
Shanghai Weaver Network Co., Ltd.
SSE:603039.SS
67.49 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 38.777 | 19.453 | 27.995 | 167.303 | -27.199 | 38.004 | 0.576 | 99.618 | 52.778 | 55.7 | 15.131 | 141.371 | 52.227 | 89.036 | 26.064 | 151.056 | 28.187 | 31.407 | 18.9 | 68.148 | 22.393 | 29.864 | 19.33 | 55.279 | 22.958 | 22.222 | 14.029 | 38.174 | 20.871 | 16.35 | 11.577 | 27.771 | 16.089 | 13.001 | 8.359 | 34.69 | 6.184 | 5.85 | 5.85 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 8.16 | 8.16 | 8.203 | -14.863 | 8.213 | 8.213 | 5.51 | 5.51 | 8.005 | 8.005 | 7.174 | 7.174 | 9.885 | 3.885 | 14.15 | -7.393 | 7.393 | 0 | 13.996 | -6.707 | 6.707 | 0 | 11.135 | -5.176 | 5.176 | 0 | 9.56 | -4.336 | 4.336 | 0 | 6.547 | -2.987 | 2.987 | 0 | 4.063 | 0 | 0.338 | 0.338 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.344 | -43.954 | 45.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.561 | 6.561 | -6.561 | 0 | 11.417 | -3.031 | 3.031 | 0 | 12.588 | -6.313 | 6.313 | 0 | 22.165 | 0 | 11.502 | 0 | 27.015 | 0 | 13.518 | 0 | 9.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -19.347 | 0 | -57.265 | 40.472 | -40.472 | 0 | -139.676 | 84.662 | -84.662 | 0 | -217.283 | 86.509 | -86.509 | 0 | -79.117 | 46.757 | -46.757 | 0 | -49.695 | 10.202 | -10.202 | 0 | -83.003 | 29.305 | -29.305 | 0 | -13.784 | 29.012 | -29.012 | 0 | -30.805 | -3.111 | 3.111 | 0 | -30.607 | 0 | -6.789 | -6.789 |
Vorderingen
| 0 | 0 | 0 | -14.491 | 0 | -53.5 | 32.303 | -32.303 | 0 | -131.062 | 82.594 | -82.594 | 0 | -190.877 | 84.23 | -84.23 | 0 | -85.217 | 51.193 | -51.193 | 0 | -73.904 | 23.818 | -23.818 | 0 | -108.44 | 43.197 | -43.197 | 0 | -101.506 | 28.484 | -28.484 | 0 | -29.775 | -2.156 | 2.156 | 0 | -30.607 | 0 | -5.764 | -5.764 |
Voorraden
| 0 | 0 | 0 | -4.856 | 0 | -3.765 | 8.169 | -8.169 | 0 | -8.614 | 2.068 | -2.068 | 0 | -37.823 | 5.309 | -5.309 | 0 | -6.502 | 1.876 | -1.876 | 0 | 2.045 | -2.113 | 2.113 | 0 | -1.578 | 0.627 | -0.627 | 0 | -5.404 | 0.528 | -0.528 | 0 | -1.03 | -0.955 | 0.955 | 0 | 0 | 0 | -1.025 | -1.025 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -0.03 | 0 | 46.679 | -6.561 | 6.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.03 | 0 | -46.679 | 6.561 | -6.561 | 0 | 11.417 | -3.031 | 3.031 | 0 | 12.602 | -6.313 | 6.313 | 0 | 22.165 | -11.502 | 11.502 | 0 | 27.015 | -14.518 | 14.518 | 0 | 93.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -165.015 | 0 | 42.249 | 76.224 | -177.197 | 121.865 | 55.84 | 83.125 | -8.213 | -99.618 | -52.778 | 38.113 | -153.599 | 155.48 | -52.227 | -89.036 | -26.064 | -151.056 | -28.187 | -31.407 | -18.9 | -68.148 | -22.393 | -29.864 | -19.33 | -55.279 | -22.958 | -22.222 | -14.029 | -38.174 | -20.871 | -16.35 | -11.577 | -27.771 | -16.089 | -13.001 | -8.359 | -34.69 | -6.184 | 12.745 | 12.745 |
Kasstroom uit Operationele Activiteiten
| -165.015 | 0 | 81.026 | 95.677 | -149.202 | 240.106 | 54.249 | 88.87 | 0.576 | 99.618 | 52.778 | 55.7 | -138.469 | 248.328 | 92.697 | 113.588 | -82.169 | 219.037 | 98.092 | 86.17 | -98.379 | 156.845 | 50.777 | 59.599 | -29.148 | 109.161 | 47.971 | 70.248 | -27.631 | 81.29 | 50.633 | 46.604 | -21.961 | 69.618 | 24.789 | 32.938 | -4.526 | 60.499 | 0 | 12.144 | 12.144 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24.695 | -22.999 | -24.213 | -35.776 | -8.101 | -13.696 | -13.139 | -29.659 | -59.645 | -21.081 | -20.085 | -54.352 | -30.798 | -30.185 | -23.838 | -9.731 | -16.324 | -16.76 | -16.262 | -17.921 | -16.343 | -21.163 | -16.357 | -7.54 | -1.043 | -21.14 | -8.832 | -2.422 | -9.667 | -5.434 | -8.423 | -9.925 | -7.252 | -4.797 | -1.018 | -2.009 | -3.606 | -2.582 | 0 | -6.054 | -6.054 |
Netto Overnames
