
Fuda Alloy Materials Co.,Ltd
SSE:603045.SS
15.42 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,008.078 | 1,161.303 | 1,010.354 | 1,023.183 | 651.985 | 845.966 | 746.021 | 678.671 | 520.975 | 541.741 | 499.822 | 534.746 | 616.491 | 728.382 | 743.533 | 850.484 | 608.725 | 861.067 | 632.356 | 553.457 | 257.67 | 486.591 | 403.791 | 393.183 | 280.214 | 378.166 | 328.576 | 381.291 | 237.45 | 326.618 | 333.539 | 362.088 | 232.683 | 300.672 | 300.672 | 217.754 | 217.754 | 219.899 | 219.899 | 204.563 | 204.563 | 265.7 | 265.7 | 218.876 | 218.876 |
Kosten van de omzet
| 945.069 | 1,074.341 | 932.963 | 926.314 | 594.01 | 774.214 | 673.616 | 603.901 | 460.585 | 471.62 | 460.546 | 465.235 | 554.757 | 654.079 | 661.48 | 752.719 | 544.846 | 792.364 | 540.326 | 488.962 | 220.958 | 428.265 | 347.571 | 342.123 | 236.414 | 326.768 | 276.539 | 323.037 | 203.816 | 278.104 | 286.276 | 307.615 | 202.975 | 259.729 | 259.729 | 182.484 | 182.484 | 188.993 | 188.993 | 171.608 | 171.608 | 229.088 | 229.088 | 184.177 | 184.177 |
Brutowinst
| 63.009 | 86.962 | 77.39 | 96.869 | 57.976 | 71.752 | 72.405 | 74.77 | 60.389 | 70.121 | 39.276 | 69.511 | 61.734 | 74.303 | 82.053 | 97.765 | 63.879 | 68.703 | 92.03 | 64.495 | 36.712 | 58.326 | 56.219 | 51.06 | 43.8 | 51.398 | 52.037 | 58.254 | 33.633 | 48.514 | 47.264 | 54.473 | 29.709 | 40.943 | 40.943 | 35.27 | 35.27 | 30.906 | 30.906 | 32.954 | 32.954 | 36.611 | 36.611 | 34.699 | 34.699 |
Brutowinstmarge
| 0.063 | 0.075 | 0.077 | 0.095 | 0.089 | 0.085 | 0.097 | 0.11 | 0.116 | 0.129 | 0.079 | 0.13 | 0.1 | 0.102 | 0.11 | 0.115 | 0.105 | 0.08 | 0.146 | 0.117 | 0.142 | 0.12 | 0.139 | 0.13 | 0.156 | 0.136 | 0.158 | 0.153 | 0.142 | 0.149 | 0.142 | 0.15 | 0.128 | 0.136 | 0.136 | 0.162 | 0.162 | 0.141 | 0.141 | 0.161 | 0.161 | 0.138 | 0.138 | 0.159 | 0.159 |
Onderzoek- en ontwikkelingskosten
| 32.2 | 34.981 | 33.914 | 35.483 | 23.606 | 30.163 | 27.776 | 20.558 | 19.986 | 14.202 | 19.862 | 17.007 | 18.144 | 16.848 | 28.964 | 27.43 | 18.275 | 16.347 | 30.839 | 18.304 | 9.02 | 16.851 | 12.498 | 9.736 | 11.204 | 11.272 | 14.34 | 11.985 | 6.238 | 9.261 | 12.62 | 19.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.111 | -38.384 | 51.816 | -9.939 | 17.405 | -39.419 | 49.229 | -10.387 | 18.454 | -42.082 | 53.464 | -13.057 | 22.786 | -42.127 | 56.828 | -13.741 | 20.544 | -39.671 | 17.44 | -11.284 | 15.202 | -34.262 | 15.634 | -10.874 | 14.171 | -29.75 | 17.442 | -12.866 | 18.083 | 21.402 | 12.505 | 24.686 | 16.269 | 20.217 | 20.217 | 16.989 | 16.989 | 17.236 | 17.236 | 15.006 | 15.006 | 15.635 | 15.635 | 18.318 | 18.318 |
Verkoop- en marketingkosten
| 6.374 | -2.662 | 7.131 | 3.12 | 2.538 | 4.596 | 3.139 | 2.719 | 2.556 | 6.147 | 3.455 | 2.675 | 2.597 | -0.251 | 4.858 | 4.417 | 3.115 | 5.853 | 3.729 | 3.484 | 2.662 | 4.646 | 3.386 | 3.553 | 2.294 | 3.406 | 2.868 | 3.395 | 2.168 | 2.345 | 2.481 | 2.475 | 2.092 | 2.044 | 2.044 | 1.908 | 1.908 | 1.726 | 1.726 | 1.824 | 1.824 | 1.467 | 1.467 | 1.486 | 1.486 |
