
ShanDong Cynda Chemical Co.,Ltd
SSE:603086.SS
10.16 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 594.595 | 675.793 | 583.009 | 529.127 | 504.595 | 649.316 | 339.839 | 637.603 | 686.065 | 780.304 | 652.296 | 611.335 | 546.703 | 586.832 | 267.881 | 312.623 | 338.588 | 505.709 | 371.723 | 364.533 | 318.504 | 517.409 | 209.436 | 230.285 | 135.387 | 305.926 | 223.669 | 296.947 | 116.002 | 427.055 | 279.006 | 198.276 | 41.112 | 113.153 | 88.996 | -103.31 | 166.092 | 56.132 | 56.132 |
Kortetermijnbeleggingen
| 165.951 | 9.601 | 186.938 | 132.1 | 229.6 | 1.671 | 251.3 | 137.61 | 139.546 | 0.152 | 415.068 | 324.46 | 255.188 | 8.765 | 282.869 | 170.414 | 236.204 | 80.385 | 266.312 | 108.376 | 274.123 | 55.823 | 0 | 152.4 | 0 | 20.5 | 0 | 64.6 | 0 | 45 | 0 | 217 | 0 | 14.9 | 0 | 206.621 | 0 | 6.5 | 6.5 |
Liquide middelen en kortetermijnbeleggingen
| 760.546 | 685.394 | 769.947 | 661.227 | 734.195 | 650.988 | 591.14 | 775.213 | 825.611 | 780.455 | 1,067.364 | 935.795 | 801.891 | 595.597 | 550.75 | 483.036 | 574.792 | 586.094 | 638.035 | 472.909 | 592.627 | 573.232 | 209.436 | 230.285 | 135.387 | 305.926 | 223.669 | 296.947 | 116.002 | 427.055 | 279.006 | 198.276 | 41.112 | 113.153 | 88.996 | 103.31 | 166.092 | 56.132 | 62.632 |
Nettovorderingen
| 566.785 | 535.277 | 574.307 | 591.077 | 400.967 | 432.239 | 498.612 | 448.655 | 404.913 | 497.231 | 562.053 | 628.682 | 360.234 | 372.98 | 314.297 | 332.958 | 335.148 | 218.436 | 330.053 | 389.938 | 350.574 | 302.818 | 274.836 | 376.377 | 415.31 | 366.35 | 344.812 | 363.961 | 227.477 | 261.674 | 170.362 | 230.124 | 308.334 | 249.25 | 0 | 0 | 84.863 | 188.379 | 188.379 |
Voorraad
| 916.639 | 794.287 | 773.206 | 813.746 | 728.513 | 636.637 | 650.287 | 865.828 | 935.695 | 639.667 | 656.941 | 622.1 | 684.072 | 510.02 | 474.632 | 467.586 | 456.345 | 396.309 | 422.429 | 473.217 | 512.537 | 433.651 | 456.73 | 372.215 | 416.148 | 370.823 | 376.268 | 361.136 | 421.814 | 311.124 | 278.488 | 251.916 | 287.25 | 241.234 | 214.105 | 0 | 211.178 | 175.029 | 175.029 |
Overige vlottende activa
| 177.155 | 182.91 | 150.691 | 142.122 | 143.808 | 131.946 | 97.108 | 82.448 | 105.722 | 107.688 | 86.382 | 83.984 | 179.878 | 190.134 | 168.484 | 154.873 | 173.24 | 172.079 | 105.106 | 116.072 | 114.406 | 102.805 | 453.53 | 113.436 | 187.218 | 131.064 | 212.707 | 140.098 | 427.243 | 131.566 | 293.5 | 256.381 | 63.889 | 48.464 | 308.685 | 0 | 45.512 | 39.022 | 32.522 |
Totaal vlottende activa
