
Jiangsu Changshu Automotive Trim Group Co., Ltd.
SSE:603035.SS
13.39 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,337.612 | 1,931.383 | 1,363.288 | 1,302.03 | 1,048.392 | 1,523.503 | 1,234.404 | 995.851 | 844.899 | 1,084.759 | 1,044.26 | 854.483 | 682.17 | 855.609 | 600.63 | 598.551 | 607.929 | 769.974 | 539.216 | 500.147 | 408.553 | 554.804 | 525.549 | 450.667 | 293.307 | 424.199 | 357.939 | 342.453 | 339.274 | 444.846 | 310.319 | 260.452 | 323.762 | 440.532 | 358.721 | 339.354 | 298.244 | 296.656 |
Kosten van de omzet
| 1,137.442 | 1,722.931 | 1,134.032 | 1,075.86 | 879.169 | 1,206.196 | 992.853 | 794.92 | 664.335 | 848.468 | 807.659 | 683.285 | 532.233 | 647.565 | 465.325 | 439.146 | 470.198 | 609.165 | 397.058 | 370.177 | 326.109 | 432.293 | 401.974 | 353.018 | 224.69 | 349.064 | 278.466 | 272.779 | 257.095 | 345.819 | 243.066 | 206.962 | 248.496 | 340.803 | 276.388 | 254.033 | 221.605 | 207.944 |
Brutowinst
| 200.17 | 208.452 | 229.257 | 226.17 | 169.222 | 317.307 | 241.551 | 200.931 | 180.564 | 236.291 | 236.602 | 171.198 | 149.937 | 208.044 | 135.305 | 159.405 | 137.731 | 160.809 | 142.158 | 129.97 | 82.443 | 122.511 | 123.574 | 97.649 | 68.617 | 75.135 | 79.473 | 69.674 | 82.178 | 99.027 | 67.252 | 53.49 | 75.267 | 99.729 | 82.333 | 85.322 | 76.639 | 88.712 |
Brutowinstmarge
| 0.15 | 0.108 | 0.168 | 0.174 | 0.161 | 0.208 | 0.196 | 0.202 | 0.214 | 0.218 | 0.227 | 0.2 | 0.22 | 0.243 | 0.225 | 0.266 | 0.227 | 0.209 | 0.264 | 0.26 | 0.202 | 0.221 | 0.235 | 0.217 | 0.234 | 0.177 | 0.222 | 0.203 | 0.242 | 0.223 | 0.217 | 0.205 | 0.232 | 0.226 | 0.23 | 0.251 | 0.257 | 0.299 |
Onderzoek- en ontwikkelingskosten
| 55.177 | 57.796 | 52.127 | 47.346 | 52.115 | 48.087 | 52.825 | 39.565 | 35.826 | 45.096 | 34.187 | 23.46 | 25.131 | 33.676 | 24.534 | 19.88 | 19.033 | 18.591 | 18.375 | 14.202 | 16.458 | 35.363 | 19.295 | 20.136 | 15.865 | 13.344 | 16.342 | 23.7 | 12.299 | 44.798 | 11.005 | 12.843 | 0 | 25.853 | 0 | 13.65 | 0 | 23.88 |
Algemene en administratieve kosten
| 75.655 | -145.57 | 184.841 | -29.936 | 63.475 | -104.255 | 149.844 | -23.679 | 51.077 | -82.327 | 114.642 | -21.149 | 47.212 | -116.917 | 150.347 | -36.785 | 60.288 | -106.776 | 57.917 | -21.081 | 45.506 | -104.962 | 54.457 | -21.338 | 43.631 | -89.552 | 40.416 | -35.127 | 55.138 | -98.74 | 46.736 | -25.733 | 42.456 | -93.744 | 39.906 | -24.524 | 40.267 | 135.089 |
Verkoop- en marketingkosten
| 10.109 | -25.05 | 23.959 | 13.169 | 7.413 | 9.017 | 10.83 | 6.475 | 9.328 | 15.078 | 6.4 | 3.832 | 5.073 | 1.33 | 6.97 | 8.346 | 5.682 | -10.456 | 14.769 | 12.392 | 7.322 | 8.405 | 15.363 | 8.215 | 5.393 | 7.873 | 6.412 | 2.808 | 9.418 | 8.326 | 4.486 | 3.304 | 11.159 | 10.267 | 7.148 | 6.25 | 5.311 | 26.944 |