Verkoop-, algemene en administratieve kosten
| 25.486 | -41.047 | 58.947 | 28.826 | 18.384 | -34.823 | 52.368 | -7.668 | 21.01 | -35.935 | 56.918 | -10.382 | 25.382 | -42.379 | 61.686 | -9.325 | 23.659 | -33.818 | 21.169 | -7.8 | 17.864 | -29.616 | 19.02 | -7.321 | 16.465 | -26.344 | 20.31 | -9.471 | 20.251 | 23.747 | 14.985 | 27.161 | 18.361 | 22.261 | 22.261 | 18.898 | 18.898 | 18.963 | 18.963 | 16.831 | 16.831 | 17.102 | 17.102 | 19.804 | 19.804 |
Overige kosten
| 9.626 | 82.46 | -17.024 | 0.832 | -0.654 | -4.415 | 0.237 | 0.817 | 0.737 | 58.569 | -33.124 | 30.027 | 0.592 | -1.316 | 0.147 | 0.642 | 0.072 | -12.575 | 3.762 | 0.725 | -0.24 | 2.633 | 0.458 | 0.527 | 9.958 | 6.339 | 0.134 | 1.056 | 0.008 | -5.52 | 1.273 | 3.088 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 67.312 | 76.395 | 75.837 | 63.476 | 42.644 | 41.152 | 52.193 | 42.856 | 41.733 | 36.836 | 43.657 | 36.651 | 44.118 | 39.757 | 62.254 | 50.207 | 43.156 | 36.1 | 53.267 | 37.594 | 26.707 | 29.117 | 31.612 | 23.091 | 27.745 | 28.943 | 34.642 | 28.89 | 19.854 | 18.406 | 26.139 | 29.41 | 18.275 | 26.441 | 26.441 | 24.006 | 24.006 | 18.388 | 18.388 | 22.375 | 22.375 | 22.184 | 22.184 | 23.505 | 23.505 |
Bedrijfsresultaat
| -4.303 | 10.567 | 9.857 | 33.393 | 15.331 | 16.099 | 4.313 | 18.625 | 5.208 | 21.511 | -4.381 | 16.834 | 1.679 | 22.531 | 3.14 | 27.834 | 5.746 | 20.076 | 20.841 | 13.949 | -12.764 | 23.931 | 17.425 | 20.9 | 6.329 | 18.59 | 11.789 | 20.592 | 6.097 | 22.249 | 17.297 | 17.495 | 5.232 | 17.457 | 17.457 | 15.764 | 15.764 | 11.203 | 11.203 | 15.607 | 15.607 | 18.869 | 18.869 | 14.413 | 14.413 |
Bedrijfsresultaat ratio
| -0.004 | 0.009 | 0.01 | 0.033 | 0.024 | 0.019 | 0.006 | 0.027 | 0.01 | 0.04 | -0.009 | 0.031 | 0.003 | 0.031 | 0.004 | 0.033 | 0.009 | 0.023 | 0.033 | 0.025 | -0.05 | 0.049 | 0.043 | 0.053 | 0.023 | 0.049 | 0.036 | 0.054 | 0.026 | 0.068 | 0.052 | 0.048 | 0.022 | 0.058 | 0.058 | 0.072 | 0.072 | 0.051 | 0.051 | 0.076 | 0.076 | 0.071 | 0.071 | 0.066 | 0.066 |
Totaal overige inkomsten en kosten netto
| -0.001 | -0.345 | -8.619 | -3.448 | -10.7 | -4.415 | 0.237 | 0.817 | -0.021 | 1.035 | 0.064 | 0.423 | 0.021 | -1.316 | 0.147 | 0.642 | 0.072 | -3.121 | 3.762 | 0.725 | -0.24 | 0.485 | 0.458 | 0.527 | 9.958 | 5.493 | 0.134 | 1.056 | 0.008 | -5.448 | 1.273 | 0.461 | -0 | -2.925 | -2.925 | 0.408 | 0.408 | 1.772 | 1.772 | -0 | -0 | 1.015 | 1.015 | -3.148 | -3.148 |
Inkomen voor belasting
| -4.304 | 10.223 | 1.238 | 29.945 | 4.631 | 11.684 | 4.55 | 19.442 | 5.187 | 22.546 | -11.42 | 17.257 | 1.699 | 21.215 | 3.286 | 28.477 | 5.818 | 16.955 | 24.603 | 14.674 | -13.004 | 24.416 | 17.883 | 21.426 | 16.287 | 24.083 | 11.924 | 21.648 | 6.105 | 16.801 | 18.57 | 20.513 | 5.232 | 14.532 | 14.532 | 11.329 | 11.329 | 12.528 | 12.528 | 10.591 | 10.591 | 14.539 | 14.539 | 11.264 | 11.264 |
Inkomen voor belasting ratio
