Shandong Huapeng Glass Co.,Ltd.
SSE:603021.SS
3.63 (CNY) • At close May 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 52.063 | 56.252 | 33.861 | 44.919 | 40.619 | 64.102 | 62.164 | 38.933 | 73.913 | 96.528 | 47.982 | 48.105 | 38.258 | 87.012 | 79.758 | 114.168 | 126.329 | 123.462 | 41.598 | 63.319 | 94.033 | 77.038 | 73.028 | 46.118 | 64.896 | 129.155 | 42.34 | 56.425 | 88.971 | 281.723 | 287.322 | 257.206 | 185.835 | 205.134 | 247.366 | 726.182 | 113.027 | 129.074 | 136.879 | 167.513 | 45.662 | 67.226 | 77.841 | -102.994 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 1 | 0 | 31 | 0 | 34 | 0 | 0.5 | 0 | -8.544 | -9.861 | -10.268 | 0 | 0 | 0 | 0 | 0 | -9.718 | -10.358 | -11.021 | -11.178 | -9.844 | -10.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.988 |
| Liquide middelen en kortetermijnbeleggingen
| 52.063 | 56.252 | 33.861 | 44.919 | 40.619 | 64.102 | 62.164 | 38.933 | 73.913 | 97.025 | 47.982 | 48.105 | 38.258 | 87.012 | 79.758 | 114.168 | 126.329 | 123.962 | 41.598 | 63.319 | 94.033 | 77.038 | 73.028 | 46.118 | 64.896 | 129.155 | 42.34 | 56.425 | 88.971 | 281.723 | 287.322 | 257.206 | 185.835 | 205.134 | 247.366 | 726.182 | 113.027 | 129.074 | 136.879 | 167.513 | 45.662 | 67.226 | 77.841 | 102.994 |
| Nettovorderingen
| 114.863 | 121.991 | 145.069 | 128.021 | 158.34 | 140.723 | 190.436 | 212.401 | 210.057 | 187.213 | 624.741 | 603.256 | 600.078 | 616.199 | 701.262 | 689.406 | 653.041 | 593.744 | 273.035 | 370.775 | 284.408 | 270.762 | 223.32 | 214.6 | 277.162 | 319.31 | 245.232 | 255.685 | 258.652 | 275.397 | 350.729 | 278.624 | 280.901 | 256.913 | 303.49 | 276.906 | 197.26 | 177.276 | 214.103 | 173.616 | 152.902 | 162.592 | 180.662 | 0 |
| Voorraad
| 152.173 | 152.75 | 140.88 | 139.053 | 158.423 | 161.28 | 178.506 | 209.074 | 238.135 | 261.397 | 432.553 | 435.824 | 418.836 | 393.085 | 369.847 | 374.819 | 393.316 | 362.778 | 640.395 | 608.793 | 571.496 | 553.193 | 320.426 | 310.593 | 281.195 | 236.809 | 208.025 | 187.931 | 187.14 | 193.47 | 202.768 | 195.693 | 155.804 | 144.524 | 149.329 | 177.448 | 185.407 | 170.539 | 153.623 | 160.079 | 173.018 | 159.86 | 162.866 | 0 |
| Overige vlottende activa
| 12.399 | 11.844 | 12.988 | 15.706 | 5.727 | 18.638 | 28.963 | 38.368 | 72.838 | 121.457 | 66.97 | 54.578 | 77.178 | 78.838 | 106.272 | 118.091 | 134.601 | 120.412 | 126.967 | 124.349 | 93.86 | 65.559 | 100.48 | 79.463 | 111.057 | 103.714 | 151.332 | 131.438 | 142.64 | 131.603 | 137.299 | 95.102 | 220.118 | 192.089 | 300.343 | 69.288 | 83.103 | 40.996 | 44.727 | 43.979 | 49.96 | 37.147 | 56.014 | 0 |
| Totaal vlottende activa
| 331.498 | 342.837 | 332.797 | 327.699 | 363.109 | 380.383 | 460.068 | 479.045 | 545.091 | 667.092 | 1,172.247 | 1,141.763 | 1,134.35 | 1,175.134 | 1,257.139 | 1,296.484 | 1,307.287 | 1,200.896 | 1,081.995 | 1,072.656 | 1,043.797 | 966.551 | 717.254 | 650.774 | 681.444 | 700.351 | 646.929 | 631.479 | 677.403 | 882.194 | 931.586 | 826.624 | 842.659 | 798.659 | 1,000.529 | 1,217.05 | 578.797 | 517.885 | 549.331 | 545.186 | 421.543 | 426.825 | 477.383 | 102.994 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,041.638 | 1,062.698 | 1,132.194 | 1,144.161 | 1,160.759 | 1,202.296 | 1,284.366 | 1,294.74 | 1,320.736 | 1,322.589 | 1,501.91 | 1,546.26 | 1,582.222 | 1,613.071 | 1,728.7 | 1,740.565 | 1,724.856 | 1,707.039 | 1,826.105 | 1,836.91 | 1,848.108 | 1,851.509 | 1,787.541 | 1,818.712 | 1,837.73 | 1,856.378 | 1,751.895 | 1,751.068 | 1,710.43 | 1,669.146 | 1,608.785 | 1,534.603 | 1,486.75 | 1,448.984 | 1,259.801 | 1,115.258 | 963.788 | 920.416 | 826.37 | 822.118 | 744.352 | 744.751 | 735.41 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.735 | 90.735 | 90.735 | 90.735 | 90.735 | 90.735 | 90.735 | 90.735 | 90.735 | 90.735 | 90.735 | 90.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 110.534 | 111.365 | 112.195 | 113.028 | 113.87 | 114.712 | 131.79 | 140.879 | 142.133 | 143.387 | 185.751 | 187.753 | 188.512 | 190.509 | 192.531 | 194.387 | 196.37 | 198.386 | 200.69 | 201.559 | 224.15 | 230.276 | 213.244 | 214.877 | 216.817 | 218.144 | 208.682 | 210.016 | 211.35 | 212.684 | 214.989 | 215.095 | 216.059 | 217.323 | 208.371 | 209.248 | 208.176 | 188.529 | 187.571 | 188.645 | 189.753 | 190.86 | 147.454 | 0 |
| Goodwill en immateriële activa
| 110.534 | 111.365 | 112.195 | 113.028 | 113.87 | 114.712 | 131.79 | 140.879 | 142.133 | 143.387 | 276.486 | 278.488 | 279.247 | 281.245 | 283.267 | 285.122 | 287.105 | 289.121 | 291.425 | 292.294 | 314.885 | 321.011 | 213.244 | 214.877 | 216.817 | 218.144 | 208.682 | 210.016 | 211.35 | 212.684 | 214.989 | 215.095 | 216.059 | 217.323 | 208.371 | 209.248 | 208.176 | 188.529 | 187.571 | 188.645 | 189.753 | 190.86 | 147.454 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 95.352 | 95.352 | 101.952 | 121.952 | 95.352 | 95.352 | 115.352 | 115.352 | 120.625 | 0 | 0 | 201.401 | 214.202 | 214.013 | 213.454 | 216.659 | 8.552 | 9.069 | 10.386 | 10.793 | 7.988 | 8.406 | 8.822 | 8.826 | 9.769 | 24.854 | 28.508 | 29.171 | 27.678 | 27.972 | 29.043 | 11.952 | 5.214 | 4.302 | 3.891 | 3.284 | 2.99 | 3.911 | 5.074 | 3.525 | 3.889 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0.44 | -101.952 | -121.952 | 22.553 | 22.553 | 22.553 | 22.553 | 43.849 | 41.919 | 40.247 | 40.247 | 37.825 | 37.825 | 37.891 | 38.674 | 59.745 | 60.486 | 58.624 | 25.366 | 6.436 | 6.523 | 6.45 | 6.176 | 8.844 | 8.325 | 7.182 | 7.634 | 9.591 | 8.791 | 8.11 | 7.783 | 7.38 | 7.57 | 6.359 | 6.056 | 6.351 | 5.98 | 5.491 | 6.014 | 6.2 | 0 |
