
Zhejiang Sanwei Rubber Item Co., Ltd.
SSE:603033.SS
11.18 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,186.357 | 1,335.976 | 1,172.277 | 1,035.227 | 1,015.428 | 1,015.006 | 829.288 | 1,018.082 | 957.269 | 998.463 | 899.114 | 1,071.879 | 826.56 | 896.199 | 569.715 | 725.908 | 394.178 | 437.027 | 243.072 | 515.105 | 450.248 | 424.996 | 356.426 | 296.019 | 284.663 | 285.902 | 220.999 | 304.801 | 224.789 | 258.053 | 177.487 | 215.658 | 193.297 | 201.996 | 146.759 |
Kosten van de omzet
| 1,089.256 | 1,191.745 | 1,053.542 | 919.954 | 880.177 | 873.859 | 696.175 | 881.587 | 853.132 | 914.754 | 764.132 | 928.396 | 715.257 | 776.672 | 447.747 | 517.63 | 259.942 | 274.054 | 177.547 | 344.771 | 297.614 | 272.837 | 248.49 | 225.657 | 219.407 | 221.346 | 171.672 | 236.924 | 190.333 | 217.279 | 143.158 | 163.502 | 146.6 | 149.201 | 109.451 |
Brutowinst
| 97.101 | 144.23 | 118.735 | 115.273 | 135.251 | 141.148 | 133.113 | 136.494 | 104.138 | 83.709 | 134.982 | 143.483 | 111.302 | 119.527 | 121.968 | 208.278 | 134.235 | 162.973 | 65.525 | 170.333 | 152.634 | 152.159 | 107.936 | 70.362 | 65.255 | 64.556 | 49.327 | 67.878 | 34.456 | 40.774 | 34.329 | 52.157 | 46.697 | 52.794 | 37.308 |
Brutowinstmarge
| 0.082 | 0.108 | 0.101 | 0.111 | 0.133 | 0.139 | 0.161 | 0.134 | 0.109 | 0.084 | 0.15 | 0.134 | 0.135 | 0.133 | 0.214 | 0.287 | 0.341 | 0.373 | 0.27 | 0.331 | 0.339 | 0.358 | 0.303 | 0.238 | 0.229 | 0.226 | 0.223 | 0.223 | 0.153 | 0.158 | 0.193 | 0.242 | 0.242 | 0.261 | 0.254 |
Onderzoek- en ontwikkelingskosten
| 13.698 | 16.763 | 12.455 | -9.351 | 23.916 | 16.33 | 21.678 | 14.359 | 9.023 | 8.452 | 8.528 | 10.495 | 10.748 | 9.635 | 8.87 | 9.741 | 5.391 | 5.004 | 3.043 | 6.779 | 5.097 | 5.566 | 2.383 | 3.489 | 4.771 | 3.54 | 3.013 | 2.937 | 1.518 | 9.314 | 0 | 13.234 | 0 | 5.545 | 0 |
Algemene en administratieve kosten
| 82.734 | -8.92 | 28.576 | -49.419 | 67.719 | -6.233 | 32.233 | -54.444 | 72.17 | -10.014 | 28.876 | -37.779 | 62.657 | -6.398 | 19.624 | -34.233 | 24.078 | -5.259 | 18.034 | -32.156 | 23.768 | -4.128 | 15.174 | -2.596 | 10.494 | -3.066 | 10.992 | -20.175 | 7.519 | -5.542 | 13.045 | -17.844 | 9.796 | 9.566 | 9.589 |
Verkoop- en marketingkosten
| 15.84 | 10.276 | 6.62 | 17.234 | 10.337 | 7.465 | 10.495 | 5.717 | 13.256 | 12.465 | 9.986 | 25.278 | 13.526 | 14.486 | 11.459 | -23.468 | 33.131 | 32.238 | 15.569 | 39.146 | 24.398 | 41.066 | 19.234 | 20.01 | 10.293 | 14.452 | 8.723 | 15.975 | 10.417 | 9.014 | 8.763 | 11.487 | 6.703 | 7.37 | 6.033 |
