
Beken Corporation
SSE:603068.SS
33.22 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 958.9 | 944.974 | 1,053.216 | 1,159.86 | 1,079.129 | 1,058.943 | 1,106.36 | 1,071.541 | 1,012.967 | 1,077.928 | 1,032.359 | 1,210.233 | 1,408.174 | 1,477.576 | 1,274.239 | 1,098.428 | 1,042.204 | 1,347.066 | 406.283 | 656.762 | 473.824 | 842.767 | 383.422 | 456.176 | 161.603 | 163.723 | -98.945 | 177.929 |
Kortetermijnbeleggingen
| 168.21 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 4.293 | 4.14 | 4.14 | 6.21 | 6.21 | 6.21 | 6.21 | 6.21 | 6.21 | 0 | 35 | 0 | 0 | 0 | 327 | 0 | 21 | 197.889 | 0.2 |
Liquide middelen en kortetermijnbeleggingen
| 958.9 | 944.974 | 1,053.216 | 1,159.86 | 1,079.129 | 1,058.943 | 1,106.36 | 1,071.541 | 1,012.967 | 1,082.22 | 1,036.499 | 1,214.373 | 1,414.384 | 1,483.786 | 1,280.449 | 1,104.638 | 1,048.414 | 1,353.276 | 406.283 | 656.762 | 473.824 | 842.767 | 383.422 | 456.176 | 161.603 | 163.723 | 98.945 | 177.929 |
Nettovorderingen
| 106.939 | 159.955 | 186.493 | 125.095 | 141.733 | 153.117 | 151.37 | 134.198 | 129.444 | 115.021 | 112.888 | 135.338 | 166.424 | 109.194 | 132.871 | 158.239 | 205.336 | 161.402 | 175.585 | 182.093 | 189.687 | 311.463 | 328.858 | 0 | 115.178 | 132.323 | 0 | 66.393 |
Voorraad
| 372.54 | 396.749 | 455.501 | 378.123 | 301.766 | 282.107 | 291.371 | 302.954 | 318.941 | 380.229 | 498.745 | 546.035 | 433.472 | 383.555 | 350.437 | 298.472 | 342.783 | 361.058 | 424.455 | 418.451 | 376.672 | 351.147 | 318.156 | 232.024 | 183.719 | 161.632 | 0 | 189.466 |
Overige vlottende activa
| 22.822 | 28.808 | 38.855 | 34.253 | 27.192 | 20.966 | 30.567 | 28.442 | 78.795 | 21.797 | 99.041 | 100.272 | 34.634 | 30.838 | 216.963 | 312.434 | 283.903 | 33.986 | 247.1 | 53.454 | 331.778 | 1.233 | 493.87 | 351.81 | 24.663 | 23.608 | 0 | 11.14 |
Totaal vlottende activa
| 1,461.202 | 1,530.486 | 1,734.065 | 1,696.077 | 1,544.538 | 1,515.132 | 1,571.226 | 1,579.706 | 1,540.147 | 1,599.268 | 1,757.849 | 2,003.485 | 2,056.677 | 2,004.684 | 1,990.428 | 1,879.051 | 1,880.435 | 1,910.105 | 1,255.566 | 1,314.992 | 1,371.331 | 1,514.566 | 1,519.08 | 1,188.058 | 485.164 | 481.91 | 98.945 | 445.588 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 114.24 | 117.289 | 132.094 | 134.14 | 137.783 | 139.766 | 141.918 | 144.967 | 145.583 | 147.356 | 146.737 | 145.898 | 148.261 | 150.889 | 142.786 | 142.512 | 143.604 | 145.318 | 52.091 | 50.062 | 50.375 | 51.167 | 50.845 | 51.634 | 51.816 | 52.844 | 0 | 57.547 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 76.86 | 90.849 | 73.836 | 82.333 | 96.217 | 77.022 | 92.441 | 87.398 | 88.47 | 98.967 | 95.475 | 101.593 | 99.513 | 107.064 | 95.678 | 99.408 | 109.069 | 106.782 | 29.701 | 16.597 | 18.788 | 21.104 | 21.354 | 25.031 | 12.155 | 1.542 | 0 | 10.214 |
Goodwill en immateriële activa
| 76.86 | 90.849 | 73.836 | 82.333 | 96.217 | 77.022 | 92.441 | 87.398 | 88.47 | 98.967 | 95.475 | 101.593 | 99.513 | 107.064 | 95.678 | 99.408 | 109.069 | 106.782 | 29.701 | 16.597 | 18.788 | 21.104 | 21.354 | 25.031 | 12.155 | 1.542 | 0 | 10.214 |
Langetermijnbeleggingen