Verkoop-, algemene en administratieve kosten
| 85.764 | -170.62 | 102.213 | 85.691 | 67.402 | -95.238 | 160.674 | -17.205 | 60.405 | -67.248 | 121.042 | -17.317 | 52.285 | -115.587 | 157.317 | -28.439 | 65.971 | -117.232 | 72.686 | -8.689 | 52.827 | -96.556 | 69.82 | -13.123 | 49.023 | -81.679 | 46.828 | -32.319 | 64.556 | -90.415 | 51.222 | -22.43 | 53.614 | -83.477 | 47.054 | -18.274 | 45.578 | 151.932 |
Overige kosten
| -32.247 | 291.18 | -49.158 | -3.682 | -1.328 | -4.911 | 18.185 | -16.797 | -2.64 | 180.201 | -68.224 | 68.18 | -2.579 | 12.994 | 0.055 | 0.141 | 0.34 | -4.289 | 1.836 | 3.596 | 0.099 | -1.304 | 0.668 | 0.46 | 0.061 | 0.25 | 3.46 | 0.606 | 0.433 | 4.066 | 0.063 | 2.166 | 2.175 | 2.197 | 0.95 | 1.718 | 0.681 | -17.76 |
Bedrijfskosten
| 108.694 | 178.356 | 105.181 | 136.719 | 120.845 | 150.547 | 127.683 | 109.609 | 93.591 | 158.048 | 87.005 | 74.323 | 74.837 | 101.81 | 90.331 | 87.049 | 82.197 | 82.441 | 94.358 | 70.789 | 61.086 | 93.764 | 87.754 | 81.773 | 61.777 | 72.665 | 65.445 | 58.474 | 69.187 | 58.558 | 54.001 | 44.937 | 57.759 | 60.358 | 49.723 | 51.147 | 48.649 | -17.76 |
Bedrijfsresultaat
| 91.476 | 30.096 | 124.075 | 89.451 | 48.378 | 180.857 | 168.158 | 134.724 | 104.375 | 122.134 | 195.376 | 136.183 | 90.518 | 153.874 | 68.551 | 123.584 | 113.156 | 152.267 | 108.401 | 123.388 | -4.964 | 67.677 | 65.349 | 96.338 | 27.656 | 16.838 | 42.255 | 225.102 | 91.139 | 60.245 | 45.43 | 65.659 | 62.454 | 72.091 | 51.529 | 60.167 | 55.983 | 70.952 |
Bedrijfsresultaat ratio
| 0.068 | 0.016 | 0.091 | 0.069 | 0.046 | 0.119 | 0.136 | 0.135 | 0.124 | 0.113 | 0.187 | 0.159 | 0.133 | 0.18 | 0.114 | 0.206 | 0.186 | 0.198 | 0.201 | 0.247 | -0.012 | 0.122 | 0.124 | 0.214 | 0.094 | 0.04 | 0.118 | 0.657 | 0.269 | 0.135 | 0.146 | 0.252 | 0.193 | 0.164 | 0.144 | 0.177 | 0.188 | 0.239 |
Totaal overige inkomsten en kosten netto
| 2.912 | 6.185 | 0.099 | 1.964 | 64.998 | -4.911 | 0.691 | 0.697 | 4.365 | -1.271 | 1.168 | 1.33 | -27.672 | 3.742 | 0.055 | 0.141 | 0.34 | -4.289 | 1.836 | -82.754 | 0.099 | -1.304 | 0.668 | 0.46 | 0.061 | 0.25 | 3.46 | 0.606 | 0.433 | 4.104 | 0.06 | 2.155 | 2.149 | 8.088 | 0.949 | 1.714 | 0.653 | 5.234 |
Inkomen voor belasting
| 94.388 | 36.28 | 124.174 | 88.729 | 57.186 | 175.946 | 168.85 | 135.421 | 108.74 | 120.863 | 196.544 | 137.512 | 93.91 | 157.616 | 68.606 | 123.725 | 113.496 | 147.978 | 110.238 | 126.984 | -4.865 | 66.373 | 66.017 | 96.798 | 27.717 | 17.088 | 45.715 | 225.708 | 91.572 | 64.349 | 45.49 | 67.814 | 64.603 | 80.179 | 52.478 | 61.881 | 56.637 | 76.186 |
