
Shijiazhuang Kelin Electric Co., Ltd.
SSE:603050.SS
17.27 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 911.806 | 1,497.782 | 842.011 | 1,006.793 | 752.2 | 1,574.359 | 979.575 | 811.818 | 526.545 | 1,142.1 | 491.682 | 669.243 | 319.573 | 920.42 | 435.098 | 460.637 | 223.053 | 860.292 | 385.716 | 379.688 | 127.545 | 613.041 | 322.158 | 363.865 | 128.585 | 497.847 | 311.767 | 297.951 | 113.089 | 426.347 | 186.421 | 231.259 | 125.447 | 319.411 | 157.46 | 241.694 | 75.162 |
Kosten van de omzet
| 713.192 | 1,202.651 | 654.92 | 781.447 | 572.603 | 1,198.762 | 772.112 | 618.344 | 393.571 | 911.921 | 362.352 | 512.889 | 229.364 | 735.554 | 344.544 | 349.929 | 166.513 | 664.467 | 279.649 | 280.139 | 92.87 | 438.325 | 236.729 | 264.069 | 92.948 | 366.107 | 226.229 | 220.139 | 72.688 | 303.378 | 134.622 | 159.713 | 85.48 | 225.26 | 108.503 | 178.788 | 52.644 |
Brutowinst
| 198.614 | 295.131 | 187.091 | 225.346 | 179.596 | 375.597 | 207.462 | 193.474 | 132.974 | 230.179 | 129.33 | 156.354 | 90.209 | 184.865 | 90.555 | 110.708 | 56.541 | 195.826 | 106.067 | 99.549 | 34.675 | 174.716 | 85.429 | 99.796 | 35.637 | 131.739 | 85.538 | 77.812 | 40.401 | 122.969 | 51.799 | 71.546 | 39.967 | 94.151 | 48.956 | 62.905 | 22.518 |
Brutowinstmarge
| 0.218 | 0.197 | 0.222 | 0.224 | 0.239 | 0.239 | 0.212 | 0.238 | 0.253 | 0.202 | 0.263 | 0.234 | 0.282 | 0.201 | 0.208 | 0.24 | 0.253 | 0.228 | 0.275 | 0.262 | 0.272 | 0.285 | 0.265 | 0.274 | 0.277 | 0.265 | 0.274 | 0.261 | 0.357 | 0.288 | 0.278 | 0.309 | 0.319 | 0.295 | 0.311 | 0.26 | 0.3 |
Onderzoek- en ontwikkelingskosten
| 37.041 | 80.747 | 49.496 | 47.935 | 30.267 | 62.251 | 48.436 | 44.503 | 24.467 | 47.9 | 35.113 | 23.174 | 22.256 | 41.511 | 32.134 | 25.718 | 17.552 | 39.777 | 20.877 | 20.008 | 11.872 | 34.634 | 19.893 | 17.178 | 15.885 | 25.216 | 19.9 | 14.444 | 13.307 | 16.236 | 11.23 | 20.609 | 0 | 38.668 | 0 | 16.376 | 0 |
Algemene en administratieve kosten
| 34.526 | -43.864 | 66.46 | -6.106 | 25.021 | -41.728 | 57.051 | -4.674 | 21.868 | -29.751 | 44.672 | -5.893 | 16.864 | -27.945 | 41.819 | -2.895 | 14.977 | -24.595 | 16.497 | -5.474 | 13.422 | -19.263 | 15.228 | -5.573 | 12.945 | -17.12 | 12.246 | -18.061 | 24.251 | -51.975 | 23.754 | -11.665 | 20.275 | -45.925 | 21.165 | 19.602 | 17.176 |
Verkoop- en marketingkosten
| 56.574 | -40.461 | 131.064 | 55.078 | 44.942 | 83.858 | 51.935 | 47.834 | 37.955 | 60.189 | 42.203 | 39.18 | 24.77 | 62.615 | 39.362 | 35.306 | 20.989 | 55.653 | 36.487 | 30.791 | 15.377 | 49.736 | 30.131 | 28.309 | 21.692 | 38.562 | 30.316 | 27.067 | 15.679 | 37.844 | 20.035 | 23.643 | 12.302 | 25.759 | 14.919 | 22.819 | 9.737 |
