
Delixi Xinjiang Transportation Co.,Ltd.
SSE:603032.SS
12.75 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.514 | 21.356 | -13.571 | -49.482 | 18.007 | 37.35 | 101.654 | 21.151 | 54.003 | 35.911 | 51.861 | 5.677 | 41.876 | 20.347 | 2.82 | -9.392 | -1.752 | 3.059 | -0.532 | -1.423 | 3.813 | 2.44 | 2.315 | 253.482 | 3.286 | 2.093 | 0.159 | 5.749 | 8.906 | 9.142 | 3.305 | 8.305 | 8.363 | 28.876 | 5.155 | 7.719 | 15.488 | 15.488 |
Afschrijvingen & Amortisatie
| 0 | 8.718 | 8.718 | 11.578 | -14.071 | 7.486 | 7.486 | 9.502 | 9.502 | 9.234 | 9.234 | 8.703 | 8.703 | 5.976 | 5.707 | 18.075 | -9.021 | 9.021 | 0 | 17.982 | -8.845 | 8.845 | 0 | 11.797 | -5.802 | 5.802 | 0 | 14.054 | -7.522 | 7.522 | 0 | 4.581 | 5.022 | 12.711 | 0 | 11.504 | 13.622 | 13.622 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 38.961 | -39.862 | 0 | 168.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 12.687 | 0 | 59.489 | -40.338 | 40.338 | 0 | 60.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 71.782 | 0 | 302.738 | 15.448 | -15.448 | 0 | -224.607 | 104.587 | -104.587 | 0 | -68.025 | 335.27 | -335.27 | 0 | 2.146 | 5.298 | -5.298 | 0 | -0.127 | -4.509 | 4.509 | 0 | 2.14 | 0.871 | -0.871 | 0 | -1.129 | 4.63 | -4.63 | 0 | 99.145 | -39.412 | -12.426 | 0 | -51.033 | 0 | 0 |
Vorderingen
| 0 | 46.235 | 0 | 148.158 | 74.906 | -74.906 | 0 | -174.094 | 65.479 | -65.479 | 0 | -37.673 | -313.345 | 313.345 | 0 | 1.574 | -8.37 | 8.37 | 0 | 0.163 | 50.716 | -50.716 | 0 | 1.855 | 0.885 | -0.885 | 0 | -1.317 | 4.587 | -4.587 | 0 | 49.094 | 12.426 | -12.426 | 0 | 6.884 | 0 | 0 |
Voorraden
| 0 | 10.035 | 0 | 86.078 | -59.458 | 59.458 | 0 | -50.513 | 39.107 | -39.107 | 0 | -33.339 | 10.031 | -10.031 | 0 | 0.021 | 0.093 | -0.093 | 0 | 0.269 | 0.528 | -0.528 | 0 | 0.485 | -0.014 | 0.014 | 0 | 0.188 | 0.043 | -0.043 | 0 | 0.24 | -0.24 | 0 | 0 | 0.306 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 15.512 | 0 | 68.501 | -242.832 | 242.832 | 0 | 83.471 | -43.645 | 43.645 | 0 | 2.987 | 638.584 | -638.584 | 0 | 0.552 | 13.574 | -13.574 | 0 | -0.558 | -55.753 | 55.753 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.905 | -39.172 | 0 | 0 | -51.339 | 0 | 0 |
Overige Niet-Contante Posten
| 26.877 | 52.791 | 25.483 | 242.764 | 33.19 | 127.579 | -7.486 | -21.151 | -114.088 | 59.441 | -51.861 | 29.562 | -41.876 | -20.347 | -5.531 | 9.392 | 1.752 | -3.059 | 0.532 | 1.423 | -3.813 | -2.44 | -2.315 | -253.482 | -3.286 | -2.093 | -0.159 | -5.749 | -8.906 | -9.142 | -3.305 | -0.613 | 0.262 | -28.876 | -5.155 | -1.333 | 22.474 | 22.474 |
Kasstroom uit Operationele Activiteiten
| 35.391 | 65.429 | 11.912 | 181.705 | 51.196 | 157.443 | 101.654 | 21.151 | 54.003 | -0 | -0 | 26.536 | 12.064 | 30.021 | -8.417 | 2.988 | -4.229 | -1.377 | -8.086 | -4.199 | -4.621 | -5.183 | 62.304 | -16.982 | 2.77 | 5.165 | -2.794 | 0.157 | 7.325 | 259.165 | -248.174 | 111.418 | -25.765 | 13.249 | 4.312 | -33.143 | 51.584 | 51.584 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15.417 | -8.785 | -8.134 | -13.763 | -0.865 | -2.195 | -2.666 | -8.472 | -7.733 | -1.385 | -4.825 | -8.038 | -6.44 | -0.227 | -0.005 | -3.636 | -0.002 | 0 | -0.12 | -1.665 | -3.192 | -14.499 | -0.036 | -1.808 | -0.186 | -1.51 | -5.31 | -1.721 | -0.448 | -2.443 | -0.214 | -0.482 | -1.162 | -0.658 | -0.923 | -2.338 | -2.67 | -2.67 |
Netto Overnames