| 0 | 0 | 175.219 | 175.219 | 175.219 | 172.219 | 157.529 | 157.529 | 157.529 | 153.236 | 103.426 | 103.426 | 101.25 | 51.356 | 61.479 | 34.488 | 34.462 | 3.836 | 10.022 | 9.995 | 9.98 | 9.98 | -0.627 | -0.627 | 0 | -0.667 | 0 | -0.756 |
Belastingvorderingen
| 12.807 | 13.88 | 11.979 | 11.853 | 15.787 | 16.472 | 22.679 | 22.013 | 18.453 | 16.537 | 48.316 | 23.56 | 12.385 | 12.403 | 4.93 | 4.309 | 5.133 | 5.756 | 2.747 | 2.013 | 1.845 | 1.483 | 0.627 | 0.627 | 0.667 | 0.667 | 0 | 0.756 |
Overige niet-vlottende activa
| 168.21 | 168.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.293 | 4.14 | 4.14 | 6.21 | 6.21 | 6.21 | 6.21 | 6.21 | 6.21 | 45.933 | 0 | 0 | 0 | 0.627 | 0.627 | 0 | 0.667 | -98.945 | 0.756 |
Totaal niet-vlottende activa
| 372.117 | 390.228 | 393.128 | 403.545 | 425.006 | 405.479 | 414.567 | 411.907 | 410.034 | 420.389 | 398.094 | 378.617 | 367.618 | 327.922 | 311.084 | 286.926 | 298.478 | 267.904 | 140.494 | 78.668 | 80.988 | 83.734 | 72.826 | 77.292 | 64.639 | 55.053 | -98.945 | 68.517 |
Totaal activa
| 1,833.319 | 1,920.714 | 2,127.193 | 2,099.623 | 1,969.543 | 1,920.611 | 1,985.792 | 1,991.613 | 1,950.182 | 2,019.657 | 2,155.943 | 2,382.103 | 2,424.295 | 2,332.606 | 2,301.512 | 2,165.978 | 2,178.913 | 2,178.008 | 1,396.06 | 1,393.66 | 1,452.319 | 1,598.301 | 1,591.906 | 1,265.35 | 549.803 | 536.963 | 0 | 514.105 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 52.122 | 51.545 | 165.608 | 145.629 | 74.146 | 68.213 | 70.166 | 88.916 | 48.42 | 45.723 | 70.673 | 95.028 | 143.004 | 111.554 | 115.536 | 66.908 | 98.211 | 91.165 | 77.681 | 92.126 | 121.236 | 180.052 | 275.814 | 134.65 | 77.055 | 78.136 | 0 | 95.914 |
Kortlopende schulden
| 0 | 111 | 211 | 209 | 110 | 41 | 80 | 40.093 | 20 | 25.977 | 23.972 | 134.228 | 126.704 | 63.757 | 64.854 | 0 | 0 | 0 | 0 | 0 | 0 | 56.711 | 57.451 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.933 | 3.861 | 1.705 | 0.143 | 2.348 | 4.426 | 2.319 | 5.104 | 3.325 | 3.597 | 2.287 | 3.088 | 1.64 | 2.538 | 3.333 | 3.93 | 2.148 | 2.653 | 2.277 | 2.354 | 4.554 | 15.782 | 18.018 | 2.966 | 2.578 | 5.66 | 0 | 0.741 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 13.391 | 12.264 | 11.974 | 12.045 | 11.736 | 12.279 | 21.602 | 25.995 | 0 | 0 | 7.351 | 3.333 | 5.953 | 6.381 | 0 | 0 | 0 | 0 | 51.807 | 77.387 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 78.912 | 69.776 | 60.541 | 52.117 | 43.238 | 67.932 | 89.365 | 72.282 | 100.527 | 108.058 | 124.035 | 148.626 | 102.561 | 105.49 | 90.196 | 92.818 | 64.661 | 80.315 | 32.393 | 23.18 | 33.581 | 77.968 | 59.619 | 57.403 | 14.137 | 13.97 | 0 | 179.545 |
Totaal kortlopende verplichtingen
| 131.967 | 236.182 | 438.854 | 420.279 | 241.995 | 193.545 | 253.894 | 218.131 | 172.271 | 204.957 | 246.962 | 380.971 | 373.909 | 290.69 | 280.389 | 163.656 | 165.021 | 174.133 | 112.35 | 117.66 | 159.37 | 330.512 | 410.901 | 195.019 | 93.771 | 97.765 | 0 | 276.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 1.982 | -20.48 | 2.419 | 2.477 | 3.527 | 3.663 | 3.485 | 3.451 | 3.937 | 3.947 | 4.696 | 4.