Adventure Inc.
TSE:6030.T
3580 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -176.832 | 321.305 | 330.874 | 743.353 | 427.224 | 894.063 | 200.951 | 1,331.026 | 1,114.34 | 512.153 | 469.269 | 565.499 | 2.586 | 446.381 | 252.126 | 233.723 | -871.241 | 186.55 | 644.221 | 330.463 | -347.585 | 412.418 | -41.638 | 452.988 | 15.278 | 146.775 | 164.493 | 140.603 | 34 | 53 | 70 | 85 | -7 | 58 | 70 | 25 | 41 | 9 | 11 | 49 |
Afschrijvingen & Amortisatie
| 109.673 | 106.145 | 102.012 | 88.805 | 90.995 | 78.787 | 71.016 | 70.192 | 81.433 | 117.664 | 107.997 | 107.376 | 111.715 | 96.904 | 99.615 | 158.503 | 185.527 | 185.357 | 180.195 | 177.671 | 47.055 | 50.252 | 38.185 | 32.611 | 58.329 | 21.908 | 16.505 | 15.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 107.243 | 693.189 | -1,032.458 | -41.483 | 521.684 | 260.854 | 601.784 | 49.796 | -11.1 | 181.268 | 942.577 | -69.878 | 175.243 | -408.224 | 501.967 | -1,825.926 | 1,041.361 | 1,287.221 | -256.466 | -230.96 | -730.728 | 1,566.225 | -1,290.416 | 275.996 | -180.388 | 299.701 | -567.628 | 208.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -208.429 | -536.039 | 410.368 | -26.604 | 512.21 | -1,145.12 | 1,158.331 | 224.544 | -244.683 | -939.415 | 1.416 | 299.041 | 179.397 | -962.057 | 520 | -379 | 0 | 470 | 1,349 | -56 | 732 | -1,702 | 735 | -167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 79.633 | 123.436 | -205.603 | 49.405 | -169.553 | 75.897 | -172.822 | 144.964 | -92.222 | 259.165 | -404.8 | -197.969 | 127.693 | -1.741 | -144.668 | 140.201 | 845.63 | 94.673 | 1.085 | 13.399 | -345.42 | 832.584 | -710.137 | 359.599 | -626.107 | 425.813 | -344.135 | 60.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 416.798 | 470.5 | -1,233.394 | -104.65 | 195.745 | 1,322.914 | -528.444 | -93.035 | 359.875 | 746.892 | 1,149.652 | 13.527 | -141.778 | 651.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -180.759 | 635.292 | -3.829 | 40.366 | -16.718 | 7.163 | 144.719 | -226.677 | -34.07 | -77.897 | 1,347.377 | 128.091 | 47.55 | -406.483 | 646.635 | -1,966.127 | 195.731 | 1,192.548 | -257.551 | -244.359 | -385.308 | 733.641 | -580.279 | -83.603 | 445.719 | -126.112 | -223.493 | 148.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 81.657 | -184.359 | 29.427 | -336.064 | 172.743 | -190.725 | -469.198 | -1,070.5 | -511.754 | 20.312 | -207.226 | -420.859 | 189.081 | 311.484 | -487.581 | -109.413 | 1,481.516 | -494.033 | 126.944 | 76.534 | 220.377 | -230.364 | 93.638 | -16.149 | -694.208 | 237.703 | 661.384 | -258.26 | -34 | -53 | -70 | -85 | 7 | -58 | -70 | -25 | -41 | -9 | -11 | -49 |
Kasstroom uit Operationele Activiteiten
| 190.397 | 781.887 | -570.145 | 454.611 | 1,212.646 | 1,042.979 | 404.553 | 380.514 | 672.919 | 831.397 | 1,312.617 | 182.138 | 478.625 | 446.545 | 366.127 | -1,543.113 | 1,837.163 | 1,165.095 | 694.894 | 353.708 | -810.881 | 1,798.531 | -1,200.231 | 745.446 | -800.989 | 706.087 | 274.754 | 107.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.819 | -21.421 | -40.704 | -11.507 | -56.151 | -21.297 | -5.429 | -1.364 | -1.311 | -31.145 | -1.788 | -3.317 | -26.469 | -11.614 | -7.035 | -6.212 | -6.919 | -52.215 | -71.018 | -49.056 | -69.315 | -63.715 | -95.376 | -24.815 | -48.746 | -81.742 | -50.923 | -39.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -823.65 | 0.452 | -777.042 | 0 | 5 | 0 | -195 | 0 | 791.952 | 0 | 0 | 491 | 9.195 | 0 | -0.48 | -566.627 | -32.088 | -46.167 | -82.61 | -31.304 | 600 | -803.221 | -488 | -18.913 | -281.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -1.759 | -269.413 | 0 | 0 | 0 | 0 | 0 | -500 | -6.966 | -71.12 | -15.5 | -5.487 | 206.403 | -328.119 | -8.406 | -0.364 | -55.917 | -61.321 | 0 | -4 | 0 | -0.908 | -10.66 | -45.