
Jiangsu Maysta Chemical Co., Ltd.
SSE:603041.SS
11.28 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 229.247 | 278.258 | 289.411 | 276.99 | 274.259 | 365.669 | 276.164 | 317.724 | 386.582 | 544.643 | 455.333 | 615.454 | 567.11 | 579.194 | 551.473 | 572.491 | 637.88 | 630.141 | 446.626 | 382.975 | 183.474 | 244.396 | 126.771 | 183.471 | 111.072 | 97.477 | 97.124 | 173.993 | 190.582 | 167.823 | 137.877 | 137.001 | 457.482 | 201.961 | 154.895 | -139.437 |
Kortetermijnbeleggingen
| 414.457 | 405.413 | 378.578 | 381.519 | 411.193 | 328.654 | 451.944 | 462.033 | 412.201 | 295.518 | 482.483 | 359.345 | 0.512 | 0.403 | 0.044 | 0.134 | 0.013 | 0.021 | 133.781 | 183.307 | 351.106 | 270 | 397.36 | 305.502 | 0 | 0 | 0 | 293.137 | 0 | 330.194 | 0 | 0 | 0 | 0 | 0 | 278.875 |
Liquide middelen en kortetermijnbeleggingen
| 643.705 | 683.671 | 667.989 | 658.509 | 685.453 | 694.323 | 728.108 | 779.757 | 798.784 | 840.16 | 937.816 | 974.799 | 567.622 | 579.597 | 551.517 | 572.625 | 637.893 | 630.162 | 580.407 | 566.283 | 534.58 | 514.396 | 524.131 | 488.974 | 111.072 | 97.477 | 97.124 | 173.993 | 190.582 | 167.823 | 137.877 | 137.001 | 457.482 | 201.961 | 154.895 | 139.437 |
Nettovorderingen
| 145.4 | 140.468 | 148.966 | 130.439 | 130.464 | 124.453 | 141.248 | 113.266 | 131.101 | 120.892 | 139.675 | 148.702 | 144.899 | 82.747 | 107.325 | 123.048 | 125.434 | 90.504 | 137.662 | 96.071 | 90.26 | 80.747 | 83.658 | 102.518 | 92.992 | 90.179 | 85.448 | 0 | 76.417 | 85.15 | 0 | 91.845 | 88.019 | 69.982 | 76.766 | 0 |
Voorraad
| 118.587 | 114.018 | 137.931 | 137.494 | 127.133 | 98.54 | 51.562 | 61.769 | 57.05 | 57.956 | 63.736 | 62.456 | 60.37 | 68.726 | 57.969 | 51.919 | 43.312 | 52.216 | 34.735 | 37.788 | 42.435 | 38.721 | 34.045 | 33.178 | 37.14 | 46.933 | 53.234 | 57.429 | 54.742 | 46.332 | 33.04 | 36.559 | 30.504 | 34.94 | 28.413 | 0 |
Overige vlottende activa
| 70.275 | 69.568 | 73.974 | 60.184 | 58.959 | 57.552 | 59.288 | 37.116 | 40.437 | 26.423 | 18.16 | 16.353 | 17.761 | 13.734 | 15.466 | 6.187 | 4.543 | 4.999 | 7.61 | 8.495 | 40.393 | 41.346 | 1.929 | 2.874 | 363.86 | 374.902 | 365.38 | 295.234 | 292.336 | 331.211 | 330.734 | 337.931 | 8.707 | 10.806 | 11.336 | 0 |
Totaal vlottende activa
| 977.966 | 1,007.725 | 1,028.86 | 986.626 | 1,002.008 | 974.867 | 980.206 | 991.907 | 1,027.372 | 1,045.431 | 1,159.387 | 1,202.309 | 790.652 | 744.805 | 732.277 | 753.778 | 811.182 | 777.882 | 760.414 | 708.637 | 707.667 | 675.21 | 643.763 | 627.544 | 605.064 | 609.491 | 601.186 | 605.629 | 614.077 | 630.516 | 629.882 | 603.336 | 584.712 | 317.689 | 271.41 | 139.437 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 645.903 | 659.69 | 633.107 | 629.63 | 622.645 | 632.537 | 540.893 | 451.22 | 373.244 | 324.149 | 223.557 | 185.236 | 186.328 | 179.755 | 162.314 | 159.619 | 157.423 | 160.769 | 139.034 | 142.017 | 145.849 | 148.755 | 155.063 | 158.316 | 161.355 | 164.526 | 157 | 