
Delixi Xinjiang Transportation Co.,Ltd.
SSE:603032.SS
12.75 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 97.389 | 77.401 | 51.472 | 50.229 | 111.922 | 154.326 | 243.972 | 139.512 | 167.837 | 140.063 | 134.87 | 100.785 | 92.694 | 66.348 | 11.45 | 17.04 | 7.048 | 18.003 | 9.343 | 22.534 | 28.78 | 24.62 | 23.077 | 68.22 | 36.866 | 32.973 | 32.308 | 40.968 | 58.729 | 48.044 | 49.595 | 55.518 | 79.769 | 60.168 | 60.591 | 71.986 | 0 | 98.005 | 98.005 |
Kosten van de omzet
| 60.751 | 53.011 | 42.018 | 41.451 | 67.084 | 77.805 | 90.815 | 55.982 | 58.105 | 55.777 | 42.134 | 47.733 | 34.248 | 28.611 | 9.126 | 10.814 | 9.394 | 13.882 | 10.556 | 17.502 | 21.808 | 19.009 | 18.054 | 24.454 | 26.605 | 22.735 | 22.499 | 25.355 | 38.49 | 30.397 | 30.854 | 34.689 | 55.377 | 37.568 | 38.974 | 51.745 | 0 | 66.072 | 66.072 |
Brutowinst
| 36.637 | 24.389 | 9.454 | 8.778 | 44.838 | 76.522 | 153.156 | 83.53 | 109.732 | 84.286 | 92.736 | 53.053 | 58.446 | 37.737 | 2.324 | 6.226 | -2.346 | 4.121 | -1.213 | 5.032 | 6.972 | 5.61 | 5.022 | 43.766 | 10.261 | 10.238 | 9.809 | 15.613 | 20.239 | 17.647 | 18.742 | 20.829 | 24.391 | 22.601 | 21.617 | 20.241 | 0 | 31.932 | 31.932 |
Brutowinstmarge
| 0.376 | 0.315 | 0.184 | 0.175 | 0.401 | 0.496 | 0.628 | 0.599 | 0.654 | 0.602 | 0.688 | 0.526 | 0.631 | 0.569 | 0.203 | 0.365 | -0.333 | 0.229 | -0.13 | 0.223 | 0.242 | 0.228 | 0.218 | 0.642 | 0.278 | 0.31 | 0.304 | 0.381 | 0.345 | 0.367 | 0.378 | 0.375 | 0.306 | 0.376 | 0.357 | 0.281 | 0 | 0.326 | 0.326 |
Onderzoek- en ontwikkelingskosten
| 6.004 | 5.942 | 6.786 | 6.918 | 7.683 | 7.198 | 9.75 | 11.95 | 8.708 | 8.534 | 7.783 | 10.254 | 2.806 | 2.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26.511 | -4.774 | 12.694 | -30.453 | 41.359 | -11.2 | 18.392 | -69.895 | 75.51 | -10.563 | 15.958 | -16.133 | 21.598 | -1.054 | 6.79 | -5.318 | 7.549 | -2.616 | 6.149 | -19.893 | 9.438 | -4.422 | 9.449 | -14.645 | 8.854 | -7.611 | 12.201 | -29.583 | 12.432 | -8.989 | 14.062 | -33.852 | 14.716 | -9.578 | 15.202 | -34.215 | 0 | 14.146 | 14.146 |
Verkoop- en marketingkosten
| -9.889 | 4.083 | 3.652 | 2.262 | 2.316 | 2.329 | 2.587 | 2.277 | 2.701 | 2.147 | 2.852 | 1.779 | 1.436 | 3.91 | 0 | 0 | 0.002 | 0.002 | 0 | 0.017 | 0 | 0.007 | 0 | 0.096 | 0 | 0.02 | 0 | 1.11 | 0 | 1.072 | 0 | 0.035 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16.621 | 14.748 | 17.385 | 14.431 | 43.675 | -8.87 | 20.979 | -67.618 | 78.21 | -8.417 | 18.81 | -14.355 | 23.034 | 2.856 | 6.79 | -5.315 | 7.549 | -2.614 | 6.149 | -19.876 | 9.438 | -4.416 | 9.449 | -14.549 | 8.854 | -7.591 | 12.201 | -28.473 | 12.432 | -7.917 | 14.062 | -33.852 | 14.716 | -9.578 | 15.202 | -34.215 | 0 | 14.146 | 14.146 |
