
ShanDong Cynda Chemical Co.,Ltd
SSE:603086.SS
10.16 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 1.079 | 18.873 | -13.762 | -108.375 | -41.066 | 7.129 | 44.424 | 56.448 | 126.936 | 122.057 | 75.758 | 93.611 | 24.508 | 38.563 | 20.699 | 53.656 | 26.523 | 70.908 | 24.947 | 54.102 | 23.411 | 86.498 | 40.607 | 71.747 | 56.193 | 94.251 | 28.858 | 31.779 | 24.155 | 29.486 | 24.688 | 23.177 | 22.79 | 31.392 | 20.868 | 31.582 | 31.582 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 50.121 | 50.121 | 167.91 | -75.264 | 37.535 | 37.535 | 30.308 | 30.308 | 26.184 | 26.184 | 20.857 | 20.857 | 18.651 | 18.651 | 49.293 | -18.303 | 18.303 | 0 | 38.986 | -19.554 | 19.554 | 0 | 35.392 | -19.612 | 19.612 | 0 | 32.114 | -19.051 | 19.051 | 0 | 27.472 | -13.238 | 13.238 | 0 | 4.623 | 4.623 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -295.51 | 294.315 | 0 | 783.865 | -178.254 | 248.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 1.464 | -1.063 | 1.063 | 0 | 4.321 | -2.161 | 2.161 | 0 | 8.975 | -4.529 | 4.529 | 0 | 3.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -358.089 | 0 | -486.381 | 370.363 | -370.363 | 0 | -762.046 | 277.043 | -277.043 | 0 | -582.937 | 173.603 | -173.603 | 0 | -379.234 | 144.397 | -144.397 | 0 | -170.647 | 29.408 | -29.408 | 0 | -460.418 | 76.242 | -76.242 | 0 | -377.44 | 35.976 | -35.976 | 0 | -162.683 | 142.316 | -142.316 | 0 | -49.744 | -49.744 |
Vorderingen
| 0 | 0 | 0 | -179.353 | 0 | -460.995 | 129.826 | -129.826 | 0 | -625.608 | 162.526 | -162.526 | 0 | -465.078 | 104.789 | -104.789 | 0 | -415.76 | 105.344 | -105.344 | 0 | -98.361 | 29.103 | -29.103 | 0 | -389.284 | 27.05 | -27.05 | 0 | -302.681 | 25.294 | -25.294 | 0 | -159.688 | 167.931 | -167.931 | 0 | -54.147 | -54.147 |
Voorraden
| 0 | 0 | 0 | -178.736 | 0 | -17.764 | 240.537 | -240.537 | 0 | -136.437 | 114.517 | -114.517 | 0 | -117.858 | 68.814 | -68.814 | 0 | 36.526 | 39.053 | -39.053 | 0 | -72.287 | 0.305 | -0.305 | 0 | -71.134 | 49.192 | -49.192 | 0 | -74.759 | 10.682 | -10.682 | 0 | -4.493 | -23.226 | 23.226 | 0 | 4.403 | 4.403 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -7.622 | -3.811 | 0 | 0 | 4.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.498 | -2.389 | 2.389 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | 51.055 | -52.184 | 86.278 | 417.941 | -47.762 | 171.674 | -37.535 | -56.448 | -126.936 | 11.051 | 37.992 | 77.864 | -24.508 | -38.563 | -20.699 | -53.656 | -26.523 | -70.908 | -24.947 | -54.102 | -23.411 | -86.498 | -40.607 | -71.747 | -56.193 | -94.251 | -28.858 | -31.779 | -24.155 | -29.486 | -24.688 | -23.177 | -22.79 | -31.392 | -20.868 | 13.603 | 13.603 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 52.134 | -83.432 | 72.516 | -8.905 | -90.302 | 141.352 | 44.424 | 56.448 | 126.936 | 133.108 | 113.75 | 142.809 | 143.669 | -28.712 | -23.558 | 92.633 | 222.524 | 51.84 | -5.625 | 140.762 | 155.868 | 189.875 | -86.97 | -21.308 | 108.093 | 74.158 | -16.91 | 18.295 | 41.838 | 74.174 | -61.163 | 20.005 | 37.252 | -9.266 | 32.089 | 0.065 | 0.065 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -58.13 | -92.758 | -17.362 | -55.887 | -21.14 | -37.077 | -46.609 | -57.659 | -50.388 | -122.448 | -76.935 | -50.13 | -48.357 | -85.507 | -72.874 | -21.356 | -18.518 | -35.082 | -35.741 | -26.747 | -31.62 | -59.964 | -90.237 | -127.074 | -58.336 | -93.901 | -83.527 | -30.691 | -119.45 | -15.215 | -0.034 | -10.096 | -4.482 | -5.943 | -2.989 | -8.175 | -6.221 | -13.918 | -13.918 |
Netto Overnames