| 0 | 0 | 0.006 | 0.03 | 0.045 | 0.067 | 0.019 | -0.006 | 0.444 | 4.933 | 57.2 | -0 | 0 | -4.187 | 22.751 | 13.45 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.001 | -0 | 2.532 | 0 | 0 | 0 | -0 | 8.423 | 9.925 | 7.252 | 0 | -0 | 2.013 | 3.607 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -432.4 | -1,212.6 | -870.5 | -974.4 | -796 | -941 | -669 | -470 | -444 | -1,679 | -307 | -398 | -80 | -95 | -58 | -33 | -56 | -72.034 | -138.98 | -80.6 | -147.291 | -137.755 | -119.089 | -93.837 | -187.669 | -92.686 | -127.603 | -88.047 | -666.689 | -1,799.942 | -1,314.935 | -2,054.388 | -1,859.079 | -3,698.044 | -289.839 | 402.21 | -408.21 | 115.67 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 491.367 | 1,160.907 | 816.78 | 900.332 | 964 | 652.572 | 480.053 | 396.914 | 596.832 | 1,341.309 | 323.514 | 344.33 | 93.218 | 73.244 | 37.173 | 104.702 | 55.129 | 231.065 | 81.012 | 121.895 | 138.648 | 146.781 | 122.493 | 104.135 | 121.41 | 112.638 | 114.457 | 94.872 | 550.481 | 2,398.333 | 680.439 | 2,494.803 | 1,406.788 | 3,979.557 | 9.504 | -229.85 | 246.154 | 2.403 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.054 | -30.61 | -0 | -0.087 | 100.087 | 160.253 | 21.447 | 70.477 | -384.466 | 582.711 | -236.06 | 227.98 | 175.872 | -195.436 | -106.387 | -58.076 | -21.996 | -308.861 | -284.97 | 38.612 | 78.385 | -32.317 | -108.643 | -26.613 | 75.361 | -53.689 | -59.831 | -19.661 | -214 | -286.554 | -23.423 | -9.925 | -7.252 | 0.002 | 10.825 | 25.14 | -3.606 | -4.175 | 0 | -9.008 | -9.008 |
Kasstroom uit Investeringsactiviteiten
| 34.327 | -105.302 | -77.927 | -115.232 | 260.03 | -141.805 | -180.62 | -32.274 | -290.835 | 228.872 | -182.432 | 119.958 | 158.292 | -251.564 | -128.301 | 17.345 | -39.19 | -166.59 | -359.2 | 61.985 | 53.399 | -44.455 | -121.596 | -23.855 | 8.06 | -52.346 | -81.81 | -15.257 | -339.876 | 306.404 | -657.919 | 430.49 | -459.543 | 276.718 | -270.528 | 197.504 | -165.661 | 111.315 | 0 | -15.063 | -15.063 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 253.349 | -97.034 | 0 | 0 | -95.468 | 0 | 0 | -154.309 | 134.835 | -134.835 | 0 | -0.139 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -19.354 | 0 | -38.709 | 0 | 0 | 0 | -38.455 | 0 | 0 | -38.537 | 0 | 0 | -0.005 | 0 | -32.582 | 0 | -0.001 | 0 | -22.746 | 0 | -0.013 | 0 | -15.376 | 0 | 0 | 0 | -10.39 | 0 | 0 | 0 | -10.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.863 | 0.675 | -3.79 | -89.106 | -70.436 | -0.308 | 59.552 | 94.241 | -2.371 | -2.743 | -20.805 | -136.174 | -4.618 | -3.847 | -4.125 | -40.563 | -0 | -30.047 | -0.672 | 310.592 | 0 | -1.087 | 0 | -15.376 | -0.224 | 0 | 0 | 0 | 0 | 13.92 | 82.153 | -12.23 | 211.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.863 | -18.68 | -3.79 | -224.849 | -70.436 | -0.308 | 59.552 | 55.786 | -2.371 | -2.743 | -59.342 | -136.174 | -4.618 | -3.843 | -4.125 | -40.563 | -0 | -30.046 | -0.672 | 287.846 | 0 | -1.073 | 0 | -15.376 | -0.224 | 0 | 0 | -10.39 | 0 | 2.066 | 82.153 | -12.23 | 211.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.203 | 0.149 | 0.101 | 0.015 | -0.184 | -0.054 | -0.145 | 0.423 | -0.107 | 0.183 | 0.271 | 0.176 | -0.016 | -0.021 | -0.001 | -0.04 | -0.006 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -133.721 | 156.193 | -4.283 | -236.602 | -52.605 | 97.939 | -66.964 | 112.805 | -435.962 | 426.298 | -127.67 | 41.785 | 15.189 | -7.1 | -39.73 | 90.329 | -121.365 | 22.391 | -261.779 | 436.001 | -44.98 | 111.317 | -70.819 | 20.367 | -21.313 | 56.815 | -33.839 | 44.601 | -367.507 | 389.759 | -525.133 | 464.863 | -269.651 | 346.335 | -245.739 | 230.356 | -170.186 | 171.814 | 0 | -2.919 | -2.919 |
Kaspositie aan het Einde van de Periode
| 100.133 | 233.854 | 77.661 | 1,144.488 | 1,381.09 | 286.125 | 188.186 | 255.15 | 142.346 | 578.308 | 152.01 | 279.68 | 237.895 | 222.706 | 229.806 | 269.536 | 179.206 | 300.571 | 278.18 | 539.959 | 103.958 | 148.938 | 37.621 | 108.44 | 88.072 | 109.385 | 52.57 | 86.409 | 41.808 | 409.315 | 19.556 | 544.689 | 79.825 | 349.476 | 3.141 | 248.879 | 18.524 | 188.623 | 0 | -2.919 | -2.919 |