8.555 | 11.508 | 15.037 | 12.387 | 0 | 9.727 | 13.858 | 12.187 | 0 |
Overige kortlopende verplichtingen
| 115.473 | 49.213 | 126.276 | 124.98 | 34.953 | 66.503 | 94.559 | 26.808 | 28.313 | 35.873 | 33.772 | 29.986 | 40.974 | 53.455 | 34.474 | 30.08 | 125.864 | 56.474 | 9.639 | 8.905 | 10.373 | 18.162 | 9.471 | 8.521 | 8.822 | 13.978 | 6.758 | 8.422 | 9.355 | 7.848 | 6.703 | 4.851 | 0 | 8.702 | 7.217 | 8.394 | 13.998 |
Totaal kortlopende verplichtingen
| 132.178 | 169.125 | 134.122 | 140.101 | 125.994 | 166.612 | 133.302 | 113.583 | 139.487 | 158.942 | 140.905 | 131.145 | 126.561 | 151.017 | 125.844 | 149.695 | 159.163 | 152.406 | 95.84 | 97.035 | 74.316 | 106.903 | 131.066 | 125.977 | 111.979 | 99.966 | 100.03 | 86.218 | 88.178 | 103.523 | 143.453 | 145.439 | 0 | 156.483 | 149.034 | 171.029 | 171.029 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.084 | 0.083 | 0.086 | 0 | 0 | 0 | 0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.951 | 2.004 | 2.057 | 2.11 | 2.163 | 2.216 | 2.269 | 2.322 | 2.375 | 2.428 | 2.49 | 2.515 | 2.54 | 2.565 | 2.59 | 2.615 | 2.64 | 2.665 | 2.69 | 2.715 | 2.74 | 2.765 | 2.79 | 2.815 | 3.14 | 3.465 | 3.79 | 4.115 | 4.44 | 4.765 | 3.97 | 4.295 | 0 | 4.945 | 5.125 | 5.775 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.49 | -2.515 | -2.54 | -2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | -2.216 | 27.738 | 27.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1.951 | 2.004 | 2.057 | 2.11 | 2.163 | 2.216 | 30.007 | 30.06 | 2.375 | 2.428 | 2.575 | 2.599 | 2.623 | 2.651 | 2.59 | 2.615 | 2.64 | 2.665 | 2.69 | 2.715 | 2.74 | 2.765 | 2.79 | 2.815 | 3.14 | 3.465 | 3.79 | 4.115 | 4.44 | 4.765 | 3.97 | 4.295 | 0 | 4.945 | 5.125 | 5.775 | 0 |
Totaal passiva
| 134.129 | 171.129 | 136.178 | 140.101 | 128.157 | 166.612 | 163.309 | 143.643 | 141.861 | 161.37 | 143.48 | 133.744 | 129.185 | 153.668 | 128.434 | 152.31 | 161.803 | 155.071 | 98.53 | 99.75 | 77.056 | 109.668 | 133.856 | 128.792 | 115.119 | 103.431 | 103.82 | 90.333 | 92.618 | 108.288 | 147.423 | 149.734 | 0 | 161.428 | 154.159 | 176.804 | 171.029 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 201.227 | 143.733 | 143.733 | 143.733 | 143.733 | 143.733 | 143.733 | 143.733 | 143.733 | 143.733 | 143.733 | 143.733 | 143.733 | 102.667 | 102.667 | 77 | 77 | 0 | 77 | 77 | 77 | 77 |
Ingehouden winsten
| 276.748 | 273.798 | 272.538 | 265.522 | 262.445 | 259.841 | 227.696 | 220.89 | 247.413 | 242.939 | 242.453 | 236.906 | 264.678 | 263.339 | 272.038 | 263.063 | 224.292 | 211.746 | 209.03 | 233.484 | 255.06 | 244.962 | 235.953 | 219.781 | 247.001 | 235.299 | 234.646 | 223.552 | 234.145 | 225.939 | 221.482 | 196.184 | 0 | 202.902 | 173.499 | 143.434 | 149.923 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 227.859 | 55.675 | 227.859 | 55.675 | 222.929 | 50.746 | 222.929 | 50.746 | 219.034 | 46.851 | 219.034 | 46.851 | 214.935 | 42.752 | 272.429 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0.187 | 311.566 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 227.859 | 227.859 | 0 | 227.859 | 0 | 227.859 | 0 | 222.929 | 0 | 222.929 | 0 | 219.034 | 0 | 219.034 | 0 | 214.935 | 0 | 272.429 | 264.874 | 264.421 | 263.514 | 263.514 | 259.723 | 272.941 | 244.728 | 254.497 | 255.795 | 255.795 | 296.862 | 296.862 | 31.664 | 31.664 | 0 | 31.664 | 28.509 | 24.691 | 18.202 |
Totaal eigen vermogen van aandeelhouders
| 705.834 | 702.884 | 701.623 | 694.608 | 691.531 | 688.926 | 651.852 | 645.046 | 671.569 | 667.094 | 662.714 | 657.166 | 684.939 | 683.6 | 688.2 | 679.225 | 640.454 | 627.908 | 617.637 | 641.638 | 662.308 | 652.21 | 639.41 | 606.406 | 635.462 | 633.529 | 634.174 | 623.08 | 633.674 | 625.468 | 330.146 | 305.035 | 311.566 | 311.566 | 279.008 | 245.125 | 245.125 |
Totaal eigen vermogen
| 705.834 | 702.884 | 701.623 | 694.608 | 691.531 | 688.926 | 651.852 | 645.046 | 671.569 | 667.094 | 662.714 | 657.166 | 684.939 | 683.6 | 688.2 | 679.225 | 640.454 | 627.908 | 617.637 | 641.638 | 662.308 | 652.21 | 639.41 | 606.406 | 635.462 | 633.529 | 634.174 | 623.08 | 633.674 | 625.468 | 330.146 | 305.035 | 311.566 | 311.566 | 279.008 | 245.125 | 245.125 |
Totaal passiva en aandeelhoudersvermogen
| 839.963 | 874.012 | 837.801 | 836.819 | 819.688 | 857.754 | 815.161 | 788.689 | 813.43 | 828.464 | 806.193 | 790.911 | 814.124 | 837.268 | 816.634 | 831.535 | 802.257 | 782.979 | 716.168 | 741.388 | 739.364 | 761.878 | 773.266 | 735.197 | 750.581 | 736.961 | 737.994 | 713.413 | 726.292 | 733.756 | 477.569 | 454.769 | 311.566 | 472.994 | 433.168 | 421.929 | 416.154 |