Overige kosten
| 0 | 28.249 | -0.94 | -5.983 | 0.243 | 0.657 | 3.566 | 110.425 | -38.898 | 42.232 | 1.433 | 0.72 | 0.144 | -0.011 | -0.029 | -0.076 | 0.206 | 0.055 | 0.09 | -0.185 | -0.134 | 1.028 | 0.211 | -0.354 | 0.005 | 0.512 | 0.014 | -1.785 | -0.024 | 1.986 | 0.081 | 0.178 | 0.196 | 22.921 | 0.029 | 1.382 | 0 | 0 | 0 |
Bedrijfskosten
| 24.77 | 20.69 | 24.171 | 27.332 | 26 | 28.53 | 34.295 | 54.757 | 48.021 | 42.35 | 28.027 | 50.925 | 10.836 | 14.239 | 2.718 | 16.784 | 2.378 | 3.22 | 2.617 | 8.524 | 6.235 | 7.235 | 6.419 | 27.354 | 9.839 | 11.148 | 13.122 | 12.306 | 13.459 | 13.452 | 15.068 | 14.301 | 15.014 | 13.858 | 15.589 | 15.027 | 0 | 14.648 | 14.648 |
Bedrijfsresultaat
| 11.868 | 3.699 | -14.717 | -18.554 | 17.236 | 43.83 | 116.946 | 25.635 | 61.773 | 43.639 | 61.794 | 2.743 | 47.558 | 25.06 | 3.665 | -9.456 | -1.943 | 3.871 | -0.659 | -0.588 | 4.152 | 1.597 | 2.211 | 300.529 | 3.881 | 2.102 | -0.005 | 9.02 | 10.43 | 8.911 | 3.673 | 9.539 | 9.78 | 11.093 | 6.028 | 7.872 | 0 | 17.216 | 17.216 |
Bedrijfsresultaat ratio
| 0.122 | 0.048 | -0.286 | -0.369 | 0.154 | 0.284 | 0.479 | 0.184 | 0.368 | 0.312 | 0.458 | 0.027 | 0.513 | 0.378 | 0.32 | -0.555 | -0.276 | 0.215 | -0.07 | -0.026 | 0.144 | 0.065 | 0.096 | 4.405 | 0.105 | 0.064 | -0 | 0.22 | 0.178 | 0.185 | 0.074 | 0.172 | 0.123 | 0.184 | 0.099 | 0.109 | 0 | 0.176 | 0.176 |
Totaal overige inkomsten en kosten netto
| 0.043 | 28.249 | -0.546 | -29.499 | 0.243 | 0.657 | -0.132 | -0.105 | 0.049 | 0.144 | -0.093 | 0.72 | 0.144 | -0.011 | -0.029 | -0.076 | 0.206 | 0.055 | 0.09 | -0.185 | -0.134 | 1.028 | 0.211 | -0.354 | 0.005 | 0.512 | 0.014 | -1.778 | -0.026 | 1.98 | 0.081 | 0.176 | 0.196 | 22.917 | 0.029 | 1.352 | 0 | 0.131 | 0.131 |
Inkomen voor belasting
| 11.911 | 31.549 | -15.263 | -44.403 | 17.479 | 44.486 | 116.815 | 25.53 | 61.822 | 43.784 | 61.701 | 3.463 | 47.702 | 25.049 | 3.637 | -9.532 | -1.737 | 3.925 | -0.568 | -0.772 | 4.018 | 2.625 | 2.422 | 300.175 | 3.886 | 2.614 | 0.009 | 7.242 | 10.404 | 10.891 | 3.755 | 9.715 | 9.976 | 34.01 | 6.057 | 9.225 | 0 | 18.407 | 18.407 |
Inkomen voor belasting ratio
| 0.122 | 0.408 | -0.297 | -0.884 | 0.156 | 0.288 | 0.479 | 0.183 | 0.368 | 0.313 | 0.457 | 0.034 | 0.515 | 0.378 | 0.318 | -0.559 | -0.246 | 0.218 | -0.061 | -0.034 | 0.14 | 0.107 | 0.105 | 4.4 | 0.105 | 0.079 | 0 | 0.177 | 0.177 | 0.227 | 0.076 | 0.175 | 0.125 | 0.565 | 0.1 | 0.128 | 0 | 0.188 | 0.188 |
Belastingkosten
| 3.105 | 10.513 | -1.538 | 5.099 | -0.468 | 6.314 | 14.101 | 4.253 | 7.59 | 8.332 | 10.005 | -2.24 | 5.846 | 4.72 | 0.849 | -0.109 | 0.034 | 3.837 | 3.135 | 0.697 | 0.254 | 0.243 | 0.2 | 46.825 | 0.639 | 0.558 | 0.001 | 1.64 | 1.483 | 1.806 | 0.544 | 1.41 | 1.613 | 5.306 | 0.902 | 1.506 | 0 | 2.878 | 2.878 |
Nettowinst
| 8.514 | 21.356 | -13.571 | -49.482 | 18.007 | 37.35 | 101.654 | 21.151 | 54.003 | 35.911 | 51.861 | 5.677 | 41.876 | 20.347 | 2.82 | -9.392 | -1.752 | 3.059 | -0.532 | -1.423 | 3.813 | 2.44 | 2.315 | 253.482 | 3.286 | 2.093 | 0.159 | 5.749 | 8.906 | 9.142 | 3.305 | 8.295 | 8.434 | 28.876 | 5.155 | 7.684 | 0 | 15.488 | 15.488 |
Nettowinstmarge
| 0.087 | 0.276 | -0.264 | -0.985 | 0.161 | 0.242 | 0.417 | 0.152 | 0.322 | 0.256 | 0.385 | 0.056 | 0.452 | 0.307 | 0.246 | -0.551 | -0.249 | 0.17 | -0.057 | -0.063 | 0.132 | 0.099 | 0.1 | 3.716 | 0.089 | 0.063 | 0.005 | 0.14 | 0.152 | 0.19 | 0.067 | 0.149 | 0.106 | 0.48 | 0.085 | 0.107 | 0 | 0.158 | 0.158 |
WPA (Winst Per Aandeel)
| 0.037 | 0.093 | -0.059 | -0.22 | 0.079 | 0.16 | 0.45 | 0.094 | 0.33 | 0.22 | 0.32 | 0.025 | 0.26 | 0.13 | 0.013 | -0.059 | -0.011 | 0.019 | -0.002 | -0.009 | 0.017 | 0.015 | 0.01 | 1.54 | 0.015 | 0.013 | 0.001 | 0.038 | 0.05 | 0.057 | 0.015 | 0.049 | 0.036 | 0.24 | 0.031 | 0.064 | -0.089 | 0.092 | 0.13 |
Verwaterde WPA
| 0.037 | 0.093 | -0.059 | -0.22 | 0.079 | 0.16 | 0.44 | 0.093 | 0.33 | 0.22 | 0.32 | 0.025 | 0.26 | 0.13 | 0.013 | -0.059 | -0.011 | 0.019 | -0.002 | -0.009 | 0.017 | 0.015 | 0.01 | 1.54 | 0.015 | 0.013 | 0.001 | 0.038 | 0.05 | 0.057 | 0.015 | 0.049 | 0.036 | 0.24 | 0.031 | 0.064 | -0.089 | 0.092 | 0.13 |
EBITDA
| 13.629 | 12.417 | -4.566 | -30.76 | 31.254 | 54.599 | 127.525 | 38.424 | 74.897 | 54.017 | 71.243 | 12.167 | 57.062 | 31.099 | -0.394 | -10.559 | 2.79 | 8.436 | 0.666 | 3.796 | 0.737 | 7.047 | 1.552 | 16.412 | 0.422 | -0.689 | -3.313 | 3.307 | 6.781 | 4.194 | 8.284 | 10.507 | 14.669 | 34.039 | 17.233 | 24.798 | 0 | 30.838 | 30.838 |
EBITDA ratio
| 0.14 | 0.16 | -0.089 | -0.612 | 0.279 | 0.354 | 0.523 | 0.275 | 0.446 | 0.386 | 0.528 | 0.121 | 0.616 | 0.469 | -0.034 | -0.62 | 0.396 | 0.469 | 0.071 | 0.168 | 0.026 | 0.286 | 0.067 | 0.241 | 0.011 | -0.021 | -0.103 | 0.081 | 0.115 | 0.087 | 0.167 | 0.189 | 0.184 | 0.566 | 0.284 | 0.344 | 0 | 0.315 | 0.315 |