
Shanghai Trendzone Construction Decoration Group Co.,Ltd.
SSE:603030.SS
2.65 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 124.378 | 534.165 | 273.208 | 874.65 | 1,326.354 | 1,151.604 | 559.604 | 380.369 | 577.493 | 220.067 | 197.476 | 82.224 | 127.323 | 96.544 |
Kortetermijnbeleggingen
| 0.135 | 23.866 | 15.601 | 58.326 | 110.287 | 92.368 | -46.063 | -20.987 | -18.856 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 124.512 | 558.031 | 288.809 | 932.977 | 1,436.641 | 1,243.973 | 559.604 | 380.369 | 577.493 | 220.067 | 197.476 | 82.224 | 127.323 | 96.544 |
Nettovorderingen
| 1,093.98 | 1,153.911 | 3,665.368 | 5,785.64 | 7,172.389 | 6,599.456 | 5,491.802 | 2,814.384 | 2,185.358 | 1,499.291 | 1,145.846 | 0 | 731.62 | 0 |
Voorraad
| 91.584 | 165.977 | 731.447 | 699.987 | 408.008 | 471.17 | 637.888 | 552.585 | 414.665 | 138.74 | 113.865 | 90.86 | 55.954 | 65.065 |
Overige vlottende activa
| 56.891 | 84.441 | 417.118 | 6,047.391 | 375.467 | 344.717 | 464.827 | 487.356 | 173.595 | 87.033 | 45.68 | 5.508 | 7.029 | 629.589 |
Totaal vlottende activa
| 1,366.968 | 1,962.36 | 4,869.451 | 7,680.355 | 9,246.848 | 8,531.085 | 7,089.146 | 4,353.453 | 3,391.768 | 1,917.584 | 1,502.866 | 1,080.494 | 921.926 | 791.199 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 508.946 | 545.143 | 590.224 | 561.759 | 540.002 | 546.625 | 473.374 | 469.779 | 461.258 | 426.425 | 75.279 | 24.113 | 22.437 | 24.748 |
Goodwill
| 109.521 | 121.521 | 183.521 | 264.671 | 310.521 | 310.521 | 322.663 | 324.198 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 27.874 | 39.777 | 53.269 | 59.292 | 63.013 | 66.157 | 48.442 | 50.885 | 40.57 | 38.344 | 36.538 | 34.081 | 34.826 | 35.35 |
Goodwill en immateriële activa
| 137.395 | 161.298 | 236.79 | 323.963 | 373.533 | 376.678 | 371.105 | 375.083 | 40.57 | 38.344 | 36.538 | 34.081 | 34.826 | 35.35 |
Langetermijnbeleggingen
| 21.463 | -0.462 | 16.679 | 1.699 | -43.891 | -38.182 | 92.748 | 45.591 | 20.156 | 12.65 | 1.619 | 1.434 | 0 | 0 |
Belastingvorderingen
| 23.881 | 19.012 | 6.84 | 105.721 | 108.687 | 94.893 | 59.465 | 33.886 | 25.386 | 17.759 | 21.113 | 18.467 | 15.83 | 14.192 |
Overige niet-vlottende activa
| 121.868 | 150.897 | 311.808 | 610.987 | 283.411 | 163.71 | 32.318 | 29.583 | 17.136 | 1.895 | 2.596 | 2.618 | 2.834 | 1.423 |
Totaal niet-vlottende activa
| 813.553 | 875.887 | 1,162.341 | 1,604.129 | 1,261.742 | 1,143.724 | 1,029.01 | 953.922 | 564.506 | 497.073 | 137.145 | 80.713 | 75.927 | 75.714 |
Totaal activa
| 2,180.521 | 2,838.248 | 6,031.792 | 9,284.483 | 10,508.59 | 9,674.81 | 8,118.157 | 5,307.375 | 3,956.275 | 2,414.657 | 1,640.011 | 1,161.207 | 997.852 | 866.912 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 392.886 | 681.975 | 4,127.641 | 5,686.931 | 5,493.797 | 4,920.306 | 3,961.714 | 2,101.193 | 1,596.601 | 1,029.966 | 773.094 | 598.501 | 523.601 | 472.473 |
Kortlopende schulden