| Overige niet-vlottende activa
| 116.304 | 117.005 | 21.888 | 19.549 | 123.384 | 143.389 | 47.854 | 63.914 | 63.688 | 85.672 | 93.213 | 203.959 | 204.265 | 84.889 | 88.84 | 105.279 | 119.73 | 139.255 | 194.111 | 158.886 | 144.628 | 151.392 | 211.329 | 184.969 | 207.732 | 125.626 | 237.425 | 272.954 | 311.848 | 285.041 | 249.68 | 284.99 | 293.3 | 217.277 | 259.206 | 177.124 | 237.647 | 201.367 | 254.486 | 148.107 | 177.142 | 148.155 | 164.28 | -102.994 |
| Totaal niet-vlottende activa
| 1,268.476 | 1,291.068 | 1,361.629 | 1,372.53 | 1,398.013 | 1,460.396 | 1,581.914 | 1,617.438 | 1,664.462 | 1,689.553 | 2,036.082 | 2,070.627 | 2,105.981 | 2,220.853 | 2,352.835 | 2,382.804 | 2,383.035 | 2,390.747 | 2,379.938 | 2,357.645 | 2,376.63 | 2,360.071 | 2,226.539 | 2,233.487 | 2,277.551 | 2,215.149 | 2,216.616 | 2,267.216 | 2,269.317 | 2,203.676 | 2,110.723 | 2,071.45 | 2,033.262 | 1,903.32 | 1,739.972 | 1,513.501 | 1,419.861 | 1,319.652 | 1,277.768 | 1,168.762 | 1,121.811 | 1,093.305 | 1,057.234 | -102.994 |
| Totaal activa
| 1,599.974 | 1,633.905 | 1,694.427 | 1,700.229 | 1,761.122 | 1,840.78 | 2,041.982 | 2,096.483 | 2,209.552 | 2,356.645 | 3,208.329 | 3,212.39 | 3,240.331 | 3,395.986 | 3,609.973 | 3,679.288 | 3,690.323 | 3,591.643 | 3,461.933 | 3,430.301 | 3,420.427 | 3,326.622 | 2,943.792 | 2,884.262 | 2,958.994 | 2,915.5 | 2,863.545 | 2,898.695 | 2,946.72 | 3,085.87 | 3,042.308 | 2,898.074 | 2,875.921 | 2,701.98 | 2,740.501 | 2,730.552 | 1,998.658 | 1,837.536 | 1,827.099 | 1,713.948 | 1,543.354 | 1,520.131 | 1,534.617 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 187.928 | 180.244 | 159.644 | 158.947 | 173.913 | 198.862 | 224.872 | 265.807 | 281.237 | 311.967 | 431.864 | 421.797 | 394.597 | 411.821 | 399.397 | 404.327 | 417.924 | 399.998 | 417.054 | 405.321 | 443.776 | 446.756 | 577.141 | 504.448 | 481.615 | 457.019 | 613.292 | 578.09 | 455.427 | 524.557 | 506.864 | 515.245 | 566.668 | 517.49 | 468.806 | 346.67 | 304.415 | 237.225 | 249.298 | 241.094 | 201.035 | 179.04 | 233.255 | 0 |
| Kortlopende schulden
