
CIG ShangHai Co., Ltd.
SSE:603083.SS
41.61 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 71.734 | 54.049 | 25.955 | -25.315 | -35.648 | 84.456 | 71.472 | 97.602 | 161.07 | 20.044 | -107.248 | 26.655 | -20.659 | 33.73 | 27.534 | -140.633 | -68.295 | 1.602 | -58.983 | 30.974 | -15.059 | 10.055 | -4.224 | 20.409 | 49.301 | 48.192 | -41.124 | 5.505 | 13.133 | 54.415 | -12.453 | 26.972 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 76.554 | 76.554 | 72.872 | -92.093 | 74.188 | 74.188 | 86.589 | 86.589 | 60.636 | 60.636 | 75.769 | 75.769 | 74.414 | 74.414 | 243.456 | -117.818 | 117.818 | 0 | 204.94 | -91.056 | 91.056 | 0 | 121.677 | -51.418 | 51.418 | 0 | 92.134 | -42.373 | 42.373 | 0 | 60.176 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 701.089 | -757.373 | 0 | 1,225.729 | -223.452 | 237.297 | 0 | 0 | 1.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 5.042 | 0 | 35.027 | -18.043 | 18.043 | 0 | 20.596 | -10.111 | 10.111 | 0 | 6.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.148 | 0 | 0 | 0 | 5.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 4.858 | 0 | 625.888 | -590.953 | 590.953 | 0 | -1,235.312 | 308.044 | -308.044 | 0 | -455.148 | 213.814 | -213.814 | 0 | -342.443 | 322.105 | -322.105 | 0 | 237.791 | -196.314 | 196.314 | 0 | -462.626 | 151.149 | -151.149 | 0 | -214.293 | 15.064 | -15.064 | 0 | -97.836 |
Vorderingen
| 0 | 0 | 0 | 146.686 | 0 | 473.543 | -510.196 | 510.196 | 0 | -727.826 | 40.003 | -40.003 | 0 | -337.578 | 223.763 | -223.763 | 0 | 163.135 | 167.929 | -167.929 | 0 | 184.801 | -163.176 | 163.176 | 0 | -370.313 | 131.924 | -131.924 | 0 | -30.408 | 0.774 | -0.774 | 0 | -152.832 |
Voorraden
| 0 | 0 | 0 | -141.827 | 0 | 152.344 | -80.757 | 80.757 | 0 | -507.486 | 268.041 | -268.041 | 0 | -117.571 | -9.949 | 9.949 | 0 | -505.578 | 154.176 | -154.176 | 0 | 52.99 | -33.138 | 33.138 | 0 | -92.313 | 19.225 | -19.225 | 0 | -183.885 | 14.29 | -14.29 | 0 | 54.996 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 156.829 | 9.514 | 295.68 | 31.043 | 41.417 | -91.02 | 53.868 | -74.188 | -97.602 | -161.07 | -74.741 | 128.166 | 207.091 | 20.659 | -33.73 | -27.534 | 140.633 | 68.295 | -1.602 | 58.983 | -30.974 | 15.059 | -10.055 | 4.224 | -20.409 | -49.301 | -48.192 | 41.124 | -5.505 | -13.133 | -54.415 | 12.453 | -26.972 |
Kasstroom uit Operationele Activiteiten
| 0 | 156.829 | 81.248 | 273.176 | 56.998 | 88.974 | -126.668 | 64.136 | 71.472 | 97.602 | 161.07 | -54.697 | 20.918 | 157.977 | -189.712 | 94.584 | -129.926 | 255.839 | -95.403 | -220.613 | -145.089 | -6.062 | -56.234 | 129.752 | 91.938 | -26.784 | -21.262 | -14.874 | -104.26 | 114.177 | 13.799 | 156.709 | -86.769 | -7.933 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -189.346 | -123.834 | -69.101 | -42.965 | -70.682 | -116.956 | -28.506 | -29.105 | -28.593 | -95.905 | -31.239 | 6.805 | -59.379 | 183.691 | -110.34 | -145.764 | -20.89 | -187.297 | -242.043 | -151.181 | -41.531 | -98.853 | -50.239 | -31.759 | -21.37 | -152.162 | -104.873 | -120.592 | -69.432 | -104.572 | -37.163 | -68.707 | -63.075 | -54.698 |
Netto Overnames