| 0 | 0.004 | 0.363 | 0.694 | 10 | -172.52 | 0.531 | 0.262 | 4.9 | 0 | -0 | -10 | 2.2 | -299.037 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0.15 | -0.15 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0.453 | 0 | 0 | 0 | 41.18 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -286 | -232.389 | -315 | -343 | -233 | -232 | -164 | -280 | -100 | -297.5 | -87.13 | -318.2 | 62.08 | -62.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785.3 | -245.3 | 0 | 0 | 0 | -270 | 0 | 0 | 0 | -140 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 286.051 | 286.598 | 239.3 | 274.715 | 153.541 | 193.82 | 274.093 | 350.656 | 87.732 | 129.901 | 99.227 | 502.299 | -367.522 | 367.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273.542 | 0 | 0 | 0 | 299.487 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -86.984 | 54.212 | -75.337 | -67.899 | 0 | 0 | -0 | 0 | -4.9 | -144.723 | 0.007 | -127.924 | 9.917 | -303.969 | 310.374 | 13.349 | 2.923 | 3.166 | 11.359 | 1.469 | -16.383 | 7.905 | -54.532 | -762.101 | -0.186 | 10.349 | -16.645 | -37.181 | -0.448 | -290.964 | 0.018 | 0.385 | -1.162 | 19.618 | 0.014 | 0.239 | -0.463 | -0.463 |
Kasstroom uit Investeringsactiviteiten
| -102.35 | 45.427 | -83.471 | -81.354 | -70.324 | -212.895 | 107.958 | 62.446 | -20 | -313.707 | 7.279 | -145.962 | 3.476 | -304.196 | 310.369 | 9.713 | 2.92 | 3.166 | 11.239 | -0.195 | -19.575 | -6.594 | -54.568 | 21.39 | 28.084 | 8.84 | -21.956 | -38.902 | 29.044 | -293.408 | -0.196 | -0.097 | -1.143 | 18.96 | -0.909 | -2.1 | -3.132 | -3.132 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -33.676 | 0 | 0 | -25.813 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 7.592 | -7.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.513 | -1.716 | -1.769 | -1.785 | -1.97 | -2.691 | -2.947 | -3.176 | -3.426 | -0.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.6 | 0 | 0 | -0.04 | -0.04 | -8.134 | 0 | -0.181 | -13.344 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | -22.503 | -22.503 |
Overige Financieringsactiviteiten
| -5.833 | 6.484 | -8.089 | -4.542 | 0 | -45.342 | 0 | -2.569 | 11.849 | 260.4 | 0 | -1 | 82.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | 0 | 0 | -0.05 | 0 | 0 | 0 | -1.245 | 0.085 | -4.127 | -0.95 | 170.184 | 0 | -1.014 | 0.935 | 0 | -0.397 | -0.397 |
Kasstroom uit Financieringsactiviteiten
| -7.347 | -2.824 | -9.858 | -6.327 | -35.645 | -48.033 | -2.947 | -31.559 | 8.453 | 259.655 | 0 | -1 | 82.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.683 | 0 | 0 | -0.01 | -0.04 | -8.134 | 0 | -1.065 | -13.344 | -4.127 | -0.95 | 170.184 | 0 | -1.014 | 0.935 | 0.306 | -22.9 | -22.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.05 | 0.039 | -0.001 | 0 | 0 | -0.308 | -139.824 | 60.98 | -50.999 | 34.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | -0.006 | 0.006 | 0 | 0.002 | -0.001 | 0 | 0 | 0.001 | -0 | 0.003 | 0 | -0.004 | 0 | -0 | 0 | -0.019 | 0.024 | 0.024 |
Netto Kasstroomverandering
| -74.355 | 108.072 | -81.418 | 94.024 | -54.773 | -103.792 | 66.84 | 113.018 | -8.544 | -19.107 | 9.684 | -120.427 | 98.369 | -274.175 | 301.951 | 12.701 | -1.309 | 1.789 | 3.153 | -4.585 | -33.685 | -11.971 | 7.735 | 4.401 | 30.812 | 5.871 | -24.75 | -39.809 | 23.024 | -38.366 | -249.32 | 281.501 | -26.908 | 82.194 | -70.662 | -35.262 | 25.576 | 25.576 |
Kaspositie aan het Einde van de Periode
| 128.731 | 203.213 | 95.142 | 176.56 | 82.408 | 137.182 | 240.974 | 174.134 | 61.116 | 69.66 | 88.767 | 79.083 | 199.51 | 101.14 | 375.315 | 73.364 | 60.663 | 61.972 | 60.183 | 57.03 | 61.615 | 95.3 | 107.271 | 99.336 | 94.935 | 64.123 | 58.251 | 83.001 | 122.81 | 99.786 | 138.152 | 387.472 | 105.971 | 132.879 | 50.685 | 121.347 | 25.576 | 25.576 |