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 251.585 | 2.905 | 0 | 0 | 1.759 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 8 | 0 | 15.98 | 1.925 | 31.208 | 1.9 | 47.208 | 3.905 | 30.266 | -176.851 | 169.987 | 52.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 8.941 | 469.132 | 196.258 | -336.255 | -2.105 | 10.859 | 110.041 | -471.062 | 26.106 | -34.585 | -120.177 | 216.463 | -1.626 | -3.796 | 96.492 | -42.58 | 5.883 | -121.732 | -51.786 | -25.898 | -15.811 | 72.744 | -562.16 | -22.895 | -155.451 | -742.158 | -49.565 | -38.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 223.403 | 450.616 | -621.488 | -347.762 | -53.256 | -279.851 | -90.388 | -472.426 | 816.747 | -65.73 | -121.965 | -277.854 | -18.383 | -84.825 | 89.937 | -614.997 | 237.455 | -455.749 | -39.773 | -39.577 | 550.004 | -1,001.258 | -451.304 | 23.343 | -431.325 | -760.243 | -61.583 | -84.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -262.943 | -274.343 | -455.909 | -137.163 | -211.205 | -104.199 | -129.199 | -135.032 | -537.256 | -218.394 | -170.046 | -194.425 | -248.117 | -191.871 | -142.513 | -498.32 | -322.906 | -394.925 | -768.858 | -434.077 | -583.883 | -377.153 | -598.752 | -335.622 | -311.641 | -135.746 | -67.963 | -31.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1,526.603 | 0 | 1.043 | 1.043 | 8.345 | 0 | 40.706 | 3.129 | 0 | -26.512 | 5,741.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.335 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2,480.026 | 0 | 0 | -64.658 | 0 | 0 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.378 | -23.447 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -165.524 | 0 | 0 | 0 | -150.01 | 0 | 0 | 0 | -67.524 | 0 | 0 | 0 | -33.756 | 0 | 0 | 0 | -67.5 | 0 | 0 | 0 | -90.001 | 0 | 0 | 0 | -67.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -85.442 | -10.505 | 4,863.978 | -0.001 | -62.466 | -55.714 | -49.31 | -48.085 | -49.798 | -80.791 | -34.157 | -68.564 | 2,569.715 | -2,084.955 | 45.763 | -309.363 | 1,117.165 | -262.215 | 266.305 | 530.565 | 215.743 | 145.777 | 2,962.425 | 111.275 | 1,369.076 | -284.031 | 1,580 | 699.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1,301.808 | -358.954 | 4,409.112 | -366.303 | -265.326 | -159.913 | -137.803 | -329.998 | -587.054 | -325.697 | 5,537.782 | -330.513 | 2,321.598 | -2,276.826 | -96.75 | -841.439 | 794.259 | -657.14 | -502.553 | 28.988 | -368.14 | -231.376 | 2,363.673 | -314.726 | 1,033.988 | -419.777 | 1,512.037 | 601.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 52.567 | 12.883 | -10.092 | 3.976 | 23.03 | -8.095 | -9.859 | -6.735 | 0.062 | 2.741 | 1.11 | 0.632 | -0.015 | 5.801 | -1.96 | -1.633 | -1.481 | -5.476 | 6.257 | 4.899 | -4.087 | -2.702 | -5.032 | 13.188 | 6.913 | -9.412 | 0.204 | 0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -835.437 | 897.021 | 3,196.791 | -255.477 | 917.092 | 595.119 | 166.504 | -428.646 | 1,610.722 | -265.337 | 6,729.546 | -425.597 | 2,781.824 | -1,909.303 | 357.353 | -3,001.184 | 2,867.397 | 46.729 | 158.824 | 348.019 | -633.104 | 563.197 | 707.104 | 467.253 | -191.414 | -483.345 | 1,725.412 | 624.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 17,007.75 | 17,843.187 | 16,946.166 | 13,749.375 | 14,004.852 | 13,087.76 | 12,492.641 | 12,326.137 | 12,754.783 | 11,144.061 | 11,409.398 | 4,679.852 | 5,105.449 | 2,323.625 | 4,232.928 | 3,875.575 | 6,876.759 | 4,009.362 | 3,962.633 | 3,803.809 | 3,563.07 | 4,111.374 | 3,548.177 | 2,841.073 | 2,373.82 | 2,565.234 | 3,048.579 | 1,323.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |