
Dongguan Huali Industries Co.,Ltd
SSE:603038.SS
14.71 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 16.509 | 15.632 | 2.756 | -17.215 | 15.908 | 11.926 | 7.975 | 3.724 | 5.447 | 2.975 | -1.488 | -10.719 | 10.801 | 12.201 | 9.307 | 24.486 | 24.747 | 4.728 | -19.984 | 29.431 | 26.533 | 26.516 | 11.282 | 25.877 | 20.493 | 28.143 | 8.463 | 18.744 | 31.407 | 33.103 | 7.647 | 25.707 | 32.24 | 32.768 | 8.276 | 19.54 | 20.651 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 15.461 | 15.461 | 10.573 | -27.29 | 13.103 | 13.103 | 12.565 | 12.565 | 12.816 | 12.816 | 12.347 | 12.347 | 12.126 | 12.126 | 44.272 | -21.763 | 21.763 | 0 | 40.941 | -19.938 | 19.938 | 0 | 33.972 | -15.325 | 15.325 | 0 | 28.976 | -13.087 | 13.087 | 0 | 6.349 | 5.828 | 11.303 | 0 | 5.519 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 3.452 | 0 | -8.672 | 22.688 | -22.688 | 0 | 171.595 | 31.901 | -31.901 | 0 | -83.615 | 94.049 | -94.049 | 0 | -18.214 | -15.378 | 15.378 | 0 | 24.922 | -3.951 | 3.951 | 0 | -33.85 | 12.349 | -12.349 | 0 | -12.922 | 24.406 | -24.406 | 0 | 21.76 | -16.363 | 0.942 | 0 | 25.821 | 0 |
Vorderingen
| 0 | 0 | 0 | 20.048 | 0 | -6.877 | 26.682 | -26.682 | 0 | 181.162 | 17.137 | -17.137 | 0 | -63.452 | 53.019 | -53.019 | 0 | -14.865 | -18.863 | 18.863 | 0 | 18.181 | -12.534 | 12.534 | 0 | -43.158 | 30.678 | -30.678 | 0 | 10.719 | 22.616 | -22.616 | 0 | -18.267 | 6.11 | -6.11 | 0 | 51.556 | 0 |
Voorraden
| 0 | 0 | 0 | -16.596 | 0 | -1.795 | -3.994 | 3.994 | 0 | -9.567 | 14.764 | -14.764 | 0 | -20.163 | 41.029 | -41.029 | 0 | -3.508 | 3.485 | -3.485 | 0 | 4.598 | 11.837 | -11.837 | 0 | 3.703 | -15.568 | 15.568 | 0 | -25.324 | 1.789 | -1.789 | 0 | -14.197 | -3.203 | 7.052 | 0 | -6.673 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 2.143 | -3.255 | 3.255 | 0 | 5.606 | -2.761 | 2.761 | 0 | 1.682 | 0 | 0 | 0 | 35.956 | -13.159 | 0 | 0 | 32.494 | 0 |
Overige Niet-Contante Posten
| -46.557 | 0 | 27.199 | 32.547 | 7.498 | 63.806 | 0.446 | 80.461 | -13.103 | -184.16 | -44.466 | 19.084 | -16.129 | 96.52 | -10.801 | -12.201 | -9.307 | -24.486 | -24.747 | -4.728 | 19.984 | -29.431 | -26.533 | -26.516 | -11.282 | -25.877 | -20.493 | -28.143 | -8.463 | -18.744 | -31.407 | -33.103 | -7.647 | -10.683 | -2.382 | -32.768 | -8.276 | 25.505 | -20.651 |
Kasstroom uit Operationele Activiteiten
| -46.557 | 0 | 43.708 | 32.718 | 10.254 | 48.492 | 11.752 | 82.802 | 7.975 | 3.724 | 5.447 | 2.975 | -17.618 | 56.664 | -5.77 | 18.044 | -79.053 | 71.1 | -21.848 | 72.978 | -83.871 | 78.283 | 43.175 | 34.476 | -35.519 | 63.182 | 23.711 | 29.722 | -7.254 | 69.09 | 0.748 | 18.183 | -22.858 | 43.132 | 19.324 | 32.083 | -6.473 | 76.385 | 45.023 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.277 | -36.742 | -5.581 | -6.566 | -32.13 | -35.002 | -34.355 | -16.723 | -48.725 | -79.812 | -83.753 | -21.221 | -51.244 | -95.029 | -40.745 | -75.415 | -91.337 | -12.826 | -25.816 | -13.571 | -30.607 | -11.386 | -48.303 | -14.132 | -13.815 | -71.361 | -27.11 | -14.174 | -8.006 | -67.695 | -49.72 | -32.452 | -18.273 | -11.401 | -20.81 | -16.299 | -6.048 | 3.201 | -4.477 |
Netto Overnames
| 0 | 179.971 | 0 | -9.468 | 0.057 | 0 | 0 | 0 | 72.127 | 0.964 | 0.47 | 0 | 0 | 15.91 | 41.043 | 0.155 | 0.008 | 12.826 | 25.818 | 13.571 | 31.762 | 2.462 | 48.303 | 14.132 | 13.815 | -1.85 | 27.083 | -5.62 | 8.047 | 67.695 | 49.72 | 32.509 | 18.273 | 11.408 | 20.82 | 16.299 | 6.048 | -3.407 | 4.499 |
Aankoop van Beleggingen
| -65.005 | -220.112 | -59.166 | -114.484 | -80 | -128.234 | -108 | -120 | -160.204 | -105.219 | -123.972 | -121.942 | -110.686 | -150.989 | -141.504 | -52.614 | 0 | -213.918 | -156.001 | -54.229 | -198.01 | -166.44 | -208.024 | -203.016 | -158.452 | -251 | -288 | -358 | -319.5 | -345.501 | -223 | -241 | -31.5 | -99.126 | -78.899 | -48.37 | -174.631 | -78.9 | -36.195 |
Verkoop/verval van Beleggingen
| 70.695 | 113.729 | 165.733 | 58.336 | 105.97 | 163.302 | 136.011 | 110.59 | 88.077 | 110.961 | 91.128 | 141.562 | 107.079 | 210.369 | 31.239 | 63.623 | 70.583 | 139.698 | 0 | 159.924 | 178.314 | 225.775 | 195.346 | 236.792 | 191.947 | 270.89 | 288.7 | 413.43 | 149.564 | 407.391 | 283.744 | 20.164 | 35.049 | 111.52 | 77.26 | 80.737 | 125.486 | 136.848 | 32.057 |
Overige Investeringsactiviteiten
| 0.065 | 1.53 | 0 | -56.14 | 26.21 | 0.018 | 0 | 0 | -72.127 | 0 | 0 | 0.009 | 0.031 | -0.19 | -40.745 | -52.459 | 0.008 | -12.826 | -25.816 | -13.571 | -30.607 | -11.386 | -48.303 | -14.132 | -13.815 | 0.042 | -27.11 | -14.174 | -8.006 | -67.695 | -49.72 | -32.452 | -18.273 | -11.401 | -20.81 | -16.299 | -6.048 | 3.201 | -4.477 |
Kasstroom uit Investeringsactiviteiten
| -20.522 | 38.376 | 100.986 | -72.182 | -6.103 | 0.083 | -6.344 | -26.134 | -120.852 | -73.106 | -116.127 | -1.593 | -54.819 | -35.839 | -150.711 | -64.251 | -20.746 | -87.046 | -181.815 | 92.125 | -49.146 | 39.024 | -60.981 | 19.645 | 19.679 | -53.279 | -26.439 | 21.461 | -177.901 | -5.805 | 11.024 | -253.232 | -14.724 | 1.001 | -22.439 | 16.069 | -55.193 | 60.943 | -8.593 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 68.952 | -9.843 | -136.562 | -5.937 | 23.46 | -37.084 | 9.33 | -33.158 | 38.27 | 85.435 | 81.079 | -9.581 | -25.173 | 59.807 | -62.703 | 83.834 | 18.583 | -20.175 | 144.79 | -30.167 | 79.851 | -0.199 | -0.143 | 29.85 | -0.149 | -0.13 | -0.166 | -0.156 | -0.145 | 15.587 | -15.587 | -3.931 | -4.007 | -3.815 | -3.457 | -3.393 | -3.286 | -3.011 | 22.634 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.023 | -1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.1 | 0 | 0 | 0 | -0.563 | 0 | 0 | 0 | -0.314 | 0 | -0.159 | 0 | -0.256 | 0 | 0 | 0 | -18.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.855 | -5.522 | -4.319 | -14.993 | -4.628 | -7.027 | -10.991 | -4.15 | -4.117 | -3.567 | -2.818 | -17.046 | -2.629 | -3.333 | -2.729 | -22.535 | -2.517 | -1.115 | -31.705 | -1.084 | -0.7 | -0.441 | -0.522 | -30.399 | -0.148 | -0.131 | -0.195 | -18.94 | -0.13 | -0.072 | -30.205 | -0.318 | -0.29 | -0.181 | -0.334 | -0.482 | -25.362 | -0.031 | -0.134 |
Overige Financieringsactiviteiten
| -1.12 | -3.258 | 0.033 | -1.017 | -0.981 | -0.717 | 2.458 | -0.943 | -0.943 | -0.943 | -0.995 | -0.946 | -0.892 | 25.652 | 240.103 | 12.642 | -0.606 | 62.128 | -0.291 | -33 | -74.4 | 0 | -0.156 | -0.159 | -0 | -0.256 | -0 | 2.761 | 0 | 13.702 | 7.938 | -0 | 349.626 | 4.261 | 0 | 0 | -0 | 0 | -0 |
Kasstroom uit Financieringsactiviteiten
| 63.977 | -18.623 | -140.849 | -21.947 | 17.851 | -44.828 | 0.798 | -38.251 | 33.21 | 80.925 | 77.266 | -27.573 | -28.695 | 68.026 | 174.671 | 73.942 | 15.459 | 40.838 | 112.794 | -64.251 | 4.751 | -0.64 | -0.82 | -0.708 | -0.297 | -0.517 | -3.122 | -16.335 | -0.275 | -1.8 | -37.855 | -4.249 | 345.329 | 0.264 | -3.791 | -3.875 | -28.648 | -2.98 | 22.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.089 | 0.619 | 0 | 0.129 | 0.317 | 0.024 | 0.046 | 0.456 | -0.011 | -0.993 | 1.118 | 1.023 | 0.21 | -0.813 | -0.135 | 0.381 | 0.009 | -0.002 | 0.067 | -0.141 | 0.293 | -1.23 | 0.891 | 0.009 | 0.101 | 0.208 | -0.119 | -0.703 | -0.559 | 0.062 | -2.089 | -0.814 | -0.058 | 0.078 | -0.381 | 0.917 | 0.029 | -0.033 | 0.274 |
Netto Kasstroomverandering
| -3.013 | 231.419 | 3.605 | -61.244 | 27.733 | 3.772 | 6.252 | 18.874 | -107.257 | 148.311 | -10.088 | -18.666 | -100.922 | 88.038 | 18.055 | 28.116 | -84.33 | 24.89 | -90.802 | 100.71 | -127.973 | 115.437 | -17.735 | 53.421 | -16.035 | 9.594 | -5.969 | 34.144 | -185.989 | 61.547 | -28.171 | -240.111 | 307.689 | 44.476 | -7.286 | 45.194 | -90.284 | 134.315 | 59.203 |
Kaspositie aan het Einde van de Periode
| 348.983 | 351.996 | 120.577 | 124.724 | 185.967 | 155.935 | 152.163 | 145.911 | 127.037 | 243.325 | 95.014 | 105.102 | 123.768 | 224.69 | 136.652 | 118.597 | 90.482 | 174.812 | 149.922 | 240.724 | 140.014 | 267.987 | 152.55 | 170.285 | 116.864 | 132.899 | 123.306 | 129.274 | 95.13 | 281.119 | 219.572 | 247.743 | 487.854 | 180.165 | 135.689 | 142.976 | 97.781 | 188.066 | 92.337 |