| 2,421.125 | 2,197.868 | 2,268.151 | 2,208.172 | 2,007.483 | 1,851.809 | 1,837.147 | 2,113.391 | 2,271.941 | 2,025.042 | 2,372.739 | 2,270.562 | 2,026.075 | 1,668.731 | 1,508.163 | 1,438.453 | 1,539.525 | 1,372.918 | 1,495.623 | 1,452.136 | 1,570.143 | 1,412.506 | 1,394.533 | 1,244.712 | 1,154.063 | 1,174.162 | 1,157.455 | 1,143.635 | 1,192.536 | 1,131.418 | 1,021.357 | 936.697 | 700.585 | 652.101 | 611.786 | 103.31 | 507.644 | 458.563 | 458.563 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,311.024 | 1,348.91 | 1,278.808 | 1,264.445 | 1,225.816 | 1,250.339 | 1,232.498 | 1,209.772 | 1,177.65 | 1,135.977 | 960.3 | 887.124 | 874.496 | 872.973 | 822.137 | 795.705 | 790.968 | 798.387 | 758.101 | 736.534 | 718.734 | 712.103 | 595.849 | 505.683 | 371.474 | 328.843 | 226.956 | 189.611 | 186.634 | 193.158 | 191.756 | 193.64 | 200.148 | 204.129 | 209.172 | 0 | 168.148 | 157.197 | 157.197 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 150.039 | 150.947 | 150.443 | 151.129 | 156.178 | 148.666 | 151.69 | 153.529 | 144.736 | 142.662 | 141.509 | 139.529 | 131.791 | 128.298 | 114.943 | 115.646 | 115.338 | 116.009 | 116.694 | 117.35 | 118.022 | 118.694 | 119.369 | 120.045 | 120.306 | 120.976 | 121.646 | 122.316 | 8.166 | 8.263 | 8.36 | 7.957 | 8.029 | 8.1 | 8.241 | 0 | 8.674 | 8.796 | 8.796 |
Goodwill en immateriële activa
| 150.039 | 150.947 | 150.443 | 151.129 | 156.178 | 148.666 | 151.69 | 153.529 | 144.736 | 142.662 | 141.509 | 139.529 | 131.791 | 128.298 | 114.943 | 115.646 | 115.338 | 116.009 | 116.694 | 117.35 | 118.022 | 118.694 | 119.369 | 120.045 | 120.306 | 120.976 | 121.646 | 122.316 | 8.166 | 8.263 | 8.36 | 7.957 | 8.029 | 8.1 | 8.241 | 0 | 8.674 | 8.796 | 8.796 |
Langetermijnbeleggingen
| 0 | 0 | 2.826 | 2.893 | 2.96 | 3.027 | 3.094 | 4.524 | 4.623 | 4.723 | 4.822 | 0 | 0 | 5.121 | 5.221 | 5.32 | 2.692 | 2.748 | 2.803 | 2.858 | 2.913 | 2.968 | 3.024 | 3.079 | 3.134 | 3.189 | 3.245 | 3.3 | 3.355 | 3.41 | 3.45 | 3.51 | 3.571 | 3.631 | 3.798 | 0 | 4.325 | 4.71 | 0 |
Belastingvorderingen
| 78.71 | 77.62 | 51.989 | 53.699 | 57.205 | 54.662 | 12.503 | 20.162 | 17.211 | 17.016 | 17.939 | 17.087 | 6.438 | 6.298 | 10.732 | 9.737 | 6.271 | 5.754 | 10.876 | 11.226 | 9.344 | 9.731 | 6.682 | 8.135 | 11.942 | 11.942 | 8.478 | 8.478 | 5.932 | 8.897 | 5.932 | 7.173 | 9.132 | 6.982 | 12.014 | 0 | 3.421 | 5.718 | 0 |
Overige niet-vlottende activa
| 33.096 | 19.542 | 37.861 | 0 | 13.811 | 8.792 | 19.975 | 25.423 | 22.511 | 27.39 | 88.336 | 83.091 | 62.781 | 43.685 | 56.675 | 51.299 | 57.388 | 39.186 | 55.177 | 46.596 | 53.177 | 48.143 | 81.73 | 81.456 | 102.869 | 90.815 | 95.969 | 49.908 | 24.25 | 28.801 | 27.161 | 26.205 | 26.991 | 26.442 | 25.899 | -103.31 | 38.686 | 32.182 | 42.61 |
Totaal niet-vlottende activa