156.377 | 145.965 | 137.564 | 136.883 | 139.78 | 141.954 | 139.598 | 144.501 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 81.241 | 82.11 | 82.983 | 70.998 | 71.494 | 71.707 | 68.124 | 68.507 | 68.889 | 69.272 | 69.63 | 70.011 | 70.392 | 70.773 | 71.279 | 71.674 | 21.9 | 22.041 | 22.181 | 22.323 | 22.467 | 22.618 | 24.151 | 24.022 | 24.164 | 24.305 | 24.458 | 24.616 | 24.773 | 24.931 | 25.089 | 25.26 | 25.438 | 25.635 | 26.055 | 0 |
Goodwill en immateriële activa
| 81.241 | 82.11 | 82.983 | 70.998 | 71.494 | 71.707 | 68.124 | 68.507 | 68.889 | 69.272 | 69.63 | 70.011 | 70.392 | 70.773 | 71.279 | 71.674 | 21.9 | 22.041 | 22.181 | 22.323 | 22.467 | 22.618 | 24.151 | 24.022 | 24.164 | 24.305 | 24.458 | 24.616 | 24.773 | 24.931 | 25.089 | 25.26 | 25.438 | 25.635 | 26.055 | 0 |
Langetermijnbeleggingen
| -384.457 | -368.617 | 37.422 | 37.457 | 37.498 | 37.771 | -414.205 | -424.229 | -374.394 | -265.266 | -452.483 | -329.345 | 29.488 | 29.597 | 29.956 | 29.866 | 29.987 | 29.979 | -103.781 | -153.307 | -321.106 | -240 | -367.36 | -275.502 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | -0.612 | -1.185 | -0 | 0 |
Belastingvorderingen
| 2.702 | 2.932 | 4.472 | 4.807 | 4.558 | 3.639 | 4.359 | 4.461 | 3.42 | 3.353 | 2.172 | 2.215 | 2.213 | 1.752 | 1.688 | 1.824 | 2.202 | 2.063 | 2.296 | 2.306 | 2.179 | 2.361 | 2.63 | 2.511 | 2.185 | 1.945 | 1.625 | 1.704 | 1.642 | 1.524 | 0.722 | 0.654 | 0.612 | 1.185 | 2.954 | 0 |
Overige niet-vlottende activa
| 440.464 | 418.655 | 26.256 | 34.451 | 32.752 | 31.588 | 504.576 | 546.646 | 498.237 | 401.94 | 597.132 | 412.152 | 51.597 | 53.14 | 35.826 | 10.916 | 10.162 | 7.004 | 159.41 | 199.853 | 352.048 | 270 | 397.36 | 305.658 | 0.226 | 0 | 2.743 | 2.136 | 8.817 | 6.959 | 3.202 | 3.202 | 0.612 | 1.185 | 0 | -139.437 |
Totaal niet-vlottende activa
| 785.852 | 794.771 | 784.241 | 777.343 | 768.947 | 777.242 | 703.748 | 646.605 | 569.397 | 533.447 | 440.008 | 340.268 | 340.018 | 335.017 | 301.062 | 273.9 | 221.673 | 221.857 | 219.14 | 213.192 | 201.437 | 203.734 | 211.844 | 215.004 | 217.93 | 220.776 | 215.826 | 184.833 | 181.197 | 170.979 | 165.897 | 168.896 | 168.004 | 166.418 | 173.511 | -139.437 |
Totaal activa
| 1,763.819 | 1,802.496 | 1,813.102 | 1,763.969 | 1,770.955 | 1,752.109 | 1,683.954 | 1,638.512 | 1,596.769 | 1,578.878 | 1,599.395 | 1,542.578 | 1,130.671 | 1,079.821 | 1,033.339 | 1,027.678 | 1,032.855 | 999.739 | 979.553 | 921.828 | 909.104 | 878.944 | 855.607 | 842.548 | 822.994 | 830.267 | 817.012 | 790.462 | 795.274 | 801.495 | 795.779 | 772.232 | 752.716 | 484.107 | 444.921 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 184.018 | 235.073 | 253.862 | 232.225 | 234.929 | 142.163 | 225.655 | 209.958 | 172.177 | 144.33 | 196.71 | 146.996 | 163.403 | 123.88 | 104.938 | 102.79 | 90.692 | 72.706 | 61.357 | 51.299 | 50.32 | 40.977 | 47.018 | 57.324 | 41.886 | 61.64 | 64.129 | 47.074 | 49.248 | 63.729 | 67.931 | 51.219 | 39.95 | 52.089 | 47.57 | 0 |