Verkoop-, algemene en administratieve kosten
| 91.1 | -84.325 | 197.524 | 48.973 | 69.963 | 177.008 | 108.986 | 43.16 | 59.823 | 30.438 | 86.875 | 33.288 | 41.633 | 34.67 | 81.181 | 32.412 | 35.966 | 31.058 | 52.984 | 25.317 | 28.8 | 30.473 | 45.36 | 22.736 | 34.637 | 21.442 | 42.562 | 9.006 | 39.93 | -14.131 | 43.789 | 11.978 | 32.577 | -20.167 | 36.084 | 42.421 | 26.913 |
Overige kosten
| -14.49 | 286.626 | -67.717 | 0.215 | 0.934 | -6.456 | 4.262 | 0.933 | -6.592 | 58.413 | -35.308 | 23.229 | 1.921 | 1.687 | 1.019 | 4.699 | -0.84 | 2.192 | -0.157 | 0.661 | 0.21 | 2.925 | 0.626 | 0.006 | 0.037 | 1.252 | 0.095 | 0.297 | 0.067 | -4.121 | 2.177 | 2.658 | 0.116 | 9.481 | 1.436 | 1.491 | 8.829 |
Bedrijfskosten
| 113.651 | 283.049 | 179.302 | 114.142 | 100.508 | 245.715 | 126.39 | 116.927 | 77.698 | 136.751 | 86.68 | 79.69 | 65.811 | 128.687 | 90.899 | 69.86 | 54.03 | 120.672 | 71.038 | 64.5 | 35.672 | 110.543 | 62.623 | 57.893 | 44.958 | 72.003 | 61.285 | 47.264 | 37.511 | 57.728 | 44.925 | 50.626 | 33.861 | 49.248 | 37.317 | 43.805 | 27.805 |
Bedrijfsresultaat
| 84.963 | 12.082 | 7.788 | 79.97 | 78.813 | 129.881 | 73.443 | 74.837 | 48.3 | 6.044 | 33.725 | 66.699 | 20.772 | 10.127 | -0.428 | 66.967 | 18.021 | 47.403 | 35.293 | 36.057 | 0.482 | 47.948 | 21.73 | 36.67 | -8.489 | 45.433 | 24.93 | 23.085 | 5.411 | 56.625 | 9.517 | 12.598 | 6.027 | 45.921 | 11.735 | 3.353 | -4.89 |
Bedrijfsresultaat ratio
| 0.093 | 0.008 | 0.009 | 0.079 | 0.105 | 0.082 | 0.075 | 0.092 | 0.092 | 0.005 | 0.069 | 0.1 | 0.065 | 0.011 | -0.001 | 0.145 | 0.081 | 0.055 | 0.091 | 0.095 | 0.004 | 0.078 | 0.067 | 0.101 | -0.066 | 0.091 | 0.08 | 0.077 | 0.048 | 0.133 | 0.051 | 0.054 | 0.048 | 0.144 | 0.075 | 0.014 | -0.065 |
Totaal overige inkomsten en kosten netto
| 1.135 | -0.498 | -0.731 | 0.215 | 0.934 | -3.729 | 4.262 | 0.933 | 2.222 | 0.556 | -10.924 | 4.022 | -3.653 | 1.844 | 0.775 | 28.9 | 14.648 | 2.192 | 0.273 | 2.059 | 1.685 | 2.925 | -0.45 | 0.006 | 0.624 | 1.252 | 0.587 | 0.288 | 2.588 | -4.119 | 2.175 | 2.658 | 0.037 | 9.301 | 1.437 | 1.491 | 9.225 |
Inkomen voor belasting
| 86.098 | 11.584 | 7.057 | 80.185 | 79.747 | 131.352 | 77.705 | 75.77 | 50.522 | 6.599 | 34.007 | 70.721 | 20.744 | 11.814 | 0.591 | 71.666 | 17.18 | 49.595 | 35.136 | 36.718 | 0.692 | 50.873 | 22.356 | 36.676 | -8.452 | 46.685 | 25.024 | 23.373 | 5.478 | 52.506 | 11.692 | 15.256 | 6.143 | 55.222 | 13.172 | 4.845 | 3.938 |
