
Jiangsu Changshu Automotive Trim Group Co., Ltd.
SSE:603035.SS
13.39 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 129.142 | 151.914 | 104.394 | 161.917 | 154.09 | 138.003 | 92.022 | 142.129 | 169.177 | 121.74 | 78.67 | 142.564 | 64.22 | 110.311 | 103.179 | 139.941 | 100.994 | 119.845 | 1.055 | 58.081 | 69.409 | 112.111 | 24.916 | 28.059 | 44.807 | 178.684 | 88.535 | 63.336 | 43.818 | 63.288 | 57.152 | 67.351 | 45.191 | 63 | 50.761 | 66.244 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 129.234 | 129.234 | 104.851 | -151.563 | 96.474 | 96.474 | 112.331 | 112.331 | 79.175 | 79.175 | 81.313 | 81.313 | 72.002 | 72.002 | 219.179 | -103.453 | 103.453 | 0 | 169.754 | -73.904 | 73.904 | 0 | 108.458 | -51.414 | 51.414 | 0 | 85.162 | -40.347 | 40.347 | 0 | 81.567 | -39.681 | 39.681 | 0 | 67.546 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -339.82 | 0 | -1,387.061 | 504.746 | -504.746 | 0 | -867.176 | 399.579 | -399.579 | 0 | -314.326 | 68.833 | -68.833 | 0 | -93.713 | 9.941 | -9.941 | 0 | -121.174 | -160.606 | 160.606 | 0 | -151.292 | 77.789 | -77.789 | 0 | -76.898 | -22.589 | 22.589 | 0 | -280.569 | 99.21 | -99.21 | 0 | -19.685 |
Vorderingen
| 0 | 0 | 0 | -321.529 | 0 | -1,225.538 | 363.179 | -363.179 | 0 | -728.375 | 396.676 | -396.676 | 0 | -232.501 | -10.483 | 10.483 | 0 | -68.264 | -13.913 | 13.913 | 0 | -50.723 | -137.078 | 137.078 | 0 | -48.557 | 32.499 | -32.499 | 0 | -27.785 | -55.687 | 55.687 | 0 | -250.153 | 81.087 | -81.087 | 0 | -22.987 |
Voorraden
| 0 | 0 | 0 | -18.292 | 0 | -161.522 | 141.567 | -141.567 | 0 | -138.802 | 2.903 | -2.903 | 0 | -81.826 | 79.316 | -79.316 | 0 | -25.448 | 23.854 | -23.854 | 0 | -70.451 | -23.528 | 23.528 | 0 | -102.735 | 45.289 | -45.289 | 0 | -49.113 | 33.098 | -33.098 | 0 | -30.416 | 18.123 | -18.123 | 0 | 3.302 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 0 | -74.297 | 257.661 | -75.431 | 644.339 | -359.502 | 386.791 | -96.474 | 754.846 | -511.909 | 283.289 | 92.773 | -142.564 | -64.22 | -110.311 | 48.77 | -139.941 | -100.994 | -119.845 | -1.055 | -58.081 | -69.409 | -112.111 | -24.916 | -28.059 | -44.807 | -178.684 | -88.535 | -63.336 | -43.818 | -63.288 | -57.152 | -67.351 | -45.191 | -63 | -50.761 | -66.244 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 54.844 | 280.341 | 28.963 | -475.953 | 147.771 | 116.522 | 92.022 | 142.129 | 169.177 | 84.626 | 171.443 | 46.306 | 123.982 | 84.051 | 79.731 | 31.682 | 214.615 | 107.094 | 16.952 | 221.465 | 36.89 | 213.61 | 85.735 | 18.841 | 54.91 | 122.034 | -16.673 | -10.394 | 25.515 | 33.516 | 32.053 | 60.959 | 47.707 | 10.249 | 64.214 | 36.838 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -88.965 | -69.262 | -104.1 | -75.404 | -113.957 | 210.105 | -352.058 | -135.222 | -186.423 | -118.982 | -101.907 | -53.775 | -55.171 | 1.912 | -96.449 | -46.099 | -68.737 | -104.755 | -122.104 | -97.56 | -78.825 | -181.537 | -95.401 | -252.658 | -98.459 | -179.559 | -171.224 | -276.663 | -156.063 | -54.548 | -91.154 | -92.114 | -74.668 | -74.391 | -107.051 | 0.586 | -33.124 | -140.383 |
Netto Overnames
| 0 | 0 | 1.381 | 0.947 | 1.158 | -7.177 | 0.223 | 10.342 | 0.001 | -26.341 | 25.826 | 0 | 0 | -5.341 | 1.542 | 46.419 | 69.06 | 109.343 | 122.622 | 101.935 | 79.31 | 124.356 | 100.389 | 252.262 | 112.117 | 174.898 | 0 | 278.319 | 161.382 | 52.556 | 98.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 7.177 | 0 | -138.342 | -128 | -98.651 | -154.428 | -136.921 | -62.651 | -185 | 0 | 1.991 | -17.991 | -184.734 | -112.426 | -26.867 | -282.037 | -164.008 | -140.367 | -54.625 | -138.06 | -0.78 | -135.056 | -178.992 | -275 | 164.26 | -37.55 | -68.1 | -125 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 8.16 | 24 | 0 | 0 | 0 | 56.235 | 0 | 128 | -0.001 | 208.981 | 210.413 | 161.781 | 74.999 | 330.468 | -29.991 | 80.218 | 30.215 | 293.417 | 103.758 | 70.477 | 0.105 | -4.444 | 10.527 | 226.303 | 0.428 | 102.261 | 0 | 209.999 | 50.952 | -82.277 | 160.396 | 0 | 0 | 39.999 | 49.999 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.598 | 32.335 | -31 | 155.945 | 1.158 | 2.78 | 0 | 256.268 | 0.001 | 0 | 0 | 1.163 | 12.347 | -5.341 | 1.542 | -46.099 | -68.737 | -100.863 | -122.104 | -97.56 | -78.825 | -181.537 | -95.401 | -252.658 | -98.459 | -183.451 | -2.842 | -272.455 | -156.063 | -29.916 | -91.154 | 65.975 | 1.877 | -0.399 | 3.407 | 11.715 | 0.866 | -11.902 |
