
YAPP Automotive Systems Co., Ltd.
SSE:603013.SS
22.45 (CNY) • At close July 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,974.709 | 2,402.401 | 1,821.255 | 1,982.836 | 1,858.855 | 2,371.629 | 2,261.524 | 2,032.815 | 1,917.425 | 2,383.626 | 2,230.33 | 1,815.956 | 2,013.517 | 2,192.24 | 1,882.231 | 2,000.737 | 1,982.276 | 2,693.257 | 2,398.181 | 2,074.852 | 1,693.006 | 2,967.841 | 2,335.637 | 2,080.914 | 1,753.425 | 2,224.106 | 1,851.73 | 2,099.074 | 1,674.235 | 2,125.027 | 1,675.279 | 1,927.798 | 1,347.33 | 1,094.283 | 1,094.283 |
Kosten van de omzet
| 1,665.987 | 2,041.019 | 1,559.056 | 1,694.068 | 1,558.867 | 1,984.106 | 1,897.502 | 1,740.147 | 1,622.141 | 2,011.407 | 1,859.556 | 1,559.539 | 1,694.794 | 1,876.559 | 1,568.535 | 1,686.242 | 1,682.484 | 2,260.143 | 2,015.242 | 1,724.742 | 1,470.545 | 2,542.471 | 1,960.487 | 1,755.735 | 1,501.379 | 1,950.78 | 1,590.071 | 1,772.631 | 1,417.124 | 1,758.875 | 1,406.663 | 1,621.712 | 1,146.412 | 935.775 | 935.775 |
Brutowinst
| 308.722 | 361.382 | 262.199 | 288.767 | 299.988 | 387.522 | 364.022 | 292.668 | 295.285 | 372.219 | 370.774 | 256.417 | 318.723 | 315.681 | 313.695 | 314.496 | 299.792 | 433.114 | 382.938 | 350.109 | 222.461 | 425.37 | 375.15 | 325.18 | 252.045 | 273.326 | 261.659 | 326.443 | 257.111 | 366.152 | 268.617 | 306.086 | 200.917 | 158.508 | 158.508 |
Brutowinstmarge
| 0.156 | 0.15 | 0.144 | 0.146 | 0.161 | 0.163 | 0.161 | 0.144 | 0.154 | 0.156 | 0.166 | 0.141 | 0.158 | 0.144 | 0.167 | 0.157 | 0.151 | 0.161 | 0.16 | 0.169 | 0.131 | 0.143 | 0.161 | 0.156 | 0.144 | 0.123 | 0.141 | 0.156 | 0.154 | 0.172 | 0.16 | 0.159 | 0.149 | 0.145 | 0.145 |
Onderzoek- en ontwikkelingskosten
| 59.225 | 116.454 | 59.709 | 62.176 | 69.948 | 113.626 | 92.012 | 73.075 | 49.215 | 86.145 | 87.405 | 56.873 | 61.286 | 113.085 | 62.029 | 72.837 | 58.732 | 124.568 | 39.912 | 61.204 | 40.415 | 109.847 | 55.595 | 68.244 | 52.549 | 50.413 | 72.347 | 184.662 | 58.548 | 38.48 | 70.385 | 103.924 | 0 | 32.256 | 32.256 |
Algemene en administratieve kosten
| 0 | -126.919 | 175.604 | 61.485 | 74.741 | -118.506 | 180.175 | -29.781 | 68.419 | -140.356 | 181.655 | -27.247 | 69.799 | -114.022 | 174.301 | -24.09 | 69.625 | -90.844 | 67.786 | -21.699 | 62.297 | -106.243 | 79.441 | -28.22 | 71.167 | -120.291 | 69.461 | -76.572 | 119.304 | -80.767 | 46.171 | 120.757 | 110.667 | 58.279 | 58.279 |
Verkoop- en marketingkosten
