
Guangzhou Restaurant Group Company Limited
SSE:603043.SS
15.77 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 698.844 | 926.339 | 914.593 | 1,936.61 | 1,665.399 | 1,295.638 | 1,242.296 | 1,433.928 | 733.564 | 612.915 | 497.899 | 402.811 | 321.038 | 249.908 |
Kortetermijnbeleggingen
| 1.549 | 4.369 | 138.532 | 19.194 | 222.089 | -75.421 | -60.313 | -61.962 | -77.239 | -76.426 | -59.128 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 700.393 | 930.708 | 1,053.124 | 1,955.804 | 1,887.488 | 1,295.638 | 1,242.296 | 1,433.928 | 733.564 | 612.915 | 497.899 | 402.811 | 321.038 | 249.908 |
Nettovorderingen
| 178.354 | 151.834 | 147.126 | 134.845 | 134.807 | 119.278 | 0 | 69.133 | 63.869 | 56.669 | 47.748 | 47.841 | 28.284 | 0 |
Voorraad
| 322.957 | 306.84 | 308.908 | 310.403 | 212.007 | 233.344 | 164.185 | 130.225 | 117.119 | 104.043 | 75.665 | 83.336 | 73.682 | 52.629 |
Overige vlottende activa
| 950.702 | 473.441 | 152.53 | 119.468 | 78.497 | 78.154 | 317.281 | 74.126 | 20.166 | 11.255 | 8.087 | 13.978 | 17.193 | 50.16 |
Totaal vlottende activa
| 2,152.406 | 1,862.823 | 1,661.689 | 2,520.52 | 2,312.798 | 1,726.415 | 1,816.795 | 1,707.413 | 934.718 | 784.881 | 629.4 | 547.967 | 440.198 | 352.697 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 2,240.736 | 2,311.779 | 2,262.314 | 1,683.558 | 1,051.9 | 881.841 | 482.973 | 278.788 | 276.16 | 254.918 | 238.226 | 244.657 | 235.652 | 214.841 |
Goodwill
| 152.177 | 152.177 | 152.177 | 152.177 | 39.565 | 39.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 157.966 | 156.106 | 157.105 | 157.49 | 144.395 | 145.735 | 95.154 | 24.674 | 23.334 | 24.002 | 24.922 | 25.178 | 25.993 | 27.329 |
Goodwill en immateriële activa
| 310.142 | 308.283 | 309.282 | 309.666 | 183.959 | 185.299 | 95.154 | 24.674 | 23.334 | 24.002 | 24.922 | 25.178 | 25.993 | 27.329 |
Langetermijnbeleggingen
| 107.088 | 97.664 | -43.386 | 76.37 | -203.672 | 97.153 | 71.194 | 71.996 | 82.017 | 80.228 | 61.87 | 2.875 | 3.05 | 0 |
Belastingvorderingen
| 121.809 | 95.948 | 77.029 | 60.004 | 42.791 | 23.617 | 14.364 | 8.984 | 8.467 | 6.865 | 12.183 | 10.829 | 8.555 | 7.6 |
Overige niet-vlottende activa
| 1,556.975 | 1,883.364 | 1,579.77 | 179.301 | 449.663 | 17.679 | 22.157 | 32.286 | 3.538 | 7.744 | 5.354 | 76.641 | 63.449 | 71.217 |
Totaal niet-vlottende activa
| 4,336.75 | 4,697.037 | 4,185.008 | 2,308.9 | 1,524.641 | 1,205.589 | 685.843 | 416.728 | 393.518 | 373.757 | 342.554 | 360.179 | 336.699 | 320.988 |
Totaal activa
| 6,489.156 | 6,559.86 | 5,846.697 | 4,829.419 | 3,837.439 | 2,932.004 | 2,502.638 | 2,124.141 | 1,328.236 | 1,158.638 | 971.954 | 908.146 | 776.896 | 673.685 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 349.285 | 354.636 | 296.562 | 246.859 | 266.067 | 213.38 | 145.491 | 122.379 | 111.637 | 82.997 | 81.284 | 93.721 | 93.502 | 104.385 |
Kortlopende schulden