Inkomen voor belasting ratio
| 0.071 | 0.019 | 0.091 | 0.068 | 0.055 | 0.115 | 0.137 | 0.136 | 0.129 | 0.111 | 0.188 | 0.161 | 0.138 | 0.184 | 0.114 | 0.207 | 0.187 | 0.192 | 0.204 | 0.254 | -0.012 | 0.12 | 0.126 | 0.215 | 0.094 | 0.04 | 0.128 | 0.659 | 0.27 | 0.145 | 0.147 | 0.26 | 0.2 | 0.182 | 0.146 | 0.182 | 0.19 | 0.257 |
Belastingkosten
| 9.799 | -3.54 | -2.823 | 13.071 | 10.783 | 22.448 | 16.693 | -3.155 | 17.215 | -16.969 | 28.322 | 16.294 | 17.861 | 17.636 | 5.56 | 16.131 | 13.163 | 16.155 | 10.804 | 7.853 | -1.312 | 21.643 | -0.48 | -11.358 | 4.64 | -9.823 | 2.328 | 48.143 | 2.677 | 1.443 | 1.672 | 4.526 | 7.451 | 12.828 | 7.286 | -1.12 | 5.876 | 183.779 |
Nettowinst
| 87.656 | 40.015 | 129.142 | 151.914 | 104.394 | 161.917 | 154.09 | 138.003 | 92.022 | 142.129 | 169.177 | 121.74 | 78.67 | 142.564 | 64.22 | 110.311 | 103.179 | 139.941 | 100.994 | 119.845 | 1.055 | 58.081 | 69.409 | 112.111 | 24.916 | 28.059 | 44.807 | 178.684 | 88.535 | 63.336 | 43.818 | 63.288 | 57.152 | 67.351 | 45.191 | 63 | 50.761 | 66.244 |
Nettowinstmarge
| 0.066 | 0.021 | 0.095 | 0.117 | 0.1 | 0.106 | 0.125 | 0.139 | 0.109 | 0.131 | 0.162 | 0.142 | 0.115 | 0.167 | 0.107 | 0.184 | 0.17 | 0.182 | 0.187 | 0.24 | 0.003 | 0.105 | 0.132 | 0.249 | 0.085 | 0.066 | 0.125 | 0.522 | 0.261 | 0.142 | 0.141 | 0.243 | 0.177 | 0.153 | 0.126 | 0.186 | 0.17 | 0.223 |
WPA (Winst Per Aandeel)
| 0.23 | 0.105 | 0.34 | 0.4 | 0.27 | 0.43 | 0.41 | 0.36 | 0.24 | 0.37 | 0.45 | 0.33 | 0.22 | 0.39 | 0.19 | 0.32 | 0.3 | 0.43 | 0.31 | 0.43 | 0.004 | 0.21 | 0.25 | 0.4 | 0.09 | 0.1 | 0.16 | 0.65 | 0.32 | 0.23 | 0.16 | 0.22 | 0.2 | 0.33 | 0.22 | 0.3 | 0.24 | 0.31 |
Verwaterde WPA
| 0.23 | 0.105 | 0.34 | 0.4 | 0.27 | 0.43 | 0.41 | 0.36 | 0.24 | 0.37 | 0.45 | 0.32 | 0.21 | 0.37 | 0.19 | 0.32 | 0.28 | 0.43 | 0.31 | 0.43 | 0.004 | 0.21 | 0.25 | 0.4 | 0.09 | 0.1 | 0.16 | 0.65 | 0.32 | 0.23 | 0.16 | 0.22 | 0.2 | 0.33 | 0.22 | 0.3 | 0.24 | 0.31 |
EBITDA
| 110.319 | 46.893 | 136.298 | 232.689 | 200.211 | 240.792 | 205.643 | 148.899 | 186.512 | 188.808 | 246.856 | 148.806 | 155.79 | 171.933 | 121.993 | 141.618 | 131.811 | 172.861 | 130.346 | 152.635 | 25.473 | 101.59 | 79.609 | 103.848 | 69.924 | 27.143 | 56.126 | 213.534 | 9.318 | 210.887 | 47.614 | 121.342 | 17.508 | 25.495 | 32.61 | 99.768 | 27.99 | 66.025 |
EBITDA ratio
| 0.082 | 0.024 | 0.1 | 0.179 | 0.191 | 0.158 | 0.167 | 0.15 | 0.221 | 0.174 | 0.236 | 0.174 | 0.228 | 0.201 | 0.203 | 0.237 | 0.217 | 0.225 | 0.242 | 0.305 | 0.062 | 0.183 | 0.151 | 0.23 | 0.238 | 0.064 | 0.157 | 0.624 | 0.027 | 0.474 | 0.153 | 0.466 | 0.054 | 0.058 | 0.091 | 0.294 | 0.094 | 0.223 |