| 1,572.869 | 1,597.02 | 1,521.928 | 1,472.166 | 1,455.97 | 1,465.486 | 1,419.761 | 1,413.409 | 1,366.733 | 1,327.768 | 1,212.905 | 1,126.83 | 1,075.507 | 1,056.375 | 1,009.708 | 977.707 | 972.657 | 962.084 | 943.651 | 914.564 | 902.191 | 891.64 | 806.654 | 718.398 | 609.725 | 555.765 | 456.293 | 373.612 | 228.338 | 242.529 | 236.659 | 238.485 | 247.871 | 249.284 | 259.124 | -103.31 | 223.255 | 208.603 | 208.603 |
Totaal activa
| 3,993.994 | 3,794.888 | 3,790.079 | 3,680.338 | 3,463.453 | 3,317.295 | 3,256.908 | 3,526.801 | 3,638.674 | 3,352.81 | 3,585.644 | 3,397.392 | 3,101.582 | 2,725.106 | 2,517.871 | 2,416.16 | 2,512.182 | 2,335.002 | 2,439.274 | 2,366.7 | 2,472.334 | 2,304.145 | 2,201.187 | 1,963.11 | 1,763.788 | 1,729.927 | 1,613.748 | 1,517.248 | 1,420.874 | 1,373.947 | 1,258.016 | 1,175.182 | 948.456 | 901.385 | 870.91 | 0 | 730.9 | 667.166 | 667.166 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,158.937 | 1,171.139 | 1,206.163 | 1,005.056 | 794.364 | 708.618 | 665.538 | 797.389 | 954.801 | 825.713 | 1,037.346 | 983.868 | 834.821 | 640.752 | 168.674 | 536.669 | 161.114 | 416.79 | 469.78 | 502.291 | 521.482 | 377.197 | 338.125 | 270.897 | 246.358 | 222.284 | 192.844 | 171.729 | 143.664 | 107.584 | 84.095 | 59.401 | 105.892 | 80.521 | 116.794 | 0 | 107.372 | 113.456 | 113.456 |
Kortlopende schulden
| 543.917 | 427.415 | 336.7 | 356 | 359 | 147.549 | 274 | 86.663 | 181.48 | 90 | 110 | 140 | 90 | -145.222 | 0 | 349.233 | 0 | 0 | 0 | 0 | 68.953 | 40 | 30 | 30 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 |
Belastingschulden
| 2.402 | 2.4 | 3.928 | 4.429 | 6.375 | 4.412 | 3.611 | 13.351 | 8.068 | 6.396 | 10.582 | 12.723 | 11.426 | 9.523 | 11.318 | 8.173 | 5.483 | 1.475 | 5.073 | 5.855 | 1.029 | 2.772 | 3.399 | 2.219 | 0.381 | 2.12 | 7.513 | 9.885 | 4.825 | 4.565 | 1.477 | 2.804 | 6.691 | 6.391 | 14.357 | 0 | 7.421 | 17.944 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 133.621 | 267.607 | 227.632 | 159.502 | 213.499 | 170.135 | 128.858 | 183.953 | 0 | 0 | 175.222 | 171.536 | 82.571 | 163.202 | 0 | 207.398 | 113.189 | 33.038 | 38.436 | 31.35 | 31.615 | 31.23 | 40.235 | 35.957 | 38.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.79 | 38.161 | 0 |
Overige kortlopende verplichtingen
| 274.473 | 202.495 | 199.493 | 267.76 | 3.119 | 100.308 | -0.715 | 156.227 | 68.618 | 96.697 | 102.198 | 242.549 | 213.934 | 7.861 | 575.505 | -211.41 | 597.797 | 192.263 | 26.927 | 147.578 | 119.568 | 168.456 | 146.709 | 70.162 | 86.552 | 86.675 | 87.405 | 64.605 | 96.069 | 121.083 | 68.476 | 37.641 | 91.323 | 94.893 | 33.311 | 0 | 56.082 | -4.766 | 51.339 |
Totaal kortlopende verplichtingen