| 25.909 | 22.837 | 916.132 | 892.293 | 659.703 | 992.261 | 1,059.888 | 674.091 | 533.051 | 317.972 | 300.276 | 111.152 | 117.5 | 100.3 |
Belastingschulden
| 11.144 | 16.565 | 20.751 | 20.946 | 49.759 | 71.985 | 67.571 | 34.442 | 21.622 | 63.79 | 59.235 | 49.529 | 44.729 | 34.109 |
Uitgestelde opbrengsten
| 0 | 45.974 | 75.143 | 543.109 | 461.626 | 131.799 | 67.571 | 83.794 | 40.817 | 77.359 | 71.38 | 61.119 | 60.946 | 49.77 |
Overige kortlopende verplichtingen
| 431.577 | 525.95 | 657.176 | 445.791 | 819.152 | 1,198.347 | 645.579 | 551.375 | 159.659 | 68.944 | 56.68 | 55.601 | 34.199 | 43.911 |
Totaal kortlopende verplichtingen
| 861.516 | 1,293.301 | 5,721.7 | 7,469.428 | 7,322.839 | 7,182.899 | 5,802.321 | 3,361.101 | 2,434.348 | 1,480.673 | 1,189.285 | 814.784 | 720.029 | 650.793 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 264.272 | 178.219 | 390.104 | 360.525 | 516.639 | 10.289 | 272.508 | 5.756 | 73.587 | 67.16 | 27.149 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.857 | 0.972 | 1.029 | -10.289 | -168.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.909 | 2.621 | 2.706 | 3.005 | 2.717 | 2.009 | 1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 39.527 | 265.353 | 6.144 | 0.972 | -1.878 | 0 | 105.681 | 233.887 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 306.708 | 446.193 | 399.811 | 364.502 | 518.507 | 12.299 | 378.051 | 239.643 | 73.587 | 67.16 | 27.149 | 0 | 0 | 0 |
Totaal passiva
| 1,168.224 | 1,739.494 | 6,121.511 | 7,833.93 | 7,841.346 | 7,195.198 | 6,180.372 | 3,600.744 | 2,507.935 | 1,547.833 | 1,216.434 | 814.784 | 720.029 | 650.793 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,316.934 | 1,327.493 | 580.07 | 580.053 | 538.128 | 538.214 | 538.404 | 538.614 | 177.361 | 160 | 120 | 120 | 120 | 120 |
Ingehouden winsten
| -1,454.708 | -1,344.571 | -1,439.457 | -241.979 | 1,066.746 | 962.432 | 765.342 | 534.569 | 398.742 | 318.996 | 252.162 | 183.872 | 123.031 | 66.471 |
Overige gereserveerde algehele resultaten
| 0 | -10.718 | 131.825 | 139.905 | 141.26 | 76.205 | 33.998 | 48.056 | 41.028 | 27.761 | 0 | -0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,083.325 | 1,059.017 | 659.543 | 789.767 | 563.534 | 561.257 | 521.692 | 533.374 | 854.268 | 370.272 | 47.624 | 27.562 | 34.792 | 29.649 |
Totaal eigen vermogen van aandeelhouders
| 945.551 | 1,031.221 | -199.843 | 1,127.842 | 2,309.668 | 2,138.108 | 1,822.332 | 1,606.558 | 1,430.371 | 849.269 | 419.786 | 344.78 | 277.823 | 216.119 |
Totaal eigen vermogen
| 1,012.297 | 1,098.753 | -89.719 | 1,450.553 | 2,667.244 | 2,479.612 | 1,937.785 | 1,706.632 | 1,448.34 | 866.824 | 423.578 | 346.423 | 277.823 | 216.119 |
Totaal passiva en aandeelhoudersvermogen
| 2,180.521 | 2,838.248 | 6,031.792 | 9,284.483 | 10,508.59 | 9,674.81 | 8,118.157 | 5,307.375 | 3,956.275 | 2,414.657 | 1,640.011 | 1,161.207 | 997.852 | 866.912 |