
Hangzhou XZB Tech Co.,Ltd
SSE:603040.SS
47 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 178.991 | 183.649 | 168.461 | 186.288 | 141.884 | 160.877 | 149.789 | 140.773 | 131.865 | 172.85 | 152.542 | 104.24 | 97.173 | 113.214 | 105.277 | 109.407 | 104.161 | 123.54 | 103.328 | 85.708 | 63.511 | 98.327 | 81.659 | 75.994 | 79.675 | 81.402 | 75.138 | 74.433 | 69.881 | 81.738 | 70.974 | 74.597 | 43.462 | 57.622 | 37.946 | 35.793 | 26.714 | 32.976 | 23.23 | 34.072 |
Kosten van de omzet
| 82.942 | 91.067 | 80.311 | 87.037 | 68.797 | 81.432 | 73.016 | 64.324 | 53.412 | 80.203 | 73.044 | 47.138 | 38.023 | 42.111 | 51.004 | 38.558 | 38.874 | 47.392 | 36.919 | 30.82 | 23.247 | 33.12 | 31.157 | 27.572 | 30.283 | 29.736 | 27.312 | 26.436 | 24.848 | 28.697 | 26.519 | 27.381 | 15.112 | 20.298 | 13.887 | 11.886 | 9.085 | 10.989 | 7.566 | 10.048 |
Brutowinst
| 96.049 | 92.583 | 88.15 | 99.252 | 73.087 | 79.445 | 76.773 | 76.449 | 78.453 | 92.648 | 79.498 | 57.102 | 59.151 | 71.103 | 54.273 | 70.849 | 65.287 | 76.148 | 66.409 | 54.888 | 40.264 | 65.206 | 50.502 | 48.421 | 49.392 | 51.666 | 47.826 | 47.997 | 45.033 | 53.041 | 44.456 | 47.216 | 28.35 | 37.325 | 24.059 | 23.906 | 17.629 | 21.986 | 15.664 | 24.025 |
Brutowinstmarge
| 0.537 | 0.504 | 0.523 | 0.533 | 0.515 | 0.494 | 0.513 | 0.543 | 0.595 | 0.536 | 0.521 | 0.548 | 0.609 | 0.628 | 0.516 | 0.648 | 0.627 | 0.616 | 0.643 | 0.64 | 0.634 | 0.663 | 0.618 | 0.637 | 0.62 | 0.635 | 0.637 | 0.645 | 0.644 | 0.649 | 0.626 | 0.633 | 0.652 | 0.648 | 0.634 | 0.668 | 0.66 | 0.667 | 0.674 | 0.705 |
Onderzoek- en ontwikkelingskosten
| 8.443 | 12.289 | 8.547 | 8.537 | 8.092 | 8.274 | 9.362 | 9.412 | 9.762 | 11.636 | 7.265 | 6.923 | 7.59 | 10.955 | 7.176 | 7.152 | 6.799 | 8.762 | 5.833 | 5.463 | 4.371 | 5.877 | 4.409 | 6.707 | 6.25 | 4.746 | 5.109 | 17.21 | 5.96 | 22.184 | 3.319 | 6.97 | 0 | 12.405 | 0 | 6.05 | 0 | 10.799 | 0 | 0 |
Algemene en administratieve kosten
| 19.601 | -34.462 | 44.656 | -10.909 | 16.814 | -37.022 | 42.971 | -11.076 | 15.824 | -26.063 | 33.744 | -7.066 | 11.53 | -21.935 | 30.246 | -7.83 | 13.812 | -18.072 | 8.87 | -6.004 | 9.105 | -16.122 | 8.256 | -6.543 | 10.275 | -22.289 | 11.737 | -5.682 | 14.444 | -21.439 | 9.392 | -5.329 | 7.856 | -17.162 | 7.501 | -5.211 | 6.668 | -15.966 | 6.659 | -12.581 |
Verkoop- en marketingkosten
| 1.722 | 0.207 | 1.177 | 4.612 | 1.682 | 3.222 | 2.488 | 2.048 | 1.872 | 3.233 | 2.303 | 1.842 | 2.14 | 2.801 | 2.342 | 1.909 | 1.537 | 0.414 | 2.754 | 2.304 | 2.402 | 2.033 | 2.497 | 2.324 | 2.331 | 4.74 | 2.737 | 2.427 | 2.831 | 4.841 | 3.111 | 3.199 | 2.398 | 2.387 | 2.598 | 1.912 | 1.849 | 1.879 | 1.76 | 1.814 |
