
Chongqing Chuanyi Automation Co., Ltd.
SSE:603100.SS
23.06 (CNY) • At close April 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,877.416 | 2,172.514 | 1,558.393 | 1,913.631 | 1,888.991 | 2,033.772 | 1,559.953 | 1,722.398 | 1,598.452 | 1,707.653 | 1,341.675 | 1,592.563 | 1,393.056 | 1,471.313 | 1,029.677 | 1,283.746 | 1,184.222 | 1,141.958 | 643.454 | 1,109.588 | 1,013.198 | 1,080.184 | 765.922 | 1,082.533 | 837.387 | 962.07 | 675.04 | 829.617 | 846.363 | 857.755 | 593.442 | 1,029.335 | 748.358 | 820.113 | 663.39 | 856.338 | 730.76 | 871.085 | 697.17 | 933.122 | 757.922 | 936.353 | 718.864 | 874.589 | 719.249 | 911.726 | 681.653 |
Kosten van de omzet
| 1,231.936 | 1,487.745 | 1,043.972 | 1,264.365 | 1,251.895 | 1,357.818 | 1,014.925 | 1,158.273 | 1,010.602 | 1,104.503 | 878.591 | 1,072.357 | 883.328 | 956.356 | 657.604 | 844.008 | 777.381 | 724.384 | 435.043 | 763.884 | 669.136 | 748.901 | 513.035 | 771.149 | 555.479 | 662.154 | 456.169 | 552.684 | 581.012 | 584.441 | 408.33 | 752.855 | 515.997 | 564.47 | 464.009 | 637.664 | 509.663 | 638.554 | 516.054 | 694.655 | 556.451 | 695.582 | 538.667 | 645.964 | 519.451 | 677.545 | 517.215 |
Brutowinst
| 645.479 | 684.769 | 514.421 | 649.266 | 637.096 | 675.954 | 545.028 | 564.125 | 587.85 | 603.149 | 463.084 | 520.206 | 509.728 | 514.956 | 372.072 | 439.737 | 406.841 | 417.575 | 208.411 | 345.704 | 344.062 | 331.283 | 252.887 | 311.384 | 281.909 | 299.916 | 218.871 | 276.933 | 265.351 | 273.315 | 185.112 | 276.48 | 232.361 | 255.644 | 199.381 | 218.674 | 221.096 | 232.531 | 181.116 | 238.466 | 201.471 | 240.771 | 180.197 | 228.626 | 199.798 | 234.181 | 164.438 |
Brutowinstmarge
| 0.344 | 0.315 | 0.33 | 0.339 | 0.337 | 0.332 | 0.349 | 0.328 | 0.368 | 0.353 | 0.345 | 0.327 | 0.366 | 0.35 | 0.361 | 0.343 | 0.344 | 0.366 | 0.324 | 0.312 | 0.34 | 0.307 | 0.33 | 0.288 | 0.337 | 0.312 | 0.324 | 0.334 | 0.314 | 0.319 | 0.312 | 0.269 | 0.31 | 0.312 | 0.301 | 0.255 | 0.303 | 0.267 | 0.26 | 0.256 | 0.266 | 0.257 | 0.251 | 0.261 | 0.278 | 0.257 | 0.241 |
Onderzoek- en ontwikkelingskosten
| 131.285 | 152.637 | 111.257 | 133.9 | 136.325 | 142.876 | 109.238 | 107.39 | 118.852 | 131.169 | 97.614 | 125.965 | 88.793 | 89.167 | 66.95 | 91.035 | 75.341 | 65.53 | 50.549 | 85.658 | 57.147 | 58.306 | 51.822 | 69.126 | 53.652 | 45.511 | 40.135 | 56.452 | 45.001 | 68.939 | 0 | 136.927 | 0 | 52.109 | 0 | 107.305 | 0 | 47.278 | 0 | 99.513 | 0 | 44.323 | 0 | 94.735 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 259.609 | -56.126 | 90.686 | -213.057 | 259.04 | -53.114 | 94.184 | -214.983 | 247.956 | -64.656 | 84.854 | -203.357 | 235.855 | -60.798 | 75.383 | -159.906 | 77.321 | -48.246 | 70.576 | -156.16 | 72.117 | -42.186 | 58.136 | -146.257 | 65.133 | -75.798 | 92.163 | -244.74 | 108.169 | -58.905 | 75.576 | -192.662 | 83.579 | -52.039 | 68.452 | -191.007 | 81.497 | -50.942 | 70.415 | -173.419 | 74.467 | 76.451 | 67.186 | -153.832 | 67.594 | 75.68 | 63.905 |
Verkoop- en marketingkosten
| 475.344 | 243.185 | 204.064 | 256.212 | 258.267 | 245.075 | 210.978 | 221.351 | 224.423 | 223.081 | 176.039 | 204.032 | 210.233 | 188.263 | 146.31 | 162.804 | 170.254 | 151.948 | 104.672 | 165.687 | 149.085 | 129.252 | 106.399 | 117.616 | 117.65 | 128.067 | 79.848 | 102.109 | 103.1 | 100.386 | 65.993 | 113.123 | 104.058 | 101.531 | 80.037 | 102.124 | 88.054 | 84.163 | 70.316 | 99.772 | 77.92 | 89.813 | 66.181 | 93.169 | 78.447 | 90.403 | 65.496 |
Verkoop-, algemene en administratieve kosten
| 734.952 | 187.059 | 309.696 | 341.034 | 517.307 | 191.962 | 305.163 | 6.367 | 472.379 | 158.424 | 260.893 | 0.675 | 446.087 | 127.466 | 221.693 | 2.898 | 247.575 | 103.703 | 175.249 | 9.528 | 221.202 | 87.067 | 164.535 | -28.641 | 182.782 | 52.269 | 172.012 | -142.632 | 211.269 | 41.481 | 141.57 | -79.539 | 187.637 | 49.492 | 148.489 | -88.883 | 169.551 | 33.221 | 140.731 | -73.647 | 152.387 | 166.264 | 133.367 | -60.663 | 146.041 | 166.083 | 129.401 |
Overige kosten
| -443.43 | -1,935.173 | -8.163 | -23.343 | -4.142 | 16.742 | 3.502 | 323.065 | -165.806 | 156.111 | 1.727 | -5.872 | -0.278 | 45.093 | 0.037 | -0.194 | -0.053 | -0.016 | -1.869 | -0.154 | 0.006 | -0.352 | 0.296 | 195.236 | 2.175 | 0.65 | -0.46 | 0.969 | -1.123 | -3.879 | 2.557 | 9.444 | 3.54 | 4.152 | 2.496 | 20.857 | 2.114 | 3.048 | 2.185 | 10.447 | 1.895 | 2.821 | 2.443 | 11.858 | 1.769 | 1.866 | 1.669 |
Bedrijfskosten
| 422.807 | 1,935.173 | 429.115 | 498.277 | 498.894 | 501.337 | 417.903 | 436.823 | 425.425 | 445.705 | 360.234 | 416.481 | 388.336 | 367.105 | 295.591 | 313.47 | 315.929 | 283.4 | 229.596 | 275.372 | 282.138 | 251.209 | 223.173 | 253.963 | 227.989 | 239.125 | 177.024 | 212.695 | 212.36 | 195.87 | 146.972 | 235.427 | 191.116 | 182.139 | 154.026 | 189.821 | 174.624 | 163.74 | 145.467 | 197.203 | 156.221 | 171.508 | 137.906 | 198.497 | 151.014 | 172.262 | 132.978 |
Bedrijfsresultaat
