
Center International Group Co.,Ltd.
SSE:603098.SS
9.12 (CNY) • At close April 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 633.607 | 633.941 | 617.618 | 772.101 | 779.97 | 978.291 | 984.587 | 1,497.574 | 1,099.384 | 1,024.584 | 612.074 | 1,050.076 | 721.014 | 760.993 | 607.497 | 953.509 | 890.512 | 709.018 | 599.481 | 910.522 | 739.699 | 1,127.877 | 578.462 | 1,111.395 | 622.276 | 762.548 | 434.979 | 956.275 | 487.899 | 465.093 | 227.076 | 653.133 | 386.23 | 479.998 | 176.701 | 431.139 |
Kosten van de omzet
| 503.466 | 509.911 | 506.408 | 665.089 | 647.487 | 865.575 | 827.922 | 1,303.211 | 925.32 | 865.571 | 492.426 | 879.701 | 604.224 | 624.877 | 487.415 | 751.311 | 746.33 | 592.71 | 487.09 | 764.18 | 601.668 | 897.797 | 460.508 | 903.668 | 486.928 | 608.806 | 351.365 | 786.689 | 381.515 | 364.462 | 162.65 | 482.326 | 293.24 | 365.267 | 118.332 | 192.828 |
Brutowinst
| 130.141 | 124.03 | 111.21 | 107.012 | 132.484 | 112.717 | 156.665 | 194.363 | 174.064 | 159.013 | 119.648 | 170.375 | 116.789 | 136.116 | 120.083 | 202.197 | 144.181 | 116.307 | 112.391 | 146.342 | 138.031 | 230.08 | 117.955 | 207.726 | 135.347 | 153.741 | 83.614 | 169.587 | 106.384 | 100.631 | 64.426 | 170.806 | 92.99 | 114.731 | 58.37 | 238.311 |
Brutowinstmarge
| 0.205 | 0.196 | 0.18 | 0.139 | 0.17 | 0.115 | 0.159 | 0.13 | 0.158 | 0.155 | 0.195 | 0.162 | 0.162 | 0.179 | 0.198 | 0.212 | 0.162 | 0.164 | 0.187 | 0.161 | 0.187 | 0.204 | 0.204 | 0.187 | 0.218 | 0.202 | 0.192 | 0.177 | 0.218 | 0.216 | 0.284 | 0.262 | 0.241 | 0.239 | 0.33 | 0.553 |
Onderzoek- en ontwikkelingskosten
| 12.602 | 19.036 | 16.412 | 21.367 | 26.689 | 39.643 | 36.936 | 52.256 | 36.822 | 39.263 | 19.011 | 42.953 | 26.124 | 21.65 | 19.425 | 34.647 | 27.917 | 15.278 | 22.222 | 48.741 | 19.846 | 35.355 | 20.817 | 41.925 | 19.626 | 24.46 | 13.355 | 37.869 | 9.398 | 20.997 | 0 | 54.658 | 0 | 18.769 | 0 | 36.775 |
Algemene en administratieve kosten
| 87.817 | -20 | 31.708 | -63.339 | 85.577 | -22.881 | 34.737 | -63.42 | 78.012 | -11.357 | 22.213 | -49.997 | 61.066 | -12.991 | 21.884 | -41.368 | 22.226 | -10.613 | 17.236 | -58.619 | 24.751 | -15.758 | 24.532 | -42.366 | 21.293 | -22.801 | 28.04 | -61.321 | 23.926 | -22.369 | 27.606 | 36.187 | 28.577 | -14.77 | 19.11 | 75.652 |
Verkoop- en marketingkosten
| 78.229 | 33.588 | 27.704 | 35.676 | 29.33 | 32.033 | 27.117 | 34.733 | 25.652 | 24.688 | 17.001 | 26.48 | 18.235 | 15.276 | 12.772 | 23.372 | 16.099 | 14.016 | 12.974 | 22.341 | 16.544 | 15.367 | 15.285 | 20.543 | 15.701 | 13.75 | 11.42 | 12.674 | 14.464 | 13.799 | 8.581 | 10.764 | 10.029 | 11.08 | 7.367 | 33.346 |