Verkoop-, algemene en administratieve kosten
| 21.323 | -34.255 | 45.833 | -6.297 | 18.496 | -33.801 | 45.459 | -9.029 | 17.696 | -22.829 | 36.047 | -5.224 | 13.67 | -19.134 | 32.589 | -5.92 | 15.349 | -17.658 | 11.624 | -3.7 | 11.507 | -14.089 | 10.753 | -4.219 | 12.606 | -17.549 | 14.474 | -3.255 | 17.276 | -16.598 | 12.503 | -2.13 | 10.255 | -14.775 | 10.099 | -3.299 | 8.516 | -14.087 | 8.42 | -10.767 |
Overige kosten
| -9.498 | 55.427 | -28.983 | -0.058 | 0.044 | 0.009 | -0.055 | -0.003 | -2.499 | 43.229 | -20.186 | 18.284 | -5.006 | -0.001 | -0.022 | 0.011 | -0.029 | 0.127 | 0.005 | 0.034 | 0.005 | 0.009 | 0.007 | 0.005 | 0.005 | -0.3 | 0.195 | 0.002 | -0.026 | 0.136 | 1.072 | 0.326 | 0.19 | 1.026 | 0.611 | 0.017 | 0.287 | 2.354 | 1.224 | 0.483 |
Bedrijfskosten
| 20.267 | 33.462 | 26.469 | 29.978 | 25.041 | 32.108 | 28.181 | 29.553 | 24.958 | 32.036 | 23.126 | 19.983 | 16.254 | 22.849 | 21.094 | 20.917 | 22.4 | 22.34 | 16.684 | 17.692 | 9.397 | 16.582 | 15.886 | 15.457 | 19.271 | 19.203 | 20.117 | 18.426 | 17.751 | 18.944 | 12.524 | 13.559 | 10.721 | 11.647 | 10.524 | 8.687 | 8.669 | 7.246 | 8.717 | 7.649 |
Bedrijfsresultaat
| 75.782 | 59.121 | 61.681 | 74.647 | 54.4 | 59.858 | 48.926 | 54.504 | 53.234 | 58.977 | 58.904 | 38.463 | 44.926 | 46.594 | 33.08 | 51.334 | 43.783 | 50.558 | 50.931 | 46.092 | 34.209 | 54.216 | 38.365 | 35.115 | 32.734 | 31.352 | 33.493 | 30.04 | 29.838 | 36.21 | 33.593 | 33.173 | 17.994 | 24.731 | 13.301 | 15.14 | 9.204 | 14.372 | 7.395 | 15.582 |
Bedrijfsresultaat ratio
| 0.423 | 0.322 | 0.366 | 0.401 | 0.383 | 0.372 | 0.327 | 0.387 | 0.404 | 0.341 | 0.386 | 0.369 | 0.462 | 0.412 | 0.314 | 0.469 | 0.42 | 0.409 | 0.493 | 0.538 | 0.539 | 0.551 | 0.47 | 0.462 | 0.411 | 0.385 | 0.446 | 0.404 | 0.427 | 0.443 | 0.473 | 0.445 | 0.414 | 0.429 | 0.351 | 0.423 | 0.345 | 0.436 | 0.318 | 0.457 |
Totaal overige inkomsten en kosten netto
| -0.6 | -0.02 | -0.028 | -0.058 | 7.726 | 0.009 | -0.055 | 8.422 | 0.085 | 0.001 | 3.214 | 3.88 | 1.152 | -0.001 | 0.231 | 0.011 | 0.798 | 0.127 | 2.079 | 10.69 | 2.033 | 14.478 | 4.256 | 2.153 | 2.618 | -0.3 | 5.586 | 1.143 | 2.53 | 5.579 | 2.667 | 0.308 | -0.188 | 1.581 | 0.597 | 0.094 | 0.53 | 2.201 | 1.24 | -0.001 |
Inkomen voor belasting
| 75.182 | 59.101 | 61.652 | 74.589 | 54.444 | 59.867 | 48.871 | 54.501 | 53.319 | 58.978 | 58.915 | 38.464 | 44.95 | 46.593 | 33.058 | 51.346 | 43.754 | 50.684 | 50.936 | 46.126 | 34.215 | 54.224 | 38.372 | 35.12 | 32.739 | 31.051 | 33.688 | 30.042 | 29.812 | 37.176 | 34.599 | 33.481 | 17.44 | 25.756 | 13.898 | 15.158 | 9.49 | 16.573 | 8.619 | 15.58 |
Inkomen voor belasting ratio