Kasstroom uit Investeringsactiviteiten
| -76.208 | -12.927 | -133.719 | -74.457 | -112.799 | 269.121 | -351.834 | 121.046 | -314.422 | -34.993 | -20.096 | -27.752 | -42.824 | 142.039 | -124.898 | 36.429 | -56.19 | 12.407 | -130.253 | -49.575 | -360.273 | -407.169 | -220.253 | -81.375 | -222.433 | -86.63 | -309.121 | -239.792 | -374.792 | 50.076 | 38.764 | -94.239 | -197.791 | -34.791 | -53.645 | 12.301 | -32.258 | -11.902 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 105.739 | 235.369 | -44.772 | 83.329 | -21.144 | 173.572 | 146.439 | 243.49 | -23.235 | 225.017 | -0.428 | -66.888 | -0.608 | -104.139 | -86.116 | 55.458 | -132.288 | 89.285 | -41.855 | 61.763 | -234.927 | 797.468 | 329.428 | -263.578 | 165.417 | 193.094 | 65.899 | 259.952 | 339.583 | 66.013 | 107 | -208 | -171.758 | 4 | -12 | 16 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -9.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -32.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.423 | -10.64 | -14.215 | -175.692 | -13.459 | -9.412 | -13.416 | -163.136 | -14.913 | -23.38 | -10.289 | -179.174 | -10.502 | -10.882 | -10.785 | -123.678 | -13.847 | -19.38 | -93.724 | -14.416 | -12.032 | -32.848 | -118.011 | -21.287 | -13.205 | -10.032 | -79.383 | -6.965 | -5.324 | -4.472 | -0.979 | -69.097 | -3.062 | -27.071 | -51.03 | -4.285 | -54.386 | -73.244 |
Overige Financieringsactiviteiten
| -46.249 | -96.058 | -2.967 | -18.764 | -3.374 | 5.542 | -29.419 | -6.181 | -2.119 | -4.216 | -2.485 | -1.692 | -2.358 | -5.411 | -0.175 | -10.378 | 9.244 | 6.971 | 6.179 | -24.89 | -0 | 28.773 | 22.956 | 6 | 4 | 0 | 0 | 0 | -0 | -1.143 | -0 | 0 | 0 | 672.025 | 0 | 0 | 30 | -28.031 |
Kasstroom uit Financieringsactiviteiten
| 47.067 | 128.671 | -61.953 | -111.127 | -37.977 | 169.701 | 103.604 | 74.173 | -40.267 | 243.479 | -13.202 | -247.755 | -13.468 | -120.432 | -97.075 | -68.599 | -136.891 | 76.877 | -129.4 | 22.457 | -246.96 | 760.438 | 234.372 | -278.865 | 156.212 | 183.062 | -13.484 | 252.987 | 334.259 | 60.398 | 106.021 | -277.097 | -174.819 | 648.954 | -63.03 | 11.715 | -24.386 | -28.031 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.523 | 0.339 | 0.057 | -0.295 | -0.454 | 1.118 | -0.807 | 0.269 | -0.001 | -3.418 | 4.419 | 0.263 | -0.134 | -3.145 | 0.9 | -0.219 | 1.805 | 0.196 | 0.531 | -1.013 | 0 | 1.389 | -6.66 | 3.75 | -1.149 | 0.019 | 0.644 | 1.391 | -1.063 | -2.402 | 1.33 | -0.46 | -0.115 | 0.368 | 0.411 | 1.382 | -0.257 | 3.056 |
Netto Kasstroomverandering
| -46.387 | 132.502 | -104.315 | 281.659 | -218.86 | -36.014 | -101.265 | 312.011 | -338.708 | 308.898 | 23.877 | -190.617 | 115.017 | 64.769 | -97.09 | 51.663 | -111.544 | 121.163 | -44.508 | 78.962 | -590.28 | 576.122 | 44.35 | -142.879 | 18.366 | 115.292 | -267.051 | 136.62 | -58.269 | 97.677 | 171.63 | -338.28 | -340.673 | 675.49 | -68.557 | 35.647 | 7.314 | -0.039 |
Kaspositie aan het Einde van de Periode
| 316.372 | 362.758 | 230.255 | 693.026 | 411.367 | 362.376 | 398.39 | 499.656 | 187.645 | 526.352 | 217.455 | 193.578 | 384.195 | 266.573 | 201.805 | 298.895 | 247.232 | 352.316 | 231.153 | 275.661 | 196.699 | 786.979 | 210.857 | 166.508 | 309.387 | 283.113 | 167.821 | 434.872 | 298.251 | 356.52 | 258.842 | 87.213 | 425.493 | 766.165 | 90.676 | 159.233 | 123.586 | -39.933 |