Verkoop-, algemene en administratieve kosten
| 99.95 | 13.588 | 59.412 | -27.663 | 114.907 | 9.152 | 61.854 | -28.687 | 103.664 | 13.331 | 39.214 | -23.517 | 79.301 | 2.285 | 34.656 | -17.997 | 38.324 | 3.403 | 30.21 | -36.278 | 41.295 | -0.391 | 39.817 | -21.822 | 36.995 | -9.051 | 39.46 | -48.647 | 38.39 | -8.57 | 36.187 | 46.951 | 38.606 | -3.689 | 26.477 | 120.427 |
Overige kosten
| -69.717 | -0.468 | 0.066 | -0.063 | 0.102 | 0.05 | 1.728 | 97.724 | -42.357 | 40.368 | 1.159 | -0.065 | 0.03 | 0.092 | 0.071 | -0.167 | 0.125 | 0.503 | -1.976 | -0.215 | -1.978 | -0.345 | -0.455 | -0.343 | -0.195 | 0.007 | 0.01 | -14.751 | 0.116 | 14.17 | 0.029 | 0.146 | 13.315 | 0.254 | 1.183 | -343.351 |
Bedrijfskosten
| 108.932 | 92.327 | 77.257 | 88.874 | 90.111 | 88.337 | 100.518 | 121.293 | 98.13 | 92.961 | 59.384 | 95.739 | 69.834 | 65.274 | 55.006 | 85.22 | 65.13 | 49.462 | 53.984 | 99.935 | 61.788 | 78.778 | 62.463 | 87.524 | 58.608 | 55.549 | 41.346 | 56.302 | 39.568 | 37.37 | 38.216 | 60.05 | 40.033 | 27.517 | 29.426 | -343.351 |
Bedrijfsresultaat
| 21.209 | 37.927 | 26.587 | -29.125 | 17.764 | 43.704 | 27.222 | -70.906 | 54.917 | 57.901 | 47.717 | -71.852 | 31.51 | 14.616 | 54.046 | 47.241 | 60.123 | 53.403 | 51.837 | 16.787 | 74.926 | 109.17 | 47.338 | 67.638 | 68.127 | 80.699 | 38.774 | 86.224 | 61.02 | 64.539 | 27.684 | 79.519 | 47.887 | 78.304 | 25.755 | 87.788 |
Bedrijfsresultaat ratio
| 0.033 | 0.06 | 0.043 | -0.038 | 0.023 | 0.045 | 0.028 | -0.047 | 0.05 | 0.057 | 0.078 | -0.068 | 0.044 | 0.019 | 0.089 | 0.05 | 0.068 | 0.075 | 0.086 | 0.018 | 0.101 | 0.097 | 0.082 | 0.061 | 0.109 | 0.106 | 0.089 | 0.09 | 0.125 | 0.139 | 0.122 | 0.122 | 0.124 | 0.163 | 0.146 | 0.204 |
Totaal overige inkomsten en kosten netto
| -0.172 | -0.355 | 0.066 | -0.063 | 0.102 | 10.928 | 0.23 | 0.306 | -0.155 | 0.419 | 0.336 | -0.065 | 0.03 | 0.092 | 0.071 | -0.167 | 0.125 | 0.503 | -1.976 | -0.215 | -1.978 | -0.345 | -0.455 | -0.343 | -0.195 | 0.007 | 0.01 | -14.692 | 0.028 | 14.126 | 0.004 | 0.024 | 13.213 | 0.192 | 1.183 | 1.997 |
Inkomen voor belasting
| 21.037 | 37.572 | 26.654 | -29.188 | 17.865 | 43.754 | 27.452 | -70.601 | 33.282 | 27.615 | 48.053 | -71.917 | 31.54 | 14.708 | 54.117 | 47.074 | 60.248 | 53.905 | 49.86 | 16.572 | 72.948 | 108.825 | 46.883 | 67.294 | 67.932 | 80.706 | 38.784 | 71.532 | 61.13 | 78.665 | 27.703 | 79.424 | 61.101 | 78.538 | 26.938 | 89.785 |