| -0.004 | 0.009 | 0.001 | 0.029 | 0.007 | 0.014 | 0.006 | 0.029 | 0.01 | 0.042 | -0.023 | 0.032 | 0.003 | 0.029 | 0.004 | 0.033 | 0.01 | 0.02 | 0.039 | 0.027 | -0.05 | 0.05 | 0.044 | 0.054 | 0.058 | 0.064 | 0.036 | 0.057 | 0.026 | 0.051 | 0.056 | 0.057 | 0.022 | 0.048 | 0.048 | 0.052 | 0.052 | 0.057 | 0.057 | 0.052 | 0.052 | 0.055 | 0.055 | 0.051 | 0.051 |
Belastingkosten
| 0.822 | 6.158 | -3.794 | 0.298 | -2.259 | 4.371 | -2.58 | 0.177 | -1.963 | 2.934 | -3.049 | 2.567 | -2.14 | 6.11 | -3.19 | 0.317 | -1.532 | 1.241 | 0.38 | 0.258 | -2.856 | 1.933 | 1.388 | 2.137 | 1.376 | 3.396 | 0.205 | 1.668 | 0.659 | 1.903 | 1.906 | 1.984 | 0.565 | 1.582 | 1.582 | 1.145 | 1.145 | 1.408 | 1.408 | 1.181 | 1.181 | 1.107 | 1.107 | 1.676 | 1.676 |
Nettowinst
| -5.122 | 4.064 | 5.032 | 29.647 | 6.89 | 7.313 | 7.129 | 19.265 | 7.15 | 19.612 | -8.371 | 14.69 | 3.839 | 15.105 | 6.476 | 28.16 | 7.351 | 15.713 | 24.222 | 14.416 | -10.148 | 22.483 | 16.495 | 19.29 | 14.912 | 20.687 | 11.719 | 19.98 | 5.445 | 14.898 | 16.664 | 18.529 | 4.667 | 12.95 | 12.95 | 10.184 | 10.184 | 11.12 | 11.12 | 9.409 | 9.409 | 13.431 | 13.431 | 9.588 | 9.588 |
Nettowinstmarge
| -0.005 | 0.003 | 0.005 | 0.029 | 0.011 | 0.009 | 0.01 | 0.028 | 0.014 | 0.036 | -0.017 | 0.027 | 0.006 | 0.021 | 0.009 | 0.033 | 0.012 | 0.018 | 0.038 | 0.026 | -0.039 | 0.046 | 0.041 | 0.049 | 0.053 | 0.055 | 0.036 | 0.052 | 0.023 | 0.046 | 0.05 | 0.051 | 0.02 | 0.043 | 0.043 | 0.047 | 0.047 | 0.051 | 0.051 | 0.046 | 0.046 | 0.051 | 0.051 | 0.044 | 0.044 |
WPA (Winst Per Aandeel)
| -0.038 | 0.03 | 0.037 | 0.22 | 0.051 | 0.11 | 0.053 | 0.14 | 0.053 | 0.14 | -0.062 | 0.11 | 0.028 | 0.11 | 0.048 | 0.21 | 0.054 | 0.12 | 0.18 | 0.1 | -0.074 | 0.16 | 0.12 | 0.14 | 0.15 | 0.14 | 0.11 | 0.19 | 0.053 | 0.14 | 0.16 | 0.18 | 0.045 | 0.12 | 0.12 | 0.1 | 0.1 | 0.11 | 0.11 | 0.093 | 0.093 | 0.13 | 0.13 | 0.093 | 0.093 |
Verwaterde WPA
| -0.038 | 0.03 | 0.037 | 0.22 | 0.051 | 0.11 | 0.053 | 0.14 | 0.053 | 0.14 | -0.062 | 0.11 | 0.028 | 0.11 | 0.048 | 0.21 | 0.054 | 0.12 | 0.18 | 0.1 | -0.074 | 0.16 | 0.12 | 0.14 | 0.15 | 0.14 | 0.11 | 0.19 | 0.053 | 0.14 | 0.16 | 0.18 | 0.045 | 0.12 | 0.12 | 0.1 | 0.1 | 0.11 | 0.11 | 0.093 | 0.093 | 0.13 | 0.13 | 0.093 | 0.093 |
EBITDA
| 12.854 | 26.872 | 17.249 | 44.706 | 19.212 | 39.235 | 17.91 | 32.627 | 17.375 | 46.71 | 14.692 | 32.366 | 16.063 | 54.97 | 19.518 | 45.459 | 19.43 | 33.782 | 39.85 | 30.944 | 9.609 | 43.664 | 24.64 | 28.707 | 21.812 | 31.626 | 18.816 | 29.529 | 13.06 | 37.022 | 28.016 | 32.116 | 13.147 | 21.111 | 21.111 | 19.206 | 19.206 | 14.524 | 14.524 | 18.671 | 18.671 | 22.232 | 22.232 | 17.351 | 17.351 |
EBITDA ratio
| 0.013 | 0.023 | 0.017 | 0.044 | 0.029 | 0.046 | 0.024 | 0.048 | 0.033 | 0.086 | 0.029 | 0.061 | 0.026 | 0.075 | 0.026 | 0.053 | 0.032 | 0.039 | 0.063 | 0.056 | 0.037 | 0.09 | 0.061 | 0.073 | 0.078 | 0.084 | 0.057 | 0.077 | 0.055 | 0.113 | 0.084 | 0.089 | 0.057 | 0.07 | 0.07 | 0.088 | 0.088 | 0.066 | 0.066 | 0.091 | 0.091 | 0.084 | 0.084 | 0.079 | 0.079 |