Verkoop-, algemene en administratieve kosten
| 98.574 | 41.492 | 44.015 | -32.185 | 78.056 | 1.232 | 42.728 | -48.727 | 85.426 | 2.451 | 38.862 | -12.501 | 76.183 | 8.087 | 31.083 | -57.702 | 57.209 | 26.979 | 33.603 | 6.99 | 48.166 | 36.938 | 34.408 | 17.414 | 20.787 | 11.386 | 19.715 | -4.2 | 17.937 | 3.472 | 21.809 | -6.358 | 16.498 | 16.936 | 15.622 |
Overige kosten
| -17.372 | -4.783 | -2.308 | -2.509 | -0.938 | -1.889 | 2.236 | 83.663 | -36.355 | 35.979 | 4.134 | -1.192 | 0.052 | -2.95 | -0.78 | -0.215 | -0.16 | 0.27 | -0.625 | -0.86 | -2.233 | -0.996 | -0.037 | -2.026 | 0.126 | -0.003 | 0.058 | -3.315 | 0.828 | -1.183 | 0.109 | 1.077 | 0.142 | 0.579 | -0.071 |
Bedrijfskosten
| 94.9 | 63.038 | 58.778 | 52.253 | 66.845 | 56.409 | 66.642 | 49.295 | 58.093 | 46.882 | 51.524 | 76.09 | 58.399 | 47.128 | 40.927 | 30.438 | 64.49 | 62.707 | 36.873 | 80.415 | 52.581 | 68.738 | 35.708 | 44.022 | 26.945 | 29.702 | 21.371 | 25.581 | 19.22 | 19.247 | 22.424 | 26.306 | 17.892 | 18.275 | 17.226 |
Bedrijfsresultaat
| 31.534 | 81.192 | 59.957 | 14.45 | 50.879 | 99.255 | 56.861 | 123.305 | 50.471 | 64.805 | 95.558 | 18.867 | 49.35 | 46.03 | 79.624 | 121.142 | 44.178 | 93.983 | 23.599 | 62.665 | 95.328 | 74.204 | 56.308 | 17.941 | 34.604 | 36.238 | 22.236 | 40.91 | 10.893 | 19.108 | 8.819 | 28.456 | 27.763 | 33.833 | 14.327 |
Bedrijfsresultaat ratio
| 0.027 | 0.061 | 0.051 | 0.014 | 0.05 | 0.098 | 0.069 | 0.121 | 0.053 | 0.065 | 0.106 | 0.018 | 0.06 | 0.051 | 0.14 | 0.167 | 0.112 | 0.215 | 0.097 | 0.122 | 0.212 | 0.175 | 0.158 | 0.061 | 0.122 | 0.127 | 0.101 | 0.134 | 0.048 | 0.074 | 0.05 | 0.132 | 0.144 | 0.167 | 0.098 |
Totaal overige inkomsten en kosten netto
| -28.995 | -0.361 | -0.709 | -2.509 | -0.938 | -1.889 | -0.481 | -1.15 | -1.009 | -0.208 | 0.375 | -1.192 | -38.297 | -2.95 | -0.78 | -0.215 | -0.16 | 0.27 | -0.625 | -0.86 | -2.233 | -0.996 | -0.037 | -2.026 | 0.126 | -0.003 | 0.058 | -1.748 | -1.667 | -1.53 | 0.109 | 0.61 | 0.14 | 0.538 | -0.485 |
Inkomen voor belasting
| 2.539 | 47.091 | 36.791 | 11.941 | 49.941 | 97.366 | 56.381 | 122.156 | 49.462 | 64.596 | 69.379 | 17.675 | 49.402 | 43.08 | 78.844 | 120.927 | 44.018 | 94.253 | 22.974 | 61.805 | 93.095 | 73.209 | 56.272 | 15.915 | 34.729 | 36.236 | 22.294 | 39.162 | 10.502 | 17.578 | 8.928 | 29.066 | 27.903 | 34.371 | 13.842 |
Inkomen voor belasting ratio
