
Changbai Mountain Tourism Co., Ltd.
SSE:603099.SS
31.92 (CNY) • At close May 16, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 144.253 | 138.062 | -57.386 | -51.617 | -55.785 | 75.259 | 67.63 | 70.792 | 71.112 | 100.556 | 79.695 | 62.257 | 73.896 | 64.973 | 26.319 | 55.633 |
Afschrijvingen & Amortisatie
| 67.822 | 57.158 | 53.006 | 57.64 | 58.245 | 55.66 | 52.623 | 51.068 | 22.416 | 29.275 | 28.295 | 26.452 | 27.134 | 33.203 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -17.117 | -12.613 | -13.47 | 0.326 | 0.761 | -1.235 | -0.609 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -24.058 | 51.273 | 2.124 | -19.825 | -22.225 | -16.971 | -27.877 | -9.903 | 33.214 | -24.265 | 12.527 | -2.686 | -1.259 | 14.559 | 0 | 0 |
Vorderingen
| -52.715 | -25.55 | -3.623 | -3.682 | 7.463 | -25.665 | -26.804 | -14.324 | -3.386 | -22.853 | -3.384 | 0.912 | 0 | 0 | 0 | 0 |
Voorraden
| -3.296 | -2.392 | 0.202 | 0.383 | 1.971 | 1.804 | -1.98 | -2.653 | -2.928 | -2.228 | 0.465 | -1.359 | -1.075 | 0.111 | 0 | 0 |
Crediteuren
| 0 | 49.499 | 22.661 | -3.914 | -18.188 | 6.564 | 0.146 | 7.894 | 40.137 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 31.953 | 29.715 | -17.117 | -12.613 | -13.47 | 0.326 | -25.897 | -7.251 | 36.142 | -22.037 | 12.063 | -1.327 | -0.184 | 14.448 | 0 | 0 |
Overige Niet-Contante Posten
| 17.459 | 4.057 | 5.841 | 7.966 | 11.192 | 9.555 | 7.716 | 0.934 | 2.748 | 4.409 | 2.859 | 3.523 | 3.654 | -2.2 | -26.319 | -55.633 |
Kasstroom uit Operationele Activiteiten
| 205.475 | 250.549 | 3.585 | -5.836 | -8.573 | 123.504 | 100.092 | 112.892 | 129.49 | 109.975 | 123.376 | 89.546 | 103.424 | 110.535 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -163.591 | -86.924 | -47.86 | -17.617 | -38.456 | -68.327 | -135.515 | -192.519 | -317.19 | -123.58 | -82.168 | -44.048 | -31.886 | -180.486 | -72.481 | -8.786 |
Netto Overnames
| -3.628 | 0 | 0.013 | 0.494 | 0 | 68.544 | 0.002 | 0.453 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.494 | -73.202 | -16.427 | -31.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 20.974 | 50.717 | 14.169 | 31.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.266 | 0.574 | 0.013 | 0.494 | 8.8 | -68.327 | 11.361 | 0.453 | 2.024 | 1.821 | 1.209 | 1.133 | 2.255 | 7.17 | 0.018 | -8.786 |
Kasstroom uit Investeringsactiviteiten
| -166.953 | -86.351 | -47.847 | 3.851 | -52.141 | -70.369 | -123.848 | -192.066 | -315.165 | -121.759 | -80.958 | -42.915 | -29.631 | -173.316 | -72.463 | -8.786 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| 63.4 | -15.9 | -1.656 | -35.148 | 9.655 | 20.001 | 93.269 | 0 | 0 | 0 | 0 | 0 | -30 | 30 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -23.624 | -3.691 | -4.29 | -4.82 | -17.837 | -6.933 | -10.41 | -21.334 | -30.667 | -24 | -9.2 | -11.2 | -3.992 | -12.135 | -30 | 0 |
Overige Financieringsactiviteiten
| -3.2 | -0.42 | -0 | -3.081 | 0 | 0 | 0 | 0 | 0 | 0 | 275.644 | 0 | -0 | 15.701 | 96.104 | -10.595 |
Kasstroom uit Financieringsactiviteiten
| 36.576 | -20.011 | -5.946 | -43.049 | -8.182 | 7.689 | 82.859 | -21.334 | -30.667 | -24 | 266.444 | -11.2 | -33.992 | 19.509 | 66.104 | -10.595 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 75.098 | 144.187 | -50.208 | -45.034 | -68.896 | 60.824 | 59.103 | -100.508 | -216.342 | -35.785 | 308.862 | 35.431 | 39.801 | -43.272 | 50.941 | 71.083 |
Kaspositie aan het Einde van de Periode
| 285.783 | 210.686 | 66.498 | 116.707 | 161.74 | 230.637 | 169.813 | 110.709 | 211.217 | 427.56 | 463.344 | 154.482 | 119.051 | 79.25 | 122.522 | 71.582 |