| 0 | 0 | 0.055 | 0.131 | 0 | 0.676 | 0.242 | 0.47 | 0.128 | 5.003 | 0.544 | 0 | 0 | -0.198 | 74.141 | 21.441 | 18.564 | 35.562 | 35.924 | 26.947 | 31.642 | 59.966 | 90.412 | 127.142 | 58.336 | 94.052 | 0.038 | -0 | 0.023 | 15.207 | 0.08 | 4.479 | 5.704 | -0 | 3.136 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -743.98 | -483.634 | -595.696 | -564.18 | -757.451 | -659.037 | -673.111 | -770.225 | -842.708 | -1,031.818 | -1,147.359 | -1,128.151 | -977.689 | -555.578 | -658.895 | -686.97 | -788.922 | -594.851 | -651.708 | -682.75 | -847.3 | -1,034.8 | -926.35 | -504.37 | -430.07 | -291.3 | -559.5 | -362.89 | -335.93 | -732.31 | -463.1 | -504 | -5.7 | -170.85 | -180.69 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 588.07 | 661.958 | 542.286 | 644.68 | 548.579 | 923.127 | 579.481 | 753.289 | 706.884 | 1,507.246 | 1,058.099 | 1,059.234 | 727.065 | 843.983 | 552.246 | 779.655 | 602.714 | 793.657 | 495.484 | 851.214 | 630.404 | 1,280.878 | 782.364 | 422.164 | 382.534 | 468.597 | 474.482 | 478.615 | 161.475 | 885.013 | 505.369 | 293.155 | 0.077 | 208.241 | 152.735 | 368.94 | 0.214 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.243 | -1.636 | 82.688 | -208.872 | 264.766 | 0 | 0 | 0 | -4.9 | 0 | 0.02 | 1.25 | -0.198 | -72.874 | -21.356 | -18.518 | -35.082 | -35.741 | -26.747 | -31.62 | -59.964 | -90.237 | -127.074 | -58.336 | -94.131 | 0.02 | 0.456 | 0.21 | -15.215 | -0.034 | -4.396 | -5.7 | 0.053 | -2.989 | -332.245 | -59.877 | -3.119 | -3.119 |
Kasstroom uit Investeringsactiviteiten
| -214.04 | 85.81 | -72.353 | 24.744 | -230.012 | 227.688 | -139.998 | -74.125 | -186.084 | 353.083 | -165.651 | -119.027 | -297.732 | 202.701 | -178.255 | 71.414 | -204.68 | 164.204 | -191.783 | 141.916 | -248.494 | 186.116 | -234.048 | -209.213 | -105.872 | 83.317 | -168.486 | 85.49 | -293.672 | 137.479 | 42.281 | -220.858 | -10.101 | 31.501 | -30.797 | 28.521 | -65.884 | -17.037 | -17.037 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 116.595 | 90.274 | -19.3 | 47 | 2.5 | 32.5 | 47.52 | 45 | 91.48 | -20 | -30 | 20 | 90 | 0 | 0 | 0 | 0 | -64.721 | -4.5 | -113.808 | -6.971 | 17.5 | 49.5 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.117 | -0.058 | 0 | 0 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.198 | -2.447 | -2.959 | -1.564 | -3.966 | -77.653 | -2.562 | -79.322 | -1.119 | -55.472 | -0.506 | -56.969 | -0.406 | -0.46 | 0 | -55.472 | 0 | -5.351 | -0.113 | -33.884 | -0.296 | -0.428 | -0.35 | -0.349 | -0.261 | -0.499 | -0.264 | -12 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0 | 8.377 | -0.506 | -0 | 0 | 11.687 | -0.117 | 0 | -0 | -70.661 | -0.104 | 0 | 0 | -52.153 | 0 | 0 | 0 | -19.357 | 13.948 | 0 | 0 | -91.439 | -0 | 103 | -0.261 | -50.05 | 18.527 | -18.527 | 0.099 | -11.872 | -0.561 | 300.831 | 0.533 | 0.831 | 22.811 | -1.525 | -21.286 | 6.073 | 6.073 |
Kasstroom uit Financieringsactiviteiten
| 113.397 | 96.204 | -22.764 | 45.436 | -1.466 | 49.419 | 44.841 | -34.322 | 90.361 | -90.493 | -30.61 | -36.969 | 89.594 | -52.613 | 0 | -55.472 | 0 | -89.428 | 8.755 | -147.693 | -7.267 | -73.939 | 49.15 | 102.651 | -0.261 | -49.787 | 18.263 | -10.527 | 0.099 | -11.872 | -0.561 | 300.831 | 0.533 | -29.169 | 22.811 | -1.525 | -21.286 | 6.073 | 6.073 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.813 | 2.22 | -0.673 | 3.889 | 2.485 | -2.284 | -3.084 | 4.277 | -6.531 | 57.389 | -7.855 | -4.307 | 7.315 | -15.859 | 2.219 | 1.974 | 3.432 | -15.756 | -3.025 | -1.809 | -2.062 | 5.251 | 0.845 | -0.759 | 0.884 | 6.987 | 0.742 | -0.066 | -0.57 | -9.217 | 0.587 | -0.396 | -0.777 | -2.16 | 0.106 | -0.272 | 0.498 | -0.017 | -0.017 |
Netto Kasstroomverandering
| -137.982 | 101.682 | -43.656 | 24.533 | -156.477 | 265.918 | -188.542 | 37.182 | -143.054 | 220.693 | 12.75 | -27.196 | -87.073 | 277.037 | -39.373 | -7.624 | -231.07 | 151.653 | 36.47 | 44.255 | -263.448 | 258.19 | -28.184 | 82.555 | -192.219 | 19.21 | -41.388 | 149.055 | -311.053 | 134.685 | 84.145 | 153.75 | -71.507 | 16.975 | 32.573 | 17.459 | -54.584 | -10.916 | -10.916 |
Kaspositie aan het Einde van de Periode
| 173.822 | 311.803 | 210.121 | 529.127 | 320.937 | 419.617 | 153.698 | 342.24 | 305.058 | 450.348 | 229.655 | 216.905 | 244.1 | 331.16 | 54.123 | 93.497 | 101.12 | 332.19 | 180.537 | 144.067 | 99.813 | 363.247 | 105.057 | 133.241 | 50.686 | 242.878 | 223.669 | 265.056 | 116.002 | 413.691 | 279.006 | 194.862 | 41.112 | 112.62 | 95.644 | 63.071 | 45.612 | -10.916 | -10.916 |