
Jiangsu Safety Wire Rope Co., Ltd.
SSE:603028.SS
7.07 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 142.456 | 181.298 | 138.887 | 251.831 | 192.914 | 343.376 | 390.321 | 229.455 | 215.567 | 150.037 | 98.819 | 91.295 | 75.583 | 115.692 | 68.921 | 106.78 | 127.205 | 119.875 | 109.402 | 133.05 | 114.925 | 157.305 | 127.245 | 134.752 | 170.439 | 143.097 | 133.05 | 208.973 | 178.355 | 172.093 | 123.978 | 143.177 | 124.856 | 154.87 | 110.195 | 221.144 | 285.655 | 90.838 | -91.447 |
Kortetermijnbeleggingen
| 82.803 | 0 | 0 | -24.572 | -24.729 | -24.905 | -25.344 | -25.242 | -18.711 | 7.216 | -19.716 | 45.336 | 45.336 | -20.623 | -20.498 | -20.594 | -20.742 | -19.728 | -19.709 | -19.553 | -19.584 | -0.226 | -0.277 | -0.337 | 0 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.894 |
Liquide middelen en kortetermijnbeleggingen
| 142.456 | 181.298 | 138.887 | 251.831 | 192.914 | 343.376 | 390.321 | 229.455 | 215.567 | 150.037 | 98.819 | 91.295 | 75.583 | 115.692 | 68.921 | 106.78 | 127.205 | 119.875 | 109.402 | 133.05 | 114.925 | 157.305 | 127.245 | 134.752 | 170.439 | 143.263 | 133.05 | 208.973 | 178.355 | 172.093 | 123.978 | 143.177 | 124.856 | 154.87 | 110.195 | 221.144 | 285.655 | 90.838 | 91.447 |
Nettovorderingen
| 405.275 | 404.076 | 455.427 | 370.748 | 387.146 | 425.585 | 377.5 | 357.917 | 277.703 | 306.432 | 280.896 | 320.555 | 285.596 | 289.041 | 222.471 | 235.072 | 187.474 | 212.608 | 194.609 | 149.007 | 116.775 | 122.828 | 125.856 | 128.609 | 152.989 | 130.145 | 137.168 | 163.189 | 150.125 | 140.281 | 122.991 | 133.028 | 125.368 | 124.321 | 143.423 | 157.137 | 130.486 | 132.768 | 0 |
Voorraad
| 244.614 | 210.974 | 275.296 | 313.828 | 258.704 | 206.236 | 223.672 | 236.691 | 297.595 | 191.319 | 209.808 | 215.292 | 220.374 | 189.051 | 187.264 | 178.88 | 185.127 | 153.738 | 149.686 | 166.538 | 171.765 | 160.454 | 186.761 | 196.716 | 224.227 | 236.318 | 226.847 | 184.151 | 188.395 | 162.289 | 197.27 | 196.347 | 204.166 | 164.376 | 185.97 | 170.566 | 177.63 | 156.476 | 0 |
Overige vlottende activa
| 99.469 | 79.756 | 93.364 | 106.966 | 76.647 | 36.478 | 116.914 | 143.197 | 110.507 | 31.065 | 22.78 | 26.574 | 28.098 | 39.232 | 25.58 | 25.891 | 29.027 | 30.553 | 22.186 | 14.805 | 22.17 | 7.989 | 20.268 | 24.047 | 34.963 | 38.944 | 31.207 | 58.079 | 62.148 | 35.928 | 25.691 | 24.658 | 29.825 | 23.19 | 23.452 | 26.962 | 153.018 | 20.518 | 0 |
Totaal vlottende activa