| 0.42 | 0.322 | 0.366 | 0.4 | 0.384 | 0.372 | 0.326 | 0.387 | 0.404 | 0.341 | 0.386 | 0.369 | 0.463 | 0.412 | 0.314 | 0.469 | 0.42 | 0.41 | 0.493 | 0.538 | 0.539 | 0.551 | 0.47 | 0.462 | 0.411 | 0.381 | 0.448 | 0.404 | 0.427 | 0.455 | 0.487 | 0.449 | 0.401 | 0.447 | 0.366 | 0.423 | 0.355 | 0.503 | 0.371 | 0.457 |
Belastingkosten
| 7.07 | 7.823 | 8.178 | 9.428 | 4.986 | 10.172 | 6.564 | 8.014 | 5.754 | 12.824 | 9.473 | 6.235 | 6.609 | 4.189 | 6.852 | 6.967 | 6.888 | 7.388 | 7.568 | 6.707 | 5.688 | 9.154 | 6.638 | 5.555 | 4.572 | 6.707 | 5.13 | 4.861 | 4.062 | 5.584 | 4.967 | 4.81 | 2.294 | 3.648 | 1.885 | 2.092 | 1.199 | 2.054 | 1.16 | 2.432 |
Nettowinst
| 66.817 | 49.9 | 50.384 | 62.76 | 48.561 | 49.536 | 41.111 | 45.762 | 47.975 | 43.493 | 46.725 | 30.073 | 35.471 | 42.449 | 21.447 | 41.461 | 35.404 | 41.988 | 41.8 | 37.462 | 27.156 | 43.176 | 31.34 | 27.975 | 27.772 | 23.615 | 28.26 | 24.45 | 26.251 | 31.8 | 29.632 | 28.671 | 15.145 | 22.109 | 12.014 | 13.066 | 8.291 | 14.519 | 7.458 | 13.148 |
Nettowinstmarge
| 0.373 | 0.272 | 0.299 | 0.337 | 0.342 | 0.308 | 0.274 | 0.325 | 0.364 | 0.252 | 0.306 | 0.288 | 0.365 | 0.375 | 0.204 | 0.379 | 0.34 | 0.34 | 0.405 | 0.437 | 0.428 | 0.439 | 0.384 | 0.368 | 0.349 | 0.29 | 0.376 | 0.328 | 0.376 | 0.389 | 0.417 | 0.384 | 0.348 | 0.384 | 0.317 | 0.365 | 0.31 | 0.44 | 0.321 | 0.386 |
WPA (Winst Per Aandeel)
| 0.5 | 0.373 | 0.38 | 0.47 | 0.36 | 0.38 | 0.31 | 0.34 | 0.36 | 0.32 | 0.35 | 0.23 | 0.27 | 0.33 | 0.16 | 0.31 | 0.26 | 0.32 | 0.33 | 0.28 | 0.26 | 0.33 | 0.32 | 0.21 | 0.21 | 0.18 | 0.21 | 0.19 | 0.25 | 0.25 | 0.25 | 0.22 | 0.11 | 0.23 | 0.12 | 0.1 | 0.064 | 0.15 | 0.077 | 0.14 |
Verwaterde WPA
| 0.5 | 0.373 | 0.38 | 0.47 | 0.36 | 0.38 | 0.29 | 0.34 | 0.36 | 0.32 | 0.34 | 0.22 | 0.26 | 0.33 | 0.16 | 0.31 | 0.26 | 0.32 | 0.32 | 0.28 | 0.26 | 0.33 | 0.32 | 0.21 | 0.21 | 0.18 | 0.21 | 0.18 | 0.25 | 0.25 | 0.25 | 0.22 | 0.11 | 0.23 | 0.12 | 0.1 | 0.064 | 0.15 | 0.077 | 0.14 |
EBITDA
| 75.416 | 59.446 | 62.038 | 75.019 | 67.806 | 71.806 | 60.506 | 68.768 | 67.6 | 72.36 | 72.513 | 47.54 | 54.047 | 55.425 | 41.881 | 60.052 | 52.463 | 53.808 | 58.225 | 37.196 | 40.672 | 48.624 | 44.259 | 40.636 | 38.255 | 32.463 | 27.709 | 31.314 | 27.282 | 34.097 | 31.932 | 34.375 | 18.373 | 27.557 | 13.813 | 15.219 | 8.96 | 15.353 | 6.948 | 18.597 |
EBITDA ratio
| 0.421 | 0.324 | 0.368 | 0.403 | 0.478 | 0.446 | 0.404 | 0.489 | 0.513 | 0.419 | 0.475 | 0.456 | 0.556 | 0.49 | 0.398 | 0.549 | 0.504 | 0.436 | 0.563 | 0.434 | 0.64 | 0.495 | 0.542 | 0.535 | 0.48 | 0.399 | 0.369 | 0.421 | 0.39 | 0.417 | 0.45 | 0.461 | 0.423 | 0.478 | 0.364 | 0.425 | 0.335 | 0.466 | 0.299 | 0.546 |