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 18.92 | 18.92 | 25.92 | 22.42 | 22.42 | 22.42 | 22.42 | 22.42 | 12.96 | 12.96 | 9.46 | 9.46 | 9.46 | 10.58 | 11.18 | 11.18 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 5.62 | 5.4 | 5.4 | 5.4 | 4.8 | 0 | 6.64 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.341 | 3.341 | 2.78 | 2.78 | 2.78 | 2.78 | 0.744 | 0.744 | 0.773 | 0.773 | 0.068 | -9.46 | -9.46 | 0.068 | 0.012 | 0.016 | 0.388 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -22.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 22.261 | 22.261 | 30.682 | 4.72 | 27.619 | 27.677 | 26.691 | 26.827 | 17.218 | 17.185 | 13.464 | 13.407 | 14.156 | 15.475 | 11.192 | 11.196 | 15.468 | 15.484 | 15.08 | 15.08 | 15.08 | 5.62 | 5.4 | 5.4 | 5.4 | 4.8 | 0 | 6.64 |
Totaal passiva
| 154.228 | 258.443 | 469.535 | 424.999 | 269.614 | 221.222 | 280.586 | 244.958 | 189.489 | 222.142 | 260.427 | 394.378 | 388.065 | 306.165 | 291.581 | 174.852 | 180.489 | 189.617 | 127.43 | 132.74 | 174.45 | 336.132 | 416.301 | 200.419 | 99.171 | 102.565 | 0 | 282.84 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 150.425 | 150.425 | 150.425 | 150.425 | 150.425 | 150.425 | 150.425 | 150.425 | 150.425 | 150.425 | 151.28 | 151.28 | 151.28 | 151.28 | 150.425 | 150.425 | 150.425 | 150.425 | 138.714 | 138.714 | 138.714 | 138.714 | 138.714 | 138.714 | 104.035 | 104.035 | 0 | 104.035 |
Ingehouden winsten
| 8.705 | -7.788 | -15.248 | -20.178 | 27.545 | 26.328 | 35.298 | 73.514 | 88.919 | 125.643 | 242.486 | 340.424 | 397.503 | 393.96 | 384.079 | 369.294 | 378.115 | 368.865 | 392.356 | 385.631 | 405.627 | 391.522 | 313.685 | 213.841 | 205.987 | 190.741 | 0 | 7.665 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 53.935 | 1,529.367 | 55.43 | 1,525.075 | 52.687 | 1,524.438 | 49.937 | 1,532.556 | 76.89 | 1,517.513 | 62.722 | 1,475.426 | 52.073 | 1,469.884 | 0.455 | 0.202 | 0.447 | 0.421 | 0.377 | 2.351 | 0.498 | 0.162 | 0.31 | 310.147 | 0.182 |
Overige totale aandeelhoudersvermogen
| 1,530.683 | 1,529.928 | 1,532.084 | 1,476.172 | 0 | 1,531.783 | 0 | 1,526.537 | 0 | 1,526.446 | 1,501.75 | 1,495.844 | -30.806 | 1,418.479 | 0 | 1,419.334 | 0 | 1,419.334 | 0 | 686.798 | 0 | 731.933 | 723.206 | 686.798 | 140.61 | 118.4 | 0 | 118.4 |
Totaal eigen vermogen van aandeelhouders
| 1,689.813 | 1,672.565 | 1,667.261 | 1,660.354 | 1,707.337 | 1,706.083 | 1,710.798 | 1,750.475 | 1,763.782 | 1,799.855 | 1,895.516 | 1,987.072 | 2,035.49 | 2,026.441 | 2,009.931 | 1,991.125 | 1,998.424 | 1,988.391 | 1,268.63 | 1,260.919 | 1,277.869 | 1,262.168 | 1,175.605 | 1,064.931 | 450.632 | 434.397 | 310.147 | 231.265 |
Totaal eigen vermogen
| 1,679.091 | 1,662.271 | 1,657.657 | 1,652.203 | 1,699.929 | 1,699.389 | 1,705.207 | 1,746.655 | 1,760.692 | 1,797.515 | 1,895.516 | 1,987.724 | 2,036.231 | 2,026.441 | 2,009.931 | 1,991.125 | 1,998.424 | 1,988.391 | 1,268.63 | 1,260.919 | 1,277.869 | 1,262.168 | 1,175.605 | 1,064.931 | 450.632 | 434.397 | 310.147 | 231.265 |
Totaal passiva en aandeelhoudersvermogen
| 1,833.319 | 1,920.714 | 2,127.193 | 2,099.623 | 1,969.543 | 1,920.611 | 1,985.792 | 1,991.613 | 1,950.182 | 2,019.657 | 2,155.943 | 2,382.103 | 2,424.295 | 2,332.606 | 2,301.512 | 2,165.978 | 2,178.913 | 2,178.008 | 1,396.06 | 1,393.66 | 1,452.319 | 1,598.301 | 1,591.906 | 1,265.35 | 549.803 | 536.963 | 310.147 | 514.105 |