| 891.814 | 876.104 | 962.974 | 1,043.373 | 915.411 | 1,011.675 | 1,108.408 | 974.77 | 901.372 | 678.853 | 612.304 | 653.715 | 609.652 | 633.016 | 504.237 | 546.622 | 528.834 | 516.977 | 475.883 | 463.4 | 425.635 | 448.576 | 460.131 | 484.125 | 582.619 | 548.488 | 528.272 | 614.393 | 579.023 | 510.59 | 469.929 | 497.21 | 484.216 | 466.758 | 463.04 | 575.809 | 616.304 | 400.6 | 91.447 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,305.501 | 1,321.107 | 1,209.733 | 1,207.957 | 1,086.125 | 1,101.576 | 843.673 | 597.988 | 499.709 | 345.876 | 329.453 | 331.584 | 333.113 | 332.692 | 334.091 | 328.205 | 326.91 | 329.259 | 332.112 | 336.674 | 342.147 | 367.566 | 369.981 | 376.943 | 380.832 | 385.877 | 383.508 | 407.846 | 412.421 | 415.343 | 404.81 | 384.257 | 382.797 | 365.145 | 355.309 | 342.539 | 334.277 | 329.82 | 0 |
Goodwill
| 0 | 0 | 68.707 | 68.707 | 68.707 | 68.707 | 76.709 | 76.709 | 76.709 | 76.709 | 236.714 | 236.714 | 236.714 | 236.714 | 236.714 | 236.714 | 236.714 | 236.714 | 236.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 40.673 | 41.044 | 41.235 | 41.693 | 41.201 | 41.412 | 41.83 | 42.251 | 24.71 | 25.034 | 25.395 | 25.559 | 25.737 | 26.094 | 26.472 | 26.85 | 27.102 | 27.414 | 25.914 | 25.706 | 25.912 | 26.097 | 26.333 | 26.507 | 26.168 | 26.3 | 27.303 | 27.546 | 27.791 | 27.072 | 28.293 | 27.439 | 27.623 | 27.79 | 28.003 | 28.219 | 28.438 | 28.598 | 0 |
Goodwill en immateriële activa
| 40.673 | 41.044 | 109.942 | 110.399 | 109.908 | 110.119 | 118.539 | 118.96 | 101.419 | 101.744 | 262.109 | 262.273 | 262.452 | 262.809 | 263.186 | 263.564 | 263.817 | 264.129 | 262.628 | 25.706 | 25.912 | 26.097 | 26.333 | 26.507 | 26.168 | 26.3 | 27.303 | 27.546 | 27.791 | 27.072 | 28.293 | 27.439 | 27.623 | 27.79 | 28.003 | 28.219 | 28.438 | 28.598 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 92.848 | 98.709 | 86.866 | 87.042 | 71.447 | 70.578 | 76.047 | 64.047 | 65.052 | 0 | 0 | 65.959 | 50.498 | 50.594 | 50.742 | 49.728 | 49.709 | 49.553 | 49.584 | 30.226 | 30.277 | 30.337 | 0.448 | 0.459 | 30.914 | 0.169 | 0.199 | 0.229 | 0.259 | 0.288 | 0.318 | 0.348 | 3.562 | 0 | -0 | -0 | 0 |
Belastingvorderingen
| 104.275 | 103.203 | 40.157 | 42.621 | 37.82 | 34.642 | 19.436 | 19.775 | 19.368 | 14.578 | 9.466 | 9.488 | 6.549 | 6.746 | 4.809 | 4.819 | 4.137 | 4.344 | 4.294 | 3.223 | 3.399 | 3.226 | 3.518 | 3.555 | 3.76 | 3.691 | 3.565 | 3.636 | 3.543 | 3.493 | 2.776 | 3.032 | 2.577 | 2.736 | 3.108 | 3.213 | 3.341 | 3.581 | 0 |
Overige niet-vlottende activa
| 107.764 | 103.335 | 157.54 | 108.918 | 199.9 | 6.511 | 179.251 | 48.159 | 5.023 | 3.721 | 6.32 | 72.428 | 73.298 | 8.536 | 8.984 | 13.578 | 11.771 | 5.482 | 4.945 | 3.746 | 2.664 | 2.628 | 1.201 | 0.566 | 1.149 | 1.14 | 13.909 | 19.818 | 9.926 | 4.363 | 20.866 | 25.491 | 23.921 | 20.023 | 22.153 | 6.086 | 6.904 | 2.24 | -91.447 |