Inkomen voor belasting ratio
| 0.094 | 0.008 | 0.008 | 0.08 | 0.106 | 0.083 | 0.079 | 0.093 | 0.096 | 0.006 | 0.069 | 0.106 | 0.065 | 0.013 | 0.001 | 0.156 | 0.077 | 0.058 | 0.091 | 0.097 | 0.005 | 0.083 | 0.069 | 0.101 | -0.066 | 0.094 | 0.08 | 0.078 | 0.048 | 0.123 | 0.063 | 0.066 | 0.049 | 0.173 | 0.084 | 0.02 | 0.052 |
Belastingkosten
| 13.249 | -18.74 | 0.304 | 4.788 | 11.862 | 9.558 | 8.956 | 3.362 | 7.924 | 3.188 | 0.436 | 5.443 | 3.241 | 2.304 | -2.673 | 4.887 | 2.911 | -2.957 | 8.327 | 2.631 | 0.349 | 1.828 | 4.783 | 2.628 | -0.112 | 2.238 | 7.573 | 3.661 | 0.785 | 8.192 | 2.485 | 0.486 | 1.675 | 11.377 | 0.368 | -1.239 | 0.132 |
Nettowinst
| 72.706 | 28.885 | 7.017 | 74.766 | 67.172 | 119.465 | 68.188 | 70.734 | 40.698 | 3.412 | 32.821 | 64.366 | 16.302 | 7.778 | 1.689 | 64.989 | 14.156 | 51.174 | 26.21 | 32.896 | 0.035 | 47.479 | 16.643 | 34.152 | -7.958 | 44.781 | 17.722 | 19.858 | 4.694 | 44.314 | 9.207 | 14.77 | 4.467 | 43.845 | 12.805 | 6.084 | 3.806 |
Nettowinstmarge
| 0.08 | 0.019 | 0.008 | 0.074 | 0.089 | 0.076 | 0.07 | 0.087 | 0.077 | 0.003 | 0.067 | 0.096 | 0.051 | 0.008 | 0.004 | 0.141 | 0.063 | 0.059 | 0.068 | 0.087 | 0 | 0.077 | 0.052 | 0.094 | -0.062 | 0.09 | 0.057 | 0.067 | 0.042 | 0.104 | 0.049 | 0.064 | 0.036 | 0.137 | 0.081 | 0.025 | 0.051 |
WPA (Winst Per Aandeel)
| 0.18 | 0.11 | 0.026 | 0.27 | 0.3 | 0.53 | 0.3 | 0.31 | 0.18 | 0.015 | 0.2 | 0.39 | 0.1 | 0.09 | 0.011 | 0.41 | 0.064 | 0.31 | 0.11 | 0.19 | 0 | 0.29 | 0.071 | 0.21 | -0.036 | 0.28 | 0.079 | 0.14 | 0.023 | 0.34 | 0.19 | 0.12 | 0.026 | 0.45 | 0.093 | 0.051 | 0.023 |
Verwaterde WPA
| 0.18 | 0.11 | 0.026 | 0.27 | 0.3 | 0.53 | 0.3 | 0.31 | 0.18 | 0.015 | 0.2 | 0.39 | 0.1 | 0.088 | 0.011 | 0.41 | 0.064 | 0.31 | 0.11 | 0.19 | 0 | 0.29 | 0.071 | 0.21 | -0.036 | 0.28 | 0.079 | 0.14 | 0.023 | 0.34 | 0.19 | 0.12 | 0.026 | 0.45 | 0.093 | 0.051 | 0.023 |
EBITDA
| 91.284 | 32.716 | 20.698 | 90.354 | 104.127 | 158.208 | 101.983 | 104.748 | 76.171 | 33.748 | 58.963 | 88.058 | 35.918 | 16.46 | 3.815 | 124.365 | 68.871 | 56.835 | 42.565 | 44.164 | 8.138 | 58.543 | 30.771 | 43.741 | -1.387 | 47.243 | 25.396 | 25.996 | 2.925 | 52.318 | 6.877 | 15.655 | 6.106 | 52.57 | 11.64 | 19.1 | -5.286 |
EBITDA ratio
| 0.1 | 0.022 | 0.025 | 0.09 | 0.138 | 0.1 | 0.104 | 0.129 | 0.145 | 0.03 | 0.12 | 0.132 | 0.112 | 0.018 | 0.009 | 0.27 | 0.309 | 0.066 | 0.11 | 0.116 | 0.064 | 0.095 | 0.096 | 0.12 | -0.011 | 0.095 | 0.081 | 0.087 | 0.026 | 0.123 | 0.037 | 0.068 | 0.049 | 0.165 | 0.074 | 0.079 | -0.07 |