| 0 | 0 | 3.961 | 1.222 | 0.549 | 157.345 | 0.968 | 0.288 | 0.016 | 21.163 | 1.382 | -39.006 | -3.667 | -101.682 | 94.728 | 101.373 | 16.323 | 0 | 0 | 0 | 0 | 6.766 | 0.587 | -179.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -20.286 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.113 | 26.516 | 0 | 0 | -147.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.801 | 0.558 | -6.23 | -19.062 | 0.549 | 7.345 | 0 | -10 | 0 | 4.785 | 0 | 7.735 | -6.314 | -104.87 | 94.728 | 101.373 | 16.323 | -7.078 | 0.636 | 1.235 | 9.759 | 22.297 | 16.311 | -179.397 | -21.37 | 29.955 | -0.996 | 0.996 | -69.432 | 26.528 | -37.163 | 0.042 | -63.075 | -0.572 |
Kasstroom uit Investeringsactiviteiten
| -188.545 | -123.163 | -44.853 | -62.029 | -70.134 | -109.612 | -27.539 | -38.817 | -28.577 | -69.957 | -29.858 | -24.466 | -69.36 | 78.821 | -15.611 | -44.392 | -4.567 | -194.061 | -241.407 | -149.945 | -31.772 | -69.79 | -33.34 | -211.156 | -21.37 | -122.208 | -104.873 | -119.596 | -69.432 | -78.044 | -37.163 | -68.665 | -63.075 | -55.27 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 233.132 | 119.638 | -182.822 | -331.164 | 366.372 | -134.672 | 0 | -25.656 | 54.872 | 0 | 3.101 | 90.012 | -3.545 | -72.557 | 154 | -88.017 | 0 | 40.513 | -43.055 | 44.8 | 143 | 86.956 | -80.44 | 123.483 | 70 | 0 | 55.927 | 30 | -21 | 35 | -15 | 0 | 90 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.481 | -7.179 | -53.398 | -13.585 | -11.71 | -13.829 | -13.575 | -18.812 | -9.574 | -18.271 | -12.064 | -8.925 | -8.377 | -0.529 | -10.286 | -11.762 | -7.386 | -11.502 | -13.803 | -7.602 | -6.554 | -5.589 | -28.491 | -4.524 | -4.041 | -3.961 | -19.766 | -1.394 | -1.105 | -1.225 | -1.12 | -1.397 | 0 | -0.335 |
Overige Financieringsactiviteiten
| -14.12 | 4.144 | -19.95 | -31.19 | -39.888 | 102.933 | 65.542 | 73.96 | 11.894 | -41.011 | 55.475 | 137.85 | 37.528 | -57.17 | 58.213 | 58.34 | 40.851 | -6.891 | 5.865 | 718.602 | -10.057 | 24.627 | 60.316 | 26.958 | 0 | 146.243 | 18.672 | 0 | 0 | 328.305 | 0 | -1.397 | 0 | -0.335 |
Kasstroom uit Financieringsactiviteiten
| 209.531 | 116.603 | -256.17 | -375.939 | 314.773 | -45.568 | 51.967 | 29.491 | 57.193 | -59.282 | 46.511 | 218.937 | 25.606 | -133.27 | 201.927 | -41.44 | 33.465 | 27.026 | -50.993 | 755.8 | 126.39 | 105.994 | -48.615 | 145.918 | 65.959 | 127.647 | 54.833 | 28.606 | -22.105 | 362.08 | -16.12 | -1.397 | 90 | -0.335 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.789 | 25.847 | -28.026 | 18.821 | 5.434 | -31.893 | 1.212 | 86.102 | -23.631 | 63.187 | -15.227 | -12.222 | -0.727 | -9.551 | -19.016 | -19.966 | -1.678 | -51.814 | -2.726 | 0.668 | 3.313 | 14.2 | -0.86 | 0.96 | -0.747 | 21.658 | 3.985 | 5.887 | -3.266 | -4.98 | -1.574 | -6.133 | -0.029 | 9.434 |
Netto Kasstroomverandering
| -122.001 | 176.067 | -247.801 | -157.972 | 307.07 | -98.099 | -101.028 | 140.912 | 121.485 | 37.37 | -11.962 | 127.551 | -23.563 | 93.978 | -22.412 | -11.213 | -102.706 | 36.99 | -390.529 | 385.909 | -47.159 | 44.341 | -139.049 | 65.473 | 135.781 | 0.313 | -67.318 | -99.977 | -199.063 | 393.233 | -41.057 | 80.513 | -59.873 | -54.104 |
Kaspositie aan het Einde van de Periode
| 385.34 | 507.341 | 331.275 | 587.245 | 725.047 | 417.977 | 516.077 | 617.104 | 476.192 | 354.707 | 317.337 | 329.299 | 201.748 | 225.311 | 131.333 | 153.745 | 164.959 | 262.543 | 225.553 | 616.082 | 230.172 | 277.331 | 232.99 | 372.039 | 306.565 | 170.785 | 170.471 | 237.789 | 337.766 | 536.83 | 143.596 | 184.654 | 104.14 | 164.013 |