Totaal niet-vlottende activa
| 1,558.213 | 1,568.688 | 1,610.219 | 1,568.605 | 1,520.618 | 1,339.889 | 1,232.347 | 855.461 | 701.566 | 529.966 | 672.4 | 675.772 | 675.412 | 676.743 | 661.568 | 660.761 | 657.377 | 652.942 | 653.687 | 418.901 | 423.705 | 429.744 | 431.309 | 437.908 | 412.357 | 417.466 | 459.199 | 459.015 | 453.881 | 450.499 | 457.004 | 440.508 | 437.236 | 416.042 | 412.136 | 380.056 | 372.959 | 364.239 | -91.447 |
Totaal activa
| 2,450.028 | 2,444.792 | 2,573.193 | 2,611.978 | 2,436.029 | 2,351.564 | 2,340.754 | 1,830.232 | 1,602.938 | 1,208.819 | 1,284.704 | 1,329.487 | 1,285.064 | 1,309.759 | 1,165.805 | 1,207.383 | 1,186.211 | 1,169.919 | 1,129.569 | 882.301 | 849.341 | 878.32 | 891.44 | 922.033 | 994.976 | 965.954 | 987.471 | 1,073.408 | 1,032.904 | 961.089 | 926.933 | 937.718 | 921.452 | 882.8 | 875.176 | 955.865 | 989.263 | 764.839 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 648.618 | 716.859 | 448.714 | 393.783 | 457.536 | 490.087 | 697.304 | 324.376 | 264.467 | 185.061 | 156.306 | 176.689 | 132.558 | 152.09 | 79.171 | 102.127 | 98.297 | 107.804 | 67.983 | 62.531 | 41.005 | 75.296 | 67.611 | 67.24 | 90.463 | 86.586 | 96.605 | 130.302 | 144.368 | 143.674 | 121.6 | 115.513 | 98.744 | 124.939 | 131.728 | 153.634 | 104.689 | 110.371 | 0 |
Kortlopende schulden
| 452.752 | 413.867 | 416.992 | 565.866 | 437.83 | 421.843 | 455.419 | 400.965 | 359.113 | 242.593 | 194.101 | 208.12 | 190.301 | 175.993 | 171.373 | 144.514 | 103.456 | 60.39 | 100.976 | 75.844 | 75.235 | 69.616 | 98.154 | 131.705 | 176.805 | 159.566 | 171.539 | 227.48 | 164.282 | 76 | 76 | 85 | 88 | 23 | 25 | 48 | 145 | 107.5 | 0 |
Belastingschulden
| 12.54 | 17.289 | 12.776 | 10.746 | 18.19 | 19.213 | 16 | 19.372 | 17.345 | 20.242 | 12.404 | 15.922 | 9.768 | 23.2 | 7.582 | 11.914 | 6.873 | 16.598 | 10.664 | 6.723 | 2.827 | 4.21 | 6.817 | 5.463 | 8.043 | 3.006 | 5.419 | 8.619 | 3.88 | 8.654 | 1.268 | 5.417 | 1.921 | 6.747 | 6.253 | 11.944 | 9.539 | 11.516 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 233.873 | 229.463 | 223.968 | 175.649 | 171.499 | 140.563 | 4.423 | 7.081 | 0 | 0 | 121.969 | 92.769 | 128.289 | 125.026 | 144.574 | 10.664 | 14.021 | 8.263 | 12.573 | 12.329 | 15.139 | 13.564 | 11.977 | 14.241 | 17.2 | 8.478 | 17.645 | 7.26 | 11.793 | 7.685 | 15.935 | 15.824 | 21.096 | 15.949 | 20.754 | 0 |
Overige kortlopende verplichtingen