| 222.672 | 237.341 | 85.306 | 150.989 | 207.028 | 220.618 | 152.339 | 178.71 | 163.188 | 163.115 | 122.226 | 141.136 | 115.704 | 138.133 | 173.128 | 214.894 | 122.676 | 134.515 | -42.067 | 98.024 | 73.732 | 50.493 | 43.388 | 43.947 | 61.187 | 83.917 | 31.347 | 56.897 | 45.56 | 58.284 | 25.576 | 28.747 | 31.012 | 41.557 | 25.062 | 23.73 | 46.802 | 49.244 | 26.038 | 26.306 | 53.429 | 57.592 | 25.054 | 26.648 | 47.361 | 59.433 | 20.876 |
Bedrijfsresultaat ratio
| 0.119 | 0.109 | 0.055 | 0.079 | 0.11 | 0.108 | 0.098 | 0.104 | 0.102 | 0.096 | 0.091 | 0.089 | 0.083 | 0.094 | 0.168 | 0.167 | 0.104 | 0.118 | -0.065 | 0.088 | 0.073 | 0.047 | 0.057 | 0.041 | 0.073 | 0.087 | 0.046 | 0.069 | 0.054 | 0.068 | 0.043 | 0.028 | 0.041 | 0.051 | 0.038 | 0.028 | 0.064 | 0.057 | 0.037 | 0.028 | 0.07 | 0.062 | 0.035 | 0.03 | 0.066 | 0.065 | 0.031 |
Totaal overige inkomsten en kosten netto
| -26.868 | -6.009 | -39.941 | -1.52 | -39.299 | -32.404 | -0.48 | 5.13 | -21.627 | 0.179 | -0.478 | -23.844 | -0.278 | 45.093 | 0.037 | -0.194 | -0.053 | -0.016 | -1.869 | -0.155 | -22.466 | -0.353 | 0.296 | 194.963 | -21.807 | 0.375 | -0.46 | 1.339 | -1.144 | -3.619 | -0.026 | 2.13 | 3.354 | 3.902 | 1.986 | 20.35 | 2.019 | 3.04 | 2.115 | 8.768 | 1.671 | 0.866 | 2.368 | 11.47 | 1.667 | 1.666 | -9.24 |
Inkomen voor belasting
| 195.804 | 235.412 | 120.718 | 176.124 | 202.886 | 237.36 | 151.859 | 183.839 | 169.851 | 163.294 | 121.749 | 135.263 | 115.426 | 183.226 | 173.165 | 214.7 | 122.623 | 134.499 | -43.936 | 97.869 | 73.738 | 50.139 | 43.684 | 238.909 | 63.362 | 84.291 | 30.887 | 58.655 | 44.077 | 54.665 | 28.079 | 37.909 | 34.366 | 45.459 | 27.048 | 44.08 | 48.821 | 52.285 | 28.153 | 35.074 | 55.1 | 60.264 | 27.422 | 38.119 | 49.028 | 61.098 | 22.221 |
Inkomen voor belasting ratio
| 0.104 | 0.108 | 0.077 | 0.092 | 0.107 | 0.117 | 0.097 | 0.107 | 0.106 | 0.096 | 0.091 | 0.085 | 0.083 | 0.125 | 0.168 | 0.167 | 0.104 | 0.118 | -0.068 | 0.088 | 0.073 | 0.046 | 0.057 | 0.221 | 0.076 | 0.088 | 0.046 | 0.071 | 0.052 | 0.064 | 0.047 | 0.037 | 0.046 | 0.055 | 0.041 | 0.051 | 0.067 | 0.06 | 0.04 | 0.038 | 0.073 | 0.064 | 0.038 | 0.044 | 0.068 | 0.067 | 0.033 |
Belastingkosten
| 24.704 | 24.123 | 11.877 | 14.925 | 20.964 | 22.716 | 11.714 | 8.277 | 19.433 | 16.969 | 12.987 | 12.978 | 8.437 | 23.135 | 22.21 | 31.401 | 7.377 | 16.096 | -5.019 | 15.453 | 7.982 | 6.792 | 5.238 | 10.318 | 4.033 | 10.424 | 4.797 | 6.486 | 5.219 | 7.819 | 4.688 | 4.793 | 4.148 | 6.97 | 4.117 | 9.439 | 7.964 | 4.369 | 3.8 | 6.087 | 5.878 | 6.874 | 3.39 | 7.514 | 6.308 | 5.75 | 3.337 |