| 330.706 | 430.787 | 430.553 | 1,318.495 | 440.805 | 455.833 | 1,285.341 | 535.55 | 608.937 | 641.002 | 753.544 | 757.287 | 1,076.69 | 848.422 | 822.911 | 1,197.472 | 802.374 | 672.004 | 955.301 | 958.86 | 627.637 | 587.701 | 613.527 | 690.433 | 759.731 | 726.497 | 697.314 | 833.594 | 966.647 | 1,005.153 | 815.815 | 764.373 | 609 | 582.557 | 559 | 639.26 | 721.245 | 733.982 | 627.5 | 570.149 | 474.34 | 470.898 | 483.821 | 0 |
| Belastingschulden
| 10.233 | 9.418 | 9.556 | 3.622 | 9.466 | 10.06 | 9.179 | 9.06 | 9.851 | 12.614 | 81.898 | 73.346 | 71.622 | 70.714 | 58.762 | 69.394 | 51.334 | 67.406 | 18.961 | 30.815 | 31.364 | 30.902 | 19.443 | 18.027 | 16.801 | 20.84 | 10.379 | 9.813 | 9.789 | 14.132 | 14.698 | 15.049 | 12.148 | 12.031 | 15.988 | 18.806 | 12.948 | 9.187 | 12.733 | 10.894 | 9.416 | 8.093 | 6.83 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 16.163 | 12.122 | 899.017 | 894.307 | 868.523 | 823.712 | 19.341 | 16.283 | 38.134 | 0 | 0 | 660.903 | 617.506 | 606.621 | 615.949 | 629.344 | 691.832 | 666.369 | 751.446 | 490.001 | 49.66 | 47.907 | 63.854 | 71.777 | 49.9 | 19.093 | 17.161 | 24.188 | 18.243 | 21.993 | 17.539 | 19.373 | 35.203 | 38.441 | 32.963 | 28.293 | 31.3 | 32.002 | 31.996 | 31.996 | 28.538 | 0 |
| Overige kortlopende verplichtingen
| 1,055.65 | 970.437 | 982.08 | 84.476 | 62.67 | 956.593 | 123.83 | 876.034 | 807.426 | 854.965 | 939.265 | 246.752 | 613.055 | 569.015 | 915.039 | 519.623 | 309.034 | 887.439 | 710.193 | 1.465 | 260.035 | 271.688 | 56.408 | 55.348 | 73.53 | 4.614 | 75.575 | 40.735 | 15.836 | 37.903 | 135.634 | 34.728 | 130.02 | 27.284 | 90.36 | 153.877 | 40.68 | 1.595 | 83.985 | 41.898 | 76.403 | 82.344 | 46.389 | 0 |
| Totaal kortlopende verplichtingen
| 1,584.517 | 1,590.886 | 1,597.996 | 1,565.54 | 1,585.871 | 1,630.923 | 1,657.325 | 1,686.452 | 1,726.791 | 1,820.548 | 2,244.704 | 2,195.501 | 2,155.964 | 2,265.551 | 2,217.142 | 2,208.829 | 2,196.615 | 2,059.704 | 2,101.509 | 2,062.829 | 2,114.257 | 1,827.047 | 1,266.519 | 1,268.255 | 1,331.677 | 1,280.748 | 1,396.56 | 1,462.233 | 1,464.86 | 1,581.745 | 1,491.254 | 1,329.395 | 1,335.376 | 1,139.361 | 1,169.357 | 1,158.613 | 1,079.288 | 981.989 | 973.516 | 864.035 | 793.19 | 772.37 | 798.833 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 0 | 0 | 5.946 | 8.936 | 14.878 | 0 | 0 | 7.221 | 13.926 | 22.078 | 0 | 2.854 | 44.891 | 31.779 | 1.422 | 0 | 155.15 | 114.879 | 129.492 | 148.896 | 82.453 | 0 | 57.729 | 0 | 61.171 | 0 | 71.859 | 177.364 | 113.208 | 149.547 | 176.117 | 119.924 | 148.728 | 145.318 | 60 | 60 | 58.564 | 26.172 | 26.172 | 166.211 | 113.185 | 103.231 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 1.689 | 1.689 | 1.689 | 1.689 | 2.089 | 2.089 | 1.689 | 1.689 | 1.689 | 1.689 | 2.139 | 2.539 | 1.889 | 1.889 | 1.985 | 1.985 | 2.185 | 2.552 | 3.549 | 4.531 | 6.594 | 7.427 | 6.159 | 6.991 | 7.824 | 8.656 | 9.488 | 10.321 | 11.153 | 11.986 | 11.407 | 11.962 | 29.536 | 31.606 | 33.676 | 35.745 | 37.815 | 39.885 | 42.207 | 44.277 | 46.347 | 48.164 | 48.536 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | -1.689 | -8.936 | -14.878 | -20 | 0 | -7.221 | -13.926 | 3.092 | 3.092 | 3.092 | 3.092 | 3.207 | 3.352 | 3.498 | 3.644 | 3.824 | 3.958 | 4.168 | 4.226 | -339.843 | -206.991 | -265.501 | -208.656 | 0 | -10.321 | -11.153 | -11.986 | 89.547 | 116.117 | 59.924 | 88.728 | 25.318 | 44.122 | -6.958 | -1.436 | -9.48 | 0.467 | -107.232 | -72.741 | -56.323 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0.02 | 2.024 | 0.335 | 2.09 | 2.101 | 20 | 0 | 0 | 0 | 0 | 30.705 | 32.865 | 1.889 | 0 | 55.674 | 36.536 | -154.468 | 0 | 0 | -74.448 | 0 | 339.843 | 206.991 | 265.501 | 208.656 | 99.038 | 0 | -88.682 | 11.986 | 0 | 11.962 | 29.536 | 31.606 | 33.676 | 139.867 | 90.857 | 39.885 | 58.9 | 26.172 | 46.347 | 88.607 | 95.445 | 0 |
| Totaal niet-vlottende verplichtingen
| 1.689 | 1.709 | 3.713 | 7.97 | 13.115 | 19.068 | 21.689 | 1.689 | 8.91 | 15.615 | 27.309 | 33.797 | 40.7 | 49.872 | 36.97 | 62.433 | 42.219 | 84.112 | 122.251 | 137.982 | 85.211 | 94.106 | 346.001 | 264.72 | 273.324 | 269.827 | 108.526 | 82.179 | 99.835 | 125.194 | 160.954 | 188.078 | 149.461 | 180.334 | 178.993 | 199.867 | 150.857 | 98.449 | 85.072 | 97.089 | 212.558 | 201.792 | 198.676 | 0 |
| Totaal passiva
| 1,586.206 | 1,592.595 | 1,601.709 | 1,573.509 | 1,598.986 | 1,649.991 | 1,679.014 | 1,688.141 | 1,735.701 | 1,836.164 | 2,272.014 | 2,229.298 | 2,196.664 | 2,315.424 | 2,254.112 | 2,271.263 | 2,238.834 | 2,143.815 | 2,223.761 | 2,200.811 | 2,199.467 | 1,921.153 | 1,612.52 | 1,532.976 | 1,605.001 | 1,550.575 | 1,505.087 | 1,544.413 | 1,564.695 | 1,706.939 | 1,652.208 | 1,517.473 | 1,484.836 | 1,319.695 | 1,348.35 | 1,358.48 | 1,230.145 | 1,080.438 | 1,058.587 | 961.124 | 1,005.749 | 974.162 | 997.509 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.572 | 1.01 | 1.01 | 2.412 | 1.028 | 1.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 319.948 | 123.057 | 123.057 | 123.057 | 123.057 | 105.4 | 105.4 | 105.4 | 105.4 | 79 | 79 | 79 | 0 |
| Ingehouden winsten