Kortlopende schulden
| 41.153 | 35.704 | 23.843 | 20.009 | 19.995 | 68.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 2.901 | 10.957 | 12.649 | 12.649 | 9.764 | 1.691 | 0 | 0 | 0 | 0 | 1.701 | 7.418 | 7.418 | 15.357 | 20.71 | 18.384 | 13.57 | 12.337 | 0 |
Belastingschulden
| 7.16 | 5.697 | 6.229 | 4.529 | 5.11 | 7.769 | 6.342 | 4.411 | 6.047 | 10.706 | 8.355 | 8.665 | 5.161 | 2.729 | 0.974 | 2.21 | 3.706 | 1.628 | 11.452 | 5.878 | 3.764 | 2.188 | 6.056 | 4.482 | 3.227 | 0.673 | 1.765 | 3.295 | 2.423 | 2.854 | 5.009 | 4.676 | 2.723 | 1.584 | 2.849 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 2.04 | 19.011 | 28.848 | 21.578 | 20.962 | 1.173 | 1.771 | 1.359 | 0 | 0 | 16.83 | 15.116 | 20.939 | 23.675 | 26.888 | 11.452 | 23.81 | 21.673 | 23.839 | 19.893 | 0 | 0 | 0 | 0 | 18.606 | 8.687 | 11.446 | 11.32 | 10.727 | 20.329 | 10.473 | 8.229 | 0 |
Overige kortlopende verplichtingen
| 19.436 | 24.382 | 20.09 | 17.991 | -4.616 | 101.087 | 14.584 | 13.985 | 12.388 | 40.585 | 13.683 | 22.83 | 10.162 | 21.794 | 11.485 | -1.945 | 18.816 | 23.031 | 8.242 | 26.474 | -3.088 | 23.021 | 14.777 | 16.195 | 18.892 | 25.592 | 18.294 | 16.395 | 9.468 | 11.622 | -3.743 | -2.692 | 19.379 | 0.031 | -1.253 | 0 |
Totaal kortlopende verplichtingen
| 251.767 | 300.856 | 304.024 | 274.755 | 274.43 | 285.869 | 247.925 | 231.551 | 190.612 | 197.393 | 220.108 | 178.492 | 178.726 | 149.903 | 120.604 | 123.994 | 114.65 | 102.559 | 103.461 | 96.987 | 85.318 | 75.95 | 69.542 | 78.001 | 64.005 | 87.905 | 84.188 | 68.466 | 68.557 | 85.623 | 95.874 | 84.64 | 80.436 | 77.747 | 69.731 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.378 | 0 | 0 | 0.099 | 0.226 | 0.131 | 0.235 | 0.324 | 0.507 | 0.28 | 0 | 0 | 0 | 0 | 0.074 | 0.108 | 0.15 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 13.346 | 13.737 | 4.004 | 4.088 | 4.293 | 4.498 | 4.607 | 4.806 | 4.751 | 4.946 | 5.141 | 5.336 | 5.531 | 5.726 | 5.921 | 6.116 | 6.311 | 6.506 | 6.701 | 6.896 | 7.091 | 7.286 | 7.481 | 7.638 | 7.716 | 7.795 | 7.873 | 7.503 | 0 | 7.551 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.818 | 0.818 | 1.007 | 0.772 | 0.955 | 0.955 | 1.028 | 0.864 | 0.672 | 0.672 | 0 | 0 | 0 | 0 | 0 | -6.116 | -6.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.116 | 0 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 14.542 | 14.555 | 5.011 | 0.871 | 5.474 | 5.584 | 5.87 | 5.995 | 5.93 | 5.899 | 5.141 | 5.336 | 5.531 | 5.726 | 5.996 | 6.225 | 6.462 | 6.506 | 6.701 | 6.896 | 7.091 | 7.286 | 7.481 | 7.638 | 7.716 | 7.795 | 7.873 | 7.503 | 7.551 | 7.551 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 266.309 | 315.411 | 309.035 | 275.626 | 279.904 | 291.453 | 253.795 | 237.546 | 196.542 | 203.292 | 225.249 | 183.828 | 184.257 | 155.629 | 126.6 | 130.219 | 121.112 | 109.065 | 110.162 | 103.884 | 92.409 | 83.237 | 77.024 | 85.639 | 71.721 | 95.7 | 92.062 | 75.969 | 76.108 | 93.174 | 95.874 | 84.64 | 80.436 | 77.747 | 69.731 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 63.263 | 63.