| 0.002 | 0.035 | 0.031 | 0.012 | 0.049 | 0.096 | 0.068 | 0.12 | 0.052 | 0.065 | 0.077 | 0.016 | 0.06 | 0.048 | 0.138 | 0.167 | 0.112 | 0.216 | 0.095 | 0.12 | 0.207 | 0.172 | 0.158 | 0.054 | 0.122 | 0.127 | 0.101 | 0.128 | 0.047 | 0.068 | 0.05 | 0.135 | 0.144 | 0.17 | 0.094 |
Belastingkosten
| 6.161 | 14.621 | 6.97 | 20.233 | 6.922 | 17.317 | 12.229 | 13.648 | 10.696 | 12.453 | 14.881 | 14.027 | 7.196 | 11.382 | 13.305 | 34.486 | 18.872 | 21.776 | 5.913 | 17.597 | 21.588 | 14.129 | 12.44 | 6.783 | 5.934 | 9.915 | 6.203 | 11.828 | 2.461 | 3.182 | 1.578 | 8.251 | 8.56 | 6.664 | 2.606 |
Nettowinst
| -6.111 | 33.852 | 26.187 | -9.442 | 41.648 | 71.496 | 39.797 | 102.169 | 35.259 | 46.281 | 48.667 | -3.015 | 35.624 | 27.149 | 64.551 | 92.779 | 26.804 | 73.711 | 17.931 | 45.207 | 73.063 | 60.089 | 44.602 | 9.748 | 29.189 | 26.619 | 16.364 | 27.328 | 8.041 | 14.396 | 7.35 | 20.815 | 19.343 | 27.706 | 11.236 |
Nettowinstmarge
| -0.005 | 0.025 | 0.022 | -0.009 | 0.041 | 0.07 | 0.048 | 0.1 | 0.037 | 0.046 | 0.054 | -0.003 | 0.043 | 0.03 | 0.113 | 0.128 | 0.068 | 0.169 | 0.074 | 0.088 | 0.162 | 0.141 | 0.125 | 0.033 | 0.103 | 0.093 | 0.074 | 0.09 | 0.036 | 0.056 | 0.041 | 0.097 | 0.1 | 0.137 | 0.077 |
WPA (Winst Per Aandeel)
| -0.006 | 0.028 | 0.03 | -0.01 | 0.054 | 0.071 | 0.044 | 0.1 | 0.058 | 0.076 | 0.054 | -0.005 | 0.059 | 0.045 | 0.065 | 0.15 | 0.025 | 0.13 | 0.017 | 0.076 | 0.072 | 0.11 | 0.069 | 0.028 | 0.048 | 0.077 | 0.028 | 0.074 | 0.013 | 0.041 | 0.017 | 0.11 | 0.06 | 0.11 | 0.026 |
Verwaterde WPA
| -0.006 | 0.028 | 0.03 | -0.01 | 0.054 | 0.071 | 0.044 | 0.1 | 0.058 | 0.076 | 0.054 | -0.005 | 0.059 | 0.045 | 0.065 | 0.15 | 0.025 | 0.13 | 0.017 | 0.076 | 0.072 | 0.11 | 0.069 | 0.028 | 0.048 | 0.077 | 0.028 | 0.074 | 0.013 | 0.041 | 0.017 | 0.11 | 0.06 | 0.11 | 0.026 |
EBITDA
| 32.765 | 133.7 | 78.743 | 101.742 | 114.214 | 182.219 | 141.613 | 148.011 | 109.012 | 144.596 | 146.404 | 75.894 | 81.239 | 108.943 | 142.088 | 139.4 | 58.01 | 118.215 | 30.921 | 85.733 | 100.89 | 92.46 | 60.975 | 20.989 | 42.646 | 35.05 | 32.769 | 28.185 | 17.364 | 18.751 | 16.342 | 35.471 | 34.881 | 34.519 | 24.126 |
EBITDA ratio
| 0.028 | 0.1 | 0.067 | 0.098 | 0.112 | 0.18 | 0.171 | 0.145 | 0.114 | 0.145 | 0.163 | 0.071 | 0.098 | 0.122 | 0.249 | 0.192 | 0.147 | 0.27 | 0.127 | 0.166 | 0.224 | 0.218 | 0.171 | 0.071 | 0.15 | 0.123 | 0.148 | 0.092 | 0.077 | 0.073 | 0.092 | 0.164 | 0.18 | 0.171 | 0.164 |