| 434.106 | 483.237 | 260.868 | 0 | 100 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 34.695 | 38.862 | 32.092 | 22.545 | 31.683 | 18.974 | 17.551 | 21.041 | 49.623 | 41.814 | 47.903 | 62.422 | 51.171 | 44.81 |
Uitgestelde opbrengsten
| 0 | 207.824 | 185.056 | 731.427 | 811.569 | 100.577 | 95.231 | 217.431 | 62.02 | 56.671 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 925.84 | 755.299 | 661.866 | 664.084 | 723.047 | 418.483 | 313.724 | 46.361 | 213.413 | 175.44 | 142.242 | 144.274 | 121.247 | 92.801 |
Totaal kortlopende verplichtingen
| 1,743.926 | 1,839.858 | 1,436.444 | 1,084.61 | 1,193.636 | 650.837 | 476.765 | 409.012 | 374.673 | 300.251 | 271.429 | 300.417 | 265.92 | 241.997 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 369.105 | 597.106 | 666.289 | 390.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
Uitgestelde opbrengsten niet-vlottend
| 139.202 | 138.453 | 118.947 | 80.07 | 47.832 | 32.149 | 31.598 | 2.031 | 2.735 | 3.527 | 1.033 | 0.51 | 0.225 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 58.676 | 49.741 | 51.015 | 40.407 | 37.051 | 37.402 | 0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 48.143 | 46.531 | 41.667 | 41.667 | 303.632 | 0 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0.728 |
Totaal niet-vlottende verplichtingen
| 615.126 | 831.831 | 877.918 | 552.976 | 84.883 | 69.552 | 31.598 | 2.031 | 2.735 | 3.527 | 1.033 | 0.51 | 0.225 | 16.728 |
Totaal passiva
| 2,359.052 | 2,671.689 | 2,314.362 | 1,637.586 | 1,278.52 | 720.389 | 508.363 | 411.042 | 377.408 | 303.777 | 272.462 | 300.927 | 266.145 | 258.724 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 568.771 | 568.771 | 568.356 | 565.595 | 403.996 | 403.996 | 403.996 | 403.996 | 353.996 | 353.996 | 176.998 | 176.998 | 176.998 | 176.998 |
Ingehouden winsten
| 2,474.872 | 2,254.025 | 1,924.49 | 1,661.301 | 1,319.691 | 1,020.18 | 827.071 | 616.955 | 498.691 | 432.166 | 441.493 | 368.873 | 291.474 | 209.614 |
Overige gereserveerde algehele resultaten
| 0 | 1.754 | 396.947 | 356.602 | 248.787 | 200.342 | 158.7 | 118.827 | 91.418 | 68.327 | -0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 834.347 | 832.592 | 836.523 | 758.002 | 813.517 | 765.072 | 731.789 | 564.73 | 0 | 68.327 | 81.015 | 61.348 | 42.279 | 28.348 |
Totaal eigen vermogen van aandeelhouders
| 3,877.989 | 3,657.142 | 3,322.764 | 2,986.629 | 2,537.205 | 2,189.248 | 1,949.496 | 1,704.508 | 944.104 | 854.489 | 699.505 | 607.219 | 510.751 | 414.961 |
Totaal eigen vermogen
| 4,130.104 | 3,888.171 | 3,532.334 | 3,191.833 | 2,558.919 | 2,211.615 | 1,994.275 | 1,713.099 | 950.828 | 854.861 | 699.493 | 607.219 | 510.751 | 414.961 |
Totaal passiva en aandeelhoudersvermogen
| 6,489.156 | 6,559.86 | 5,846.697 | 4,829.419 | 3,837.439 | 2,932.004 | 2,502.638 | 2,124.141 | 1,328.236 | 1,158.638 | 971.954 | 908.146 | 776.896 | 673.685 |