Nettowinst
| 195.598 | 214.094 | 148.37 | 209.501 | 181.381 | 213.609 | 139.338 | 175.174 | 149.976 | 145.655 | 108.224 | 122.325 | 106.795 | 159.304 | 150.237 | 184.508 | 115.24 | 118.289 | -36.874 | 83.345 | 66.805 | 44.436 | 39.725 | 227.763 | 58.901 | 73.241 | 26.65 | 48.384 | 39.888 | 47.189 | 23.689 | 33.586 | 31.612 | 39.747 | 24.06 | 38.128 | 41.36 | 48.342 | 25.39 | 32.463 | 49.819 | 53.781 | 24.197 | 30.378 | 40.274 | 50.777 | 19.991 |
Nettowinstmarge
| 0.104 | 0.099 | 0.095 | 0.109 | 0.096 | 0.105 | 0.089 | 0.102 | 0.094 | 0.085 | 0.081 | 0.077 | 0.077 | 0.108 | 0.146 | 0.144 | 0.097 | 0.104 | -0.057 | 0.075 | 0.066 | 0.041 | 0.052 | 0.21 | 0.07 | 0.076 | 0.039 | 0.058 | 0.047 | 0.055 | 0.04 | 0.033 | 0.042 | 0.048 | 0.036 | 0.045 | 0.057 | 0.055 | 0.036 | 0.035 | 0.066 | 0.057 | 0.034 | 0.035 | 0.056 | 0.056 | 0.029 |
WPA (Winst Per Aandeel)
| 0.41 | 0.6 | 0.33 | 0.6 | 0.46 | 0.55 | 0.36 | 0.5 | 0.38 | 0.37 | 0.27 | 0.31 | 0.27 | 0.4 | 0.38 | 0.46 | 0.29 | 0.29 | -0.09 | 0.21 | 0.17 | 0.11 | 0.1 | 0.58 | 0.15 | 0.19 | 0.07 | 0.12 | 0.1 | 0.12 | 0.06 | 0.085 | 0.08 | 0.099 | 0.06 | 0.092 | 0.1 | 0.12 | 0.06 | 0.093 | 0.14 | 0.18 | 0.08 | 0.11 | 0.14 | 0.17 | 0.07 |
Verwaterde WPA
| 0.41 | 0.6 | 0.33 | 0.6 | 0.46 | 0.55 | 0.36 | 0.5 | 0.38 | 0.37 | 0.27 | 0.31 | 0.27 | 0.4 | 0.38 | 0.46 | 0.29 | 0.29 | -0.09 | 0.21 | 0.17 | 0.11 | 0.1 | 0.58 | 0.15 | 0.19 | 0.07 | 0.12 | 0.1 | 0.12 | 0.06 | 0.085 | 0.08 | 0.099 | 0.06 | 0.092 | 0.1 | 0.12 | 0.06 | 0.093 | 0.14 | 0.18 | 0.08 | 0.11 | 0.14 | 0.17 | 0.07 |
EBITDA
| 223.299 | 213.219 | 162.959 | 180.689 | 200.402 | 214.816 | 154.755 | 172.189 | 172.793 | 165.864 | 125.103 | 139.946 | 110.784 | 178.153 | 171.615 | 233.308 | 129.451 | 141.005 | -30.399 | 107.161 | 83.69 | 60.956 | 54.565 | 244.972 | 73.749 | 81.72 | 53.111 | 58.256 | 52.638 | 62.38 | 40.723 | 50.766 | 51.817 | 44.371 | 60.371 | 63.558 | 52.153 | 68.55 | 44.16 | 80.735 | 49.805 | 69.263 | 50.471 | 67.611 | 58.098 | 76.63 | 39.811 |
EBITDA ratio
| 0.119 | 0.098 | 0.105 | 0.094 | 0.106 | 0.106 | 0.099 | 0.1 | 0.108 | 0.097 | 0.093 | 0.088 | 0.08 | 0.121 | 0.167 | 0.182 | 0.109 | 0.123 | -0.047 | 0.097 | 0.083 | 0.056 | 0.071 | 0.226 | 0.088 | 0.085 | 0.079 | 0.07 | 0.062 | 0.073 | 0.069 | 0.049 | 0.069 | 0.054 | 0.091 | 0.074 | 0.071 | 0.079 | 0.063 | 0.087 | 0.066 | 0.074 | 0.07 | 0.077 | 0.081 | 0.084 | 0.058 |