| 1,979.729 | 1,803.449 | 1,746.283 | 1,633.245 | 1,430.465 | 1,279.481 | 1,101.937 | 1,333.263 | 1,383.101 | 1,147.663 | 1,444.079 | 1,379.14 | 1,150.181 | 863.358 | 755.497 | 682.665 | 764.393 | 610.527 | 709.178 | 655.723 | 744.069 | 588.425 | 518.234 | 373.278 | 353.29 | 331.079 | 307.762 | 266.219 | 244.557 | 233.233 | 154.048 | 99.846 | 203.905 | 181.805 | 164.462 | 0 | 180.875 | 174.795 | 174.795 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 57.25 | 114.375 | 126.75 | 142.5 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 9.901 | 10.88 | 7.578 | 8.307 | 9.113 | 10.216 | 12.344 | 13.476 | 12.877 | 13.879 | 16.385 | 15.001 | 17.367 | 12.367 | 17.951 | 17.657 | 17.67 | 17.672 | 19.667 | 19.157 | 19.29 | 19.52 | 21.421 | 4.858 | 4.156 | 4.271 | 3.049 | 3.186 | 3.27 | 3.735 | 3.519 | 3.654 | 3.788 | 3.583 | 5.268 | 0 | 2.366 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.408 | 0.385 | 0.119 | 0.119 | 0.196 | 0.25 | 0.02 | 0.019 | 0.149 | 0.026 | 0.019 | 0.209 | 0.531 | 1.22 | 0.442 | 0.736 | 0.494 | 1.71 | 0.068 | 0.064 | 0.085 | 0.103 | 0.124 | 0.124 | 0.16 | 0.16 | 0.233 | 0.233 | 0.269 | 0.233 | 0.269 | 0.269 | 0.287 | 0.305 | 0.294 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.409 | 4.619 | 15.237 | 10.579 | 23.801 | 16.193 | 14.191 | 14.138 | 12.799 | 24.076 | 7.282 | 30.85 | 16.554 | 10.283 | 2.677 | 1.653 | 3.226 | 18.983 | 10.388 | 10.614 | 9.125 | 12.171 | 8.713 | 4.985 | 5.844 | 37.16 | 16.657 | 14.938 | 21.794 | 18.616 | 15.813 | 12.768 | 17.329 | 18.228 | 14.61 | 0 | 0 | 2.265 | 0 |
Totaal niet-vlottende verplichtingen
| 16.719 | 15.884 | 22.934 | 19.005 | 33.11 | 26.659 | 26.555 | 27.633 | 25.825 | 24.101 | 23.686 | 31.059 | 34.452 | 23.87 | 21.07 | 20.047 | 21.39 | 20.693 | 79.123 | 87.086 | 142.875 | 158.544 | 172.757 | 102.967 | 10.16 | 41.591 | 19.938 | 18.356 | 25.333 | 22.583 | 19.601 | 16.69 | 17.329 | 18.228 | 20.172 | 0 | 2.366 | 2.265 | 0 |
Totaal passiva
| 1,996.448 | 1,819.333 | 1,769.217 | 1,652.25 | 1,463.575 | 1,306.14 | 1,128.492 | 1,360.896 | 1,408.926 | 1,171.765 | 1,467.766 | 1,410.198 | 1,184.633 | 887.228 | 776.568 | 702.712 | 785.783 | 631.22 | 788.302 | 742.809 | 886.945 | 746.969 | 690.991 | 476.245 | 363.45 | 372.671 | 327.701 | 284.575 | 269.89 | 255.816 | 173.649 | 116.536 | 221.234 | 200.033 | 184.634 | 0 | 183.241 | 177.06 | 174.795 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 89.846 | 89.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 434.813 | 434.813 | 434.813 | 434.813 | 434.813 | 434.813 | 434.813 | 434.858 | 310.613 | 310.613 | 310.613 | 310.64 | 221.886 | 221.886 | 221.886 | 221.886 | 158.49 | 158.49 | 158.49 | 156.8 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 80 | 80 | 80 | 80 | 60 | 60 | 60 | 0 | 60 | 60 | 60 |
Ingehouden winsten