Inkomen voor belasting ratio
| 0.033 | 0.059 | 0.043 | -0.038 | 0.023 | 0.045 | 0.028 | -0.047 | 0.03 | 0.027 | 0.079 | -0.068 | 0.044 | 0.019 | 0.089 | 0.049 | 0.068 | 0.076 | 0.083 | 0.018 | 0.099 | 0.096 | 0.081 | 0.061 | 0.109 | 0.106 | 0.089 | 0.075 | 0.125 | 0.169 | 0.122 | 0.122 | 0.158 | 0.164 | 0.152 | 0.208 |
Belastingkosten
| 4.265 | 2.645 | 6.394 | -6.896 | -0.023 | 4.512 | 4.993 | -26.253 | 4.977 | -2.066 | 7.216 | -18.981 | 3.461 | 4.341 | 8.252 | 4.313 | 9.232 | 7.895 | 7.195 | -2.241 | 10.745 | 17.978 | 6.875 | 4.631 | 12.018 | 11.091 | 7.122 | 12.211 | 9.469 | 12.444 | 4.499 | 12.615 | 9.791 | 12.328 | 4.378 | 530.91 |
Nettowinst
| 16.559 | 35.989 | 21.422 | -23.214 | 18.505 | 39.723 | 22.788 | -44.348 | 29.009 | 29.929 | 41.22 | -52.354 | 28.611 | 10.562 | 45.994 | 42.771 | 51.021 | 46.01 | 42.666 | 19.025 | 62.276 | 90.966 | 40.27 | 62.564 | 56.261 | 69.615 | 31.662 | 59.322 | 51.66 | 66.221 | 23.203 | 66.809 | 51.31 | 66.21 | 22.56 | 79.945 |
Nettowinstmarge
| 0.026 | 0.057 | 0.035 | -0.03 | 0.024 | 0.041 | 0.023 | -0.03 | 0.026 | 0.029 | 0.067 | -0.05 | 0.04 | 0.014 | 0.076 | 0.045 | 0.057 | 0.065 | 0.071 | 0.021 | 0.084 | 0.081 | 0.07 | 0.056 | 0.09 | 0.091 | 0.073 | 0.062 | 0.106 | 0.142 | 0.102 | 0.102 | 0.133 | 0.138 | 0.128 | 0.185 |
WPA (Winst Per Aandeel)
| 0.031 | 0.067 | 0.04 | -0.044 | 0.034 | 0.074 | 0.042 | -0.082 | 0.063 | 0.065 | 0.08 | -0.097 | 0.062 | 0.023 | 0.1 | 0.092 | 0.11 | 0.097 | 0.09 | 0.04 | 0.13 | 0.18 | 0.08 | 0.13 | 0.12 | 0.15 | 0.07 | 0.12 | 0.11 | 0.14 | 0.05 | 0.16 | 0.13 | 0.17 | 0.058 | 0.21 |
Verwaterde WPA
| 0.031 | 0.067 | 0.04 | -0.044 | 0.034 | 0.074 | 0.042 | -0.082 | 0.063 | 0.065 | 0.08 | -0.097 | 0.062 | 0.023 | 0.1 | 0.092 | 0.11 | 0.097 | 0.09 | 0.04 | 0.13 | 0.18 | 0.08 | 0.13 | 0.12 | 0.15 | 0.07 | 0.12 | 0.11 | 0.14 | 0.05 | 0.16 | 0.13 | 0.17 | 0.058 | 0.21 |
EBITDA
| 28.485 | 40.982 | 35.617 | -5.935 | 43.519 | 55.896 | 38.992 | -54.806 | 67.756 | 44.892 | 54.206 | -54.99 | 50.398 | 39.701 | 66.257 | 60.064 | 74.416 | 66.141 | 61.183 | 25.915 | 78.873 | 116.048 | 55.998 | 115.781 | 77.062 | 98.953 | 45.073 | 99.67 | 68.364 | 86.925 | 26.22 | -781.153 | 52.957 | 85.325 | 32.062 | -424.784 |
EBITDA ratio
| 0.045 | 0.065 | 0.058 | -0.008 | 0.056 | 0.057 | 0.04 | -0.037 | 0.062 | 0.044 | 0.089 | -0.052 | 0.07 | 0.052 | 0.109 | 0.063 | 0.084 | 0.093 | 0.102 | 0.028 | 0.107 | 0.103 | 0.097 | 0.104 | 0.124 | 0.13 | 0.104 | 0.104 | 0.14 | 0.187 | 0.115 | -1.196 | 0.137 | 0.178 | 0.181 | -0.985 |