| 414.151 | 381.979 | 403.885 | 367.822 | 221.769 | 361.601 | 135.658 | 126.549 | 35.56 | 20.945 | 80.13 | 102.18 | 82.266 | -22.941 | 81.101 | 112.316 | 126.662 | 142.662 | 108.175 | 8.925 | 6.97 | -2.627 | 9.409 | 12.42 | 9.283 | -1.16 | -1.513 | -7.392 | 13.114 | 37.786 | 33.407 | 14.006 | 9.989 | 20.492 | 11.724 | 33.539 | 2.485 | 3.639 | 0 |
Totaal kortlopende verplichtingen
| 1,528.061 | 1,529.994 | 1,282.368 | 1,345.718 | 1,135.325 | 1,335.277 | 1,342.409 | 911.161 | 817.048 | 473.265 | 450.022 | 502.912 | 414.893 | 450.311 | 343.73 | 375.307 | 342.652 | 333.458 | 298.461 | 154.023 | 126.038 | 159.068 | 181.991 | 216.829 | 284.595 | 259.975 | 286.29 | 376.209 | 334.122 | 266.114 | 232.274 | 219.936 | 206.339 | 175.178 | 174.704 | 247.116 | 277.663 | 253.78 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 342.449 | 343.18 | 413.689 | 334.023 | 347.364 | 50.905 | 38.202 | 39.952 | 58.46 | 39.378 | 38.388 | 38.388 | 38.393 | 38.393 | 38.338 | 59.97 | 68.97 | 69.99 | 89.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.233 | 26.233 | 26.233 | 26.233 | 41.233 | 53.233 | 53.233 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 126.294 | 108.066 | 85.348 | 84.703 | 57.389 | 49.248 | 36.656 | 6.2 | 6.699 | 6.878 | 8.989 | 9.129 | 9.21 | 7.787 | 8.412 | 8.552 | 8.692 | 8.833 | 9.52 | 9.729 | 9.938 | 9.883 | 6.364 | 6.505 | 6.647 | 6.788 | 6.52 | 6.662 | 6.803 | 6.944 | 5.929 | 7.328 | 4.497 | 5.54 | 1.471 | 2.57 | 0 | 7.078 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.199 | 7.341 | 5.639 | 5.676 | 9.033 | 9.692 | 10.058 | 10.522 | 10.399 | 5.168 | 2.566 | 2.565 | 2.538 | 2.524 | 0.219 | 0.184 | 0.171 | 0.171 | 0.118 | 0.038 | 0.059 | 0.038 | 0.056 | 0.056 | 0.059 | 0.081 | 0.076 | 0.076 | 0.078 | 0.076 | 0.104 | 0.107 | 0.109 | 0.106 | 0.109 | 0.108 | 0.105 | 0.101 | 0 |
Overige niet-vlottende verplichtingen
| 11.058 | 12 | 0 | 0 | 0 | 0 | 0 | 6.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 5.191 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 486.999 | 470.587 | 504.676 | 424.402 | 413.787 | 109.844 | 84.916 | 56.697 | 75.559 | 51.424 | 49.943 | 50.083 | 50.141 | 48.703 | 46.968 | 68.706 | 77.833 | 78.994 | 99.628 | 9.767 | 9.997 | 9.921 | 6.42 | 6.561 | 6.706 | 6.869 | 6.596 | 6.738 | 6.881 | 7.02 | 6.033 | 33.667 | 30.843 | 31.879 | 27.812 | 43.911 | 58.424 | 60.412 | 0 |
Totaal passiva
| 2,015.06 | 2,000.581 | 1,787.043 | 1,770.119 | 1,549.112 | 1,445.122 | 1,427.325 | 967.858 | 892.607 | 524.689 | 499.965 | 552.995 | 465.034 | 499.014 | 390.698 | 444.013 | 420.485 | 412.452 | 398.09 | 163.79 | 136.035 | 168.989 | 188.411 | 223.391 | 291.3 | 266.844 | 292.887 | 382.947 | 341.003 | 273.134 | 238.308 | 253.603 | 237.182 | 207.057 | 202.516 | 291.027 | 336.087 | 314.192 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 287.04 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 220.8 | 165.6 | 0 |