| 1,274.257 | 1,252.991 | 1,291.997 | 1,290.919 | 1,272.045 | 1,285.807 | 1,400.08 | 1,441.145 | 1,511.669 | 1,467.245 | 1,426.845 | 1,299.909 | 1,233.324 | 1,157.566 | 1,068.776 | 1,044.268 | 1,061.177 | 1,040.478 | 993.356 | 966.833 | 929.525 | 904.578 | 850.476 | 827.065 | 740.567 | 699.96 | 644.213 | 588.02 | 505.769 | 476.912 | 440.99 | 419.251 | 395.183 | 370.495 | 356.612 | 0 | 240.155 | 193.549 | 204.629 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 285.544 | 151.335 | 42.047 | 39.554 | 287.37 | 151.348 | 406.775 | 143.623 | 385.236 | 125.247 | 470.505 | 118.689 | 459.408 | 111.567 | 520.099 | 39.56 | 44.051 | 43.492 | 42.299 | 39.033 | 46.154 | 46.235 | 46.205 | 43.731 | 44.269 | 47.086 | 47.649 | 43.653 | 41.884 | 40.318 | 38.924 | 37.742 | 0 | 631.627 | 0 | 29.217 | 29.217 |
Overige totale aandeelhoudersvermogen
| 281.25 | 280.099 | 0 | 135.355 | 243.606 | 283.16 | 0 | 282.286 | 355.745 | 398.48 | -4.816 | 251.397 | -8.766 | 339.737 | 410.989 | 335.727 | 465.254 | 504.814 | -13.368 | 400.222 | 0 | 540.598 | 547.719 | 445.022 | 547.77 | 545.297 | 529.835 | 532.652 | 565.215 | 477.022 | 563.376 | 476.805 | 272.039 | 270.857 | 269.663 | 0 | 247.504 | 236.557 | 196.26 |
Totaal eigen vermogen van aandeelhouders
| 1,990.321 | 1,967.903 | 2,012.354 | 2,012.422 | 1,992.511 | 2,003.781 | 2,122.263 | 2,158.289 | 2,224.241 | 2,176.338 | 2,117.878 | 1,987.193 | 1,916.949 | 1,837.878 | 1,741.304 | 1,713.448 | 1,726.398 | 1,703.782 | 1,650.972 | 1,623.891 | 1,585.39 | 1,557.176 | 1,510.196 | 1,486.866 | 1,400.337 | 1,357.256 | 1,286.048 | 1,232.672 | 1,150.984 | 1,118.131 | 1,084.367 | 1,058.646 | 727.222 | 701.352 | 686.276 | 631.627 | 547.659 | 490.106 | 490.106 |
Totaal eigen vermogen
| 1,997.546 | 1,975.555 | 2,020.862 | 2,019.781 | 1,999.878 | 2,011.155 | 2,128.416 | 2,165.905 | 2,229.748 | 2,181.045 | 2,117.878 | 1,987.193 | 1,916.949 | 1,837.878 | 1,741.304 | 1,713.448 | 1,726.398 | 1,703.782 | 1,650.972 | 1,623.891 | 1,585.39 | 1,557.176 | 1,510.196 | 1,486.866 | 1,400.337 | 1,357.256 | 1,286.048 | 1,232.672 | 1,150.984 | 1,118.131 | 1,084.367 | 1,058.646 | 727.222 | 701.352 | 686.276 | 631.627 | 547.659 | 490.106 | 490.106 |
Totaal passiva en aandeelhoudersvermogen
| 3,993.994 | 3,794.888 | 3,790.079 | 3,680.338 | 3,463.453 | 3,317.295 | 3,256.908 | 3,526.801 | 3,638.674 | 3,352.81 | 3,585.644 | 3,397.392 | 3,101.582 | 2,725.106 | 2,517.871 | 2,416.16 | 2,512.182 | 2,335.002 | 2,439.274 | 2,366.7 | 2,472.334 | 2,304.145 | 2,201.187 | 1,963.11 | 1,763.788 | 1,729.927 | 1,613.748 | 1,517.248 | 1,420.874 | 1,373.947 | 1,258.016 | 1,175.182 | 948.456 | 901.385 | 870.91 | 631.627 | 730.9 | 667.166 | 664.901 |