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.322 | 0.356 | 0.386 | 0 | 0.199 | 0.062 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 183.148 | 183.148 | 183.148 | 183.148 | 183.148 | 183.148 | 183.148 | 183.148 | 183.148 | 183.148 | 183.148 | 183.148 | 140.883 | 140.883 | 140.883 | 140.9 | 140.9 | 140.9 | 140.9 | 140.9 | 100.643 | 100.643 | 100.643 | 100.948 | 100.948 | 100.948 | 100.948 | 100.898 | 100 | 100 | 100 | 100 | 100 | 75 | 75 | 0 |
Ingehouden winsten
| 609.082 | 596.98 | 617.435 | 596.471 | 606.908 | 576.019 | 552.095 | 522.823 | 522.102 | 497.557 | 478.331 | 462.905 | 466.609 | 444.362 | 428.698 | 419.335 | 436.77 | 416.174 | 402.163 | 353.004 | 354.856 | 333.973 | 322.466 | 301.183 | 296.087 | 279.916 | 272.764 | 263.061 | 268.23 | 257.385 | 251.647 | 239.34 | 226.935 | 230.488 | 201.895 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 63.044 | -0.066 | 0.36 | 716.467 | 56.974 | 716.477 | 56.817 | 710.688 | 51.161 | 336.942 | 51.303 | 335.324 | 49.814 | 335.747 | -0.119 | -0.322 | -0.356 | -0.386 | 0.038 | -0.199 | -0.062 | -0.01 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 358.302 |
Overige totale aandeelhoudersvermogen
| 706.683 | 706.742 | 700.015 | 699.954 | 636.094 | 636.094 | -23.461 | 636.094 | -23.461 | 692.911 | 0 | 711.167 | 0 | 337.274 | -0.154 | 285.417 | -3.67 | 279.028 | 324.652 | 324.041 | -6.95 | 361.092 | 355.674 | 354.841 | 354.248 | 353.703 | 351.239 | 314.059 | 350.935 | 386.913 | 348.258 | 348.252 | 345.345 | 100.872 | 67.571 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,498.913 | 1,486.87 | 1,500.597 | 1,479.354 | 1,489.347 | 1,458.885 | 1,428.248 | 1,399.04 | 1,398.265 | 1,373.616 | 1,372.167 | 1,356.769 | 944.435 | 922.21 | 904.751 | 895.465 | 909.746 | 888.678 | 867.393 | 817.945 | 816.694 | 795.708 | 778.583 | 756.909 | 751.273 | 734.567 | 724.95 | 714.493 | 719.166 | 708.321 | 699.905 | 687.593 | 672.28 | 406.36 | 375.189 | 358.302 |
Totaal eigen vermogen
| 1,497.51 | 1,487.085 | 1,504.066 | 1,484.254 | 1,491.051 | 1,460.656 | 1,430.159 | 1,400.966 | 1,400.226 | 1,375.586 | 1,374.146 | 1,358.749 | 946.413 | 924.192 | 906.74 | 897.459 | 911.743 | 890.674 | 869.391 | 817.945 | 816.694 | 795.708 | 778.583 | 756.909 | 751.273 | 734.567 | 724.95 | 714.493 | 719.166 | 708.321 | 699.905 | 687.593 | 672.28 | 406.36 | 375.189 | 358.302 |
Totaal passiva en aandeelhoudersvermogen
| 1,763.819 | 1,802.496 | 1,813.102 | 1,763.969 | 1,770.955 | 1,752.109 | 1,683.954 | 1,638.512 | 1,596.769 | 1,578.878 | 1,599.395 | 1,542.578 | 1,130.671 | 1,079.821 | 1,033.339 | 1,027.678 | 1,032.855 | 999.739 | 979.553 | 921.828 | 909.104 | 878.944 | 855.607 | 842.548 | 822.994 | 830.267 | 817.012 | 790.462 | 795.274 | 801.495 | 795.779 | 772.232 | 752.716 | 484.107 | 444.921 | 358.302 |