Ingehouden winsten
| 91.187 | 90.116 | 251.569 | 266.744 | 282.933 | 289.002 | 296.669 | 288 | 262.794 | 257.167 | 357.104 | 350.45 | 363.15 | 353.877 | 336.217 | 324.816 | 326.758 | 318.796 | 295.361 | 281.234 | 275.959 | 272.939 | 267.08 | 263.673 | 269.429 | 264.56 | 261.147 | 258.56 | 260.844 | 256.328 | 257.788 | 252.549 | 252.068 | 243.236 | 243.714 | 236.12 | 225.109 | 214.303 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 167.758 | 56.299 | 16.276 | 16.214 | 159.355 | 47.697 | 170.782 | 46.794 | 171.893 | 45.644 | 169.042 | 44.486 | 151.368 | 26.403 | 217.953 | 1.185 | 2.367 | 3.518 | 3.586 | 2.632 | 3.242 | 2.262 | 1.539 | 1.843 | 2.123 | 0.586 | -0.257 | 0.312 | 0.974 | 1.703 | 2.338 | 2.644 | 1.273 | 1.046 | 0.395 | 0.366 | 403.533 |
Overige totale aandeelhoudersvermogen
| 133.813 | 133.905 | -39.695 | 92.319 | -9.682 | 158.217 | 0 | 159.492 | -32.285 | 139.225 | -32.27 | 92.445 | 0 | 169.201 | 0 | 151.118 | 0 | 217.801 | 0 | 216.477 | 0 | 190.798 | 215.15 | 214.17 | 213.446 | 190.955 | 212.638 | 211.101 | 210.515 | 190.955 | 210.037 | 210.766 | 211.401 | 211.707 | 208.146 | 190.955 | 207.267 | 70.744 | 0 |
Totaal eigen vermogen van aandeelhouders
| 512.04 | 511.062 | 666.671 | 702.401 | 728.253 | 734.259 | 743.064 | 734.532 | 688.331 | 683.432 | 783.767 | 775.579 | 819.231 | 810.118 | 774.624 | 762.975 | 765.511 | 757.397 | 731.488 | 718.511 | 713.305 | 709.331 | 703.029 | 698.642 | 703.676 | 699.111 | 694.585 | 690.461 | 691.901 | 687.955 | 688.625 | 684.115 | 684.269 | 675.743 | 672.66 | 664.838 | 653.176 | 450.647 | 403.533 |
Totaal eigen vermogen
| 434.968 | 444.211 | 786.149 | 841.858 | 886.918 | 906.443 | 913.43 | 862.374 | 710.332 | 684.13 | 784.739 | 776.493 | 820.029 | 810.744 | 775.107 | 763.371 | 765.726 | 757.467 | 731.48 | 718.511 | 713.305 | 709.331 | 703.029 | 698.642 | 703.676 | 699.111 | 694.585 | 690.461 | 691.901 | 687.955 | 688.625 | 684.115 | 684.269 | 675.743 | 672.66 | 664.838 | 653.176 | 450.647 | 403.533 |
Totaal passiva en aandeelhoudersvermogen
| 2,450.028 | 2,444.792 | 2,573.193 | 2,611.978 | 2,436.029 | 2,351.564 | 2,340.754 | 1,830.232 | 1,602.938 | 1,208.819 | 1,284.704 | 1,329.487 | 1,285.064 | 1,309.759 | 1,165.805 | 1,207.383 | 1,186.211 | 1,169.919 | 1,129.569 | 882.301 | 849.341 | 878.32 | 891.44 | 922.033 | 994.976 | 965.954 | 987.471 | 1,073.408 | 1,032.904 | 961.089 | 926.933 | 937.718 | 921.452 | 882.8 | 875.176 | 955.865 | 989.263 | 764.839 | 403.533 |