| 0 | -5.805 | 22.302 | 10.415 | 8.375 | 19.648 | 17.133 | 11.423 | 14.226 | 16.235 | 17.806 | 12.009 | 16.473 | 9.826 | 17.241 | 7.844 | 19.621 | 24.598 | 13.509 | 11.643 | 17.533 | 56.977 | 48.035 | 41.076 | 37.688 | 48.251 | 42.207 | 36.787 | 31.639 | 37.66 | 29.915 | 31.808 | 21.77 | 13.354 | 13.354 |
Verkoop-, algemene en administratieve kosten
| 83.104 | -132.724 | 197.906 | 71.9 | 83.116 | -98.858 | 197.308 | -18.359 | 82.645 | -124.121 | 199.462 | -15.238 | 86.272 | -104.196 | 191.542 | -16.246 | 89.246 | -66.246 | 81.295 | -10.056 | 79.83 | -49.266 | 127.476 | 12.856 | 108.855 | -72.04 | 111.668 | -39.785 | 150.943 | -43.107 | 76.086 | 152.565 | 132.437 | 72.213 | 72.213 |
Overige kosten
| -10.778 | 215.379 | -143.759 | 0 | -0.352 | -79.745 | 0.484 | -0.073 | 2.174 | 218.817 | -90.361 | 90.491 | 0.776 | 1.242 | -2.377 | 0.977 | 0.56 | 0.51 | 0 | -20.359 | -2.091 | -0.162 | -0.271 | 0.314 | 0.152 | 0.125 | 0.855 | 0.007 | 0.751 | -2.596 | 0 | 2.651 | 0.459 | 0 | 0 |
Bedrijfskosten
| 131.551 | 199.109 | 113.856 | 134.629 | 146.711 | 218.454 | 192.374 | 161.05 | 134.034 | 180.841 | 196.506 | 132.127 | 148.334 | 218.199 | 164.451 | 86.885 | 147.943 | 261.613 | 120.887 | 144.187 | 121.982 | 248.872 | 187.717 | 174.22 | 163.517 | 158.037 | 185.258 | 169.241 | 153.401 | 172.445 | 147.408 | 158.695 | 136.892 | 70.26 | 70.26 |
Bedrijfsresultaat
| 177.17 | 162.273 | 148.344 | 154.138 | 166.659 | 172.905 | 186.208 | 142.329 | 161.212 | 140.83 | 179.238 | 139.088 | 166.834 | 43.957 | 166.392 | 220.327 | 152.065 | 104.303 | 246.146 | 183.664 | 97.245 | 102.926 | 159.561 | 134.26 | 75.686 | 95.354 | 61.249 | 138.137 | 90.776 | 73.378 | 104.007 | 143.325 | 57.113 | 84.039 | 84.039 |
Bedrijfsresultaat ratio
| 0.09 | 0.068 | 0.081 | 0.078 | 0.09 | 0.073 | 0.082 | 0.07 | 0.084 | 0.059 | 0.08 | 0.077 | 0.083 | 0.02 | 0.088 | 0.11 | 0.077 | 0.039 | 0.103 | 0.089 | 0.057 | 0.035 | 0.068 | 0.065 | 0.043 | 0.043 | 0.033 | 0.066 | 0.054 | 0.035 | 0.062 | 0.074 | 0.042 | 0.077 | 0.077 |
Totaal overige inkomsten en kosten netto
| -1.497 | -19.363 | -1.292 | -3.576 | -0.352 | -79.745 | 0.484 | -3.133 | -0.299 | -6.408 | -1.084 | 0.307 | -1.191 | 1.242 | -0.804 | -0.595 | 0.56 | 2.083 | -2.409 | -20.359 | -2.091 | -0.162 | -0.271 | 0.314 | 0.152 | 0.125 | 0.855 | 0.007 | 0.751 | -2.596 | -2.932 | 2.651 | 0.459 | -4.097 | -4.097 |
Inkomen voor belasting
| 175.674 | 142.91 | 147.052 | 146.942 | 166.307 | 93.16 | 186.692 | 142.257 | 160.913 | 134.422 | 178.154 | 139.395 | 165.643 | 45.199 | 165.588 | 219.731 | 152.625 | 106.385 | 243.737 | 163.306 | 95.155 | 102.764 | 159.29 | 134.574 | 75.838 | 95.479 | 62.104 | 138.143 | 91.527 | 70.782 | 101.075 | 145.976 | 57.572 | 79.942 | 79.942 |
Inkomen voor belasting ratio
| 0.089 | 0.059 | 0.081 | 0.074 | 0.089 | 0.039 | 0.083 | 0.07 | 0.084 | 0.056 | 0.08 | 0.077 | 0.082 | 0.021 | 0.088 | 0.11 | 0.077 | 0.04 | 0.102 | 0.079 | 0.056 | 0.035 | 0.068 | 0.065 | 0.043 | 0.043 | 0.034 | 0.066 | 0.055 | 0.033 | 0.06 | 0.076 | 0.043 | 0.073 | 0.073 |
Belastingkosten
| 39.376 | 3.185 | 21.401 | 11.248 | 29.968 | 25.291 | 20.555 | 7.637 | 25.158 | 11.955 | 10.754 | 27.542 | 27.164 | -2.814 | 2.327 | 21.255 | 25.494 | -6.731 | 37.302 | 27.098 | 10.201 | -0.243 | 21.394 | 23.865 | 9.35 | -8.938 | 9.738 | 16.8 | 12.626 | -26.829 | 32.647 | 0.129 | 10.468 | 13.8 | 13.8 |
Nettowinst
| 129.115 | 126.287 | 117.095 | 128.756 | 127.959 | 58.1 | 155.401 | 126.723 | 125.898 | 108.853 | 158.203 | 105.004 | 128.923 | 38.717 | 154.494 | 190.433 | 114.836 | 105.422 | 195.198 | 126.405 | 79.171 | 93.735 | 125.865 | 101.414 | 63.024 | 99.899 | 47.232 | 114.311 | 72.083 | 91.529 | 64.952 | 139.023 | 39.261 | 65.305 | 65.305 |
Nettowinstmarge
| 0.065 | 0.053 | 0.064 | 0.065 | 0.069 | 0.024 | 0.069 | 0.062 | 0.066 | 0.046 | 0.071 | 0.058 | 0.064 | 0.018 | 0.082 | 0.095 | 0.058 | 0.039 | 0.081 | 0.061 | 0.047 | 0.032 | 0.054 | 0.049 | 0.036 | 0.045 | 0.026 | 0.054 | 0.043 | 0.043 | 0.039 | 0.072 | 0.029 | 0.06 | 0.06 |
WPA (Winst Per Aandeel)
| 0.25 | 0.25 | 0.23 | 0.25 | 0.25 | 0.11 | 0.31 | 0.25 | 0.25 | 0.21 | 0.31 | 0.21 | 0.25 | 0.093 | 0.3 | 0.36 | 0.22 | 0.21 | 0.38 | 0.24 | 0.15 | 0.19 | 0.25 | 0.19 | 0.12 | 0.19 | 0.09 | 0.25 | 0.16 | 0.2 | 0.14 | 0.32 | 0.09 | 0.15 | 0.15 |
Verwaterde WPA
| 0.25 | 0.25 | 0.23 | 0.25 | 0.25 | 0.11 | 0.31 | 0.25 | 0.25 | 0.21 | 0.31 | 0.2 | 0.25 | 0.093 | 0.3 | 0.36 | 0.22 | 0.21 | 0.38 | 0.24 | 0.15 | 0.19 | 0.25 | 0.19 | 0.12 | 0.19 | 0.09 | 0.25 | 0.16 | 0.2 | 0.14 | 0.32 | 0.09 | 0.15 | 0.15 |
EBITDA
| 159.685 | 218.19 | 149.977 | 220.3 | 237.437 | 166.926 | 260.483 | 222.496 | 242.493 | 217.141 | 262.543 | 221.129 | 246.147 | 142.206 | 261.667 | 314.012 | 244.934 | 194.133 | 338.013 | 260.613 | 189.334 | 206.499 | 264.2 | 237.679 | 171.1 | 145.53 | 81.293 | 160.927 | 107.994 | 202.148 | 114.749 | 147.391 | 64.026 | 87.325 | 87.325 |
EBITDA ratio
| 0.081 | 0.091 | 0.082 | 0.111 | 0.128 | 0.07 | 0.115 | 0.109 | 0.126 | 0.091 | 0.118 | 0.122 | 0.122 | 0.065 | 0.139 | 0.157 | 0.124 | 0.072 | 0.141 | 0.126 | 0.112 | 0.07 | 0.113 | 0.114 | 0.098 | 0.065 | 0.044 | 0.077 | 0.065 | 0.095 | 0.068 | 0.076 | 0.048 | 0.08 | 0.08 |