| -927.506 | -900.125 | -850.31 | -818.011 | -778.934 | -753.05 | -585.77 | -541.611 | -478.167 | -431.968 | -196.064 | -147.281 | -91.108 | -52.175 | 198.136 | 254.159 | 310.819 | 312.554 | 184.041 | 183.444 | 184.132 | 284.359 | 356.888 | 376.255 | 377.904 | 388.207 | 373.742 | 372.69 | 397.946 | 395.305 | 405.931 | 394.95 | 405.799 | 396.027 | 397.732 | 379.02 | 378.942 | 370.057 | 366.383 | 351.76 | 330.865 | 339.424 | 335.148 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 33.191 | 635.277 | 0 | 635.277 | 33.191 | 635.277 | 33.191 | 635.771 | 33.685 | 635.277 | 33.191 | 635.301 | 33.215 | 635.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.572 | -1.01 | -1.01 | -2.412 | -1.028 | -1.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456.799 |
| Overige totale aandeelhoudersvermogen
| 635.277 | 635.277 | 635.277 | 635.277 | -31.864 | 635.277 | 664.826 | 573.864 | -31.864 | 603.413 | -0 | 635.771 | -667.141 | 635.277 | 0 | 602.086 | 0 | 603.437 | 635.36 | 635.36 | 635.791 | 570.222 | 635.36 | 635.36 | 635.36 | 635.36 | 633.75 | 633.75 | 633.75 | 633.75 | 631.274 | 631.274 | 828.165 | 828.165 | 827.166 | 826.024 | 234.283 | 210.456 | 231.66 | 231.66 | 64.648 | 64.648 | 61.579 | 59.028 |
| Totaal eigen vermogen van aandeelhouders
| 27.719 | 55.1 | 104.915 | 137.214 | 176.291 | 202.175 | 369.455 | 413.614 | 477.058 | 523.257 | 759.655 | 808.438 | 864.117 | 903.05 | 1,153.385 | 1,209.408 | 1,266.069 | 1,267.804 | 1,139.349 | 1,138.752 | 1,139.871 | 1,239.667 | 1,312.196 | 1,331.563 | 1,333.212 | 1,343.515 | 1,327.44 | 1,322.817 | 1,350.634 | 1,347.993 | 1,354.741 | 1,345.144 | 1,356.007 | 1,347.25 | 1,347.954 | 1,328.1 | 718.624 | 709.74 | 703.443 | 688.82 | 474.513 | 483.072 | 475.727 | 515.826 |
| Totaal eigen vermogen
| 13.768 | 41.309 | 92.718 | 125.03 | 162.137 | 190.788 | 362.968 | 408.342 | 473.852 | 520.481 | 936.315 | 983.092 | 1,043.667 | 1,080.563 | 1,355.861 | 1,408.025 | 1,451.488 | 1,447.827 | 1,238.173 | 1,229.49 | 1,220.96 | 1,405.469 | 1,331.272 | 1,351.286 | 1,353.994 | 1,364.925 | 1,358.458 | 1,354.283 | 1,382.025 | 1,378.931 | 1,390.1 | 1,380.6 | 1,391.085 | 1,382.285 | 1,392.151 | 1,372.072 | 768.513 | 757.098 | 768.511 | 752.824 | 537.605 | 545.969 | 537.108 | 515.826 |
| Totaal passiva en aandeelhoudersvermogen
| 1,599.974 | 1,633.905 | 1,694.427 | 1,700.229 | 1,761.122 | 1,840.78 | 2,041.982 | 2,096.483 | 2,209.552 | 2,356.645 | 3,208.329 | 3,212.39 | 3,240.331 | 3,395.986 | 3,609.973 | 3,679.288 | 3,690.323 | 3,591.643 | 3,461.933 | 3,430.301 | 3,420.427 | 3,326.622 | 2,943.792 | 2,884.262 | 2,958.994 | 2,915.5 | 2,863.545 | 2,898.695 | 2,946.72 | 3,085.87 | 3,042.308 | 2,898.074 | 2,875.921 | 2,701.98 | 2,740.501 | 2,730.552 | 1,998.658 | 1,837.536 | 1,827.099 | 1,713.948 | 1,543.354 | 1